2024 Q1 Form 10-Q Financial Statement
#000147793224001197 Filed on March 14, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
Revenue | $11.84M | $10.78M |
YoY Change | 9.89% | 21.41% |
Cost Of Revenue | $8.469M | $8.335M |
YoY Change | 1.61% | 21.62% |
Gross Profit | $3.375M | $2.443M |
YoY Change | 38.16% | 20.7% |
Gross Profit Margin | 28.5% | 22.67% |
Selling, General & Admin | $3.096M | $2.772M |
YoY Change | 11.69% | 73.26% |
% of Gross Profit | 91.73% | 113.47% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $121.4K | $9.897K |
YoY Change | 1127.04% | -89.77% |
% of Gross Profit | 3.6% | 0.41% |
Operating Expenses | $3.096M | $2.772M |
YoY Change | 11.69% | 71.1% |
Operating Profit | $279.2K | -$329.0K |
YoY Change | -184.87% | -181.43% |
Interest Expense | $57.48K | $998.00 |
YoY Change | 5659.52% | |
% of Operating Profit | 20.59% | |
Other Income/Expense, Net | $57.48K | $31.12K |
YoY Change | 84.71% | -63.44% |
Pretax Income | $336.7K | -$297.8K |
YoY Change | -213.05% | -160.9% |
Income Tax | $262.2K | $145.7K |
% Of Pretax Income | 77.87% | |
Net Earnings | $74.51K | -$443.5K |
YoY Change | -116.8% | -207.22% |
Net Earnings / Revenue | 0.63% | -4.12% |
Basic Earnings Per Share | $0.00 | -$0.01 |
Diluted Earnings Per Share | $0.00 | -$0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 36.25M shares | 35.57M shares |
Diluted Shares Outstanding | 38.78M shares | 33.31M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $17.29M | $15.42M |
YoY Change | 12.12% | 1.19% |
Cash & Equivalents | $17.29M | $15.42M |
Short-Term Investments | ||
Other Short-Term Assets | $196.8K | $332.3K |
YoY Change | -40.77% | 98.73% |
Inventory | $2.377M | $1.613M |
Prepaid Expenses | $143.0K | $274.7K |
Receivables | $4.328M | $3.490M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $24.19M | $21.21M |
YoY Change | 14.05% | 14.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $375.8K | $78.48K |
YoY Change | 378.87% | 157.16% |
Goodwill | $10.38M | $10.38M |
YoY Change | 0.0% | -3.15% |
Intangibles | $2.145M | $2.569M |
YoY Change | -16.48% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $12.90M | $13.17M |
YoY Change | -2.02% | -3.39% |
TOTAL ASSETS | ||
Total Short-Term Assets | $24.19M | $21.21M |
Total Long-Term Assets | $12.90M | $13.17M |
Total Assets | $37.10M | $34.38M |
YoY Change | 7.89% | 7.0% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.866M | $2.098M |
YoY Change | 36.58% | 73.74% |
Accrued Expenses | $745.7K | $602.5K |
YoY Change | 23.76% | -12.43% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $4.693M | $3.829M |
YoY Change | 22.57% | -13.23% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $257.1K | $37.73K |
YoY Change | 581.37% | -73.84% |
Total Long-Term Liabilities | $257.1K | $37.73K |
YoY Change | 581.31% | -73.84% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.693M | $3.829M |
Total Long-Term Liabilities | $257.1K | $37.73K |
Total Liabilities | $4.950M | $3.867M |
YoY Change | 28.03% | -15.15% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$25.77M | -$25.12M |
YoY Change | 2.61% | 4.33% |
Common Stock | $366.00 | $361.00 |
YoY Change | 1.39% | 28.93% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $32.32K | |
YoY Change | ||
Treasury Stock Shares | 666.3K shares | |
Shareholders Equity | $32.15M | $30.52M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $37.10M | $34.38M |
YoY Change | 7.89% | 7.0% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $74.51K | -$443.5K |
YoY Change | -116.8% | -207.22% |
Depreciation, Depletion And Amortization | $121.4K | $9.897K |
YoY Change | 1127.04% | -89.77% |
Cash From Operating Activities | $8.180K | $401.7K |
YoY Change | -97.96% | -78.19% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.510K | $60.92K |
YoY Change | -97.52% | -213.09% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$1.510K | -$60.92K |
YoY Change | -97.52% | -98.21% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $0.00 | |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | 8.180K | $401.7K |
Cash From Investing Activities | -1.510K | -$60.92K |
Cash From Financing Activities | $0.00 | |
Net Change In Cash | 6.670K | $474.2K |
YoY Change | -98.59% | -130.49% |
FREE CASH FLOW | ||
Cash From Operating Activities | $8.180K | $401.7K |
Capital Expenditures | $1.510K | $60.92K |
Free Cash Flow | $6.670K | $340.7K |
YoY Change | -98.04% | -82.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4693335 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4479423 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
257077 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
257077 | usd |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
366 | usd |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
124732 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4031349 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3551383 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
2376836 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
1714525 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
24194465 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
22852676 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2865859 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2847653 | usd |
CY2024Q1 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
664444 | usd |
CY2023Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
476485 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
19748 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
18819 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
81086 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
59089 | usd |
CY2024Q1 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
291238 | usd |
CY2023Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
348620 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
123 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
362 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
57023788 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-73159 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25847597 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
142992 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
103271 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
40139 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2245341 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
56643 | usd |
CY2024Q1 | us-gaap |
Goodwill
Goodwill
|
10381710 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
10381710 | usd |
CY2024Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
12902688 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
12730141 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
37097153 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
35582817 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
130560 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
123 | usd |
CY2024Q1 | gmgi |
Contingent Liability Current
ContingentLiabilityCurrent
|
636650 | usd |
CY2023Q4 | gmgi |
Contingent Liability Current
ContingentLiabilityCurrent
|
607607 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17100280 | usd |
CY2024Q1 | gmgi |
Related Party Transaction Accounts Receivable
RelatedPartyTransactionAccountsReceivable
|
296472 | usd |
CY2023Q4 | gmgi |
Related Party Transaction Accounts Receivable
RelatedPartyTransactionAccountsReceivable
|
331246 | usd |
CY2024Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
53838 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
51971 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46447 | usd |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2145137 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
335702 | usd |
CY2024Q1 | gmgi |
Related Party Transaction Accounts Payable
RelatedPartyTransactionAccountsPayable
|
3627 | usd |
CY2023Q4 | gmgi |
Related Party Transaction Accounts Payable
RelatedPartyTransactionAccountsPayable
|
12921 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
108106 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2771989 | usd |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001437925 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36615932 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36162932 | shares |
CY2023Q1 | gmgi |
Preferred Shares
PreferredShares
|
0 | shares |
CY2023Q1 | gmgi |
Restricted Stock Units
RestrictedStockUnits
|
0 | shares |
CY2023Q1 | gmgi |
Warrants Options
WarrantsOptions
|
0 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
0 | shares |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
0 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2024Q1 | gmgi |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsIssuedInPeriod
|
0 | shares |
CY2024Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | usd |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-01-31 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
001-41326 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Golden Matrix Group, Inc. | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-1814729 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3651 Lindell Road | |
CY2024Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Ste D131 | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Las Vegas | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89103 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
702 | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
318-7548 | |
CY2024Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.00001 Par Value Per Share | |
CY2024Q1 | dei |
Trading Symbol
TradingSymbol
|
GMGI | |
CY2024Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
36615932 | shares |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17292978 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
4950412 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
4479423 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36615932 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36162932 | shares |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
57794735 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25773092 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32146741 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31103394 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37097153 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
35582817 | usd |
CY2024Q1 | gmgi |
Revenues Excluding Related Party
RevenuesExcludingRelatedParty
|
11778656 | usd |
CY2023Q1 | gmgi |
Revenues Excluding Related Party
RevenuesExcludingRelatedParty
|
10591036 | usd |
CY2024Q1 | gmgi |
Revenue From Related Party
RevenueFromRelatedParty
|
65226 | usd |
CY2023Q1 | gmgi |
Revenue From Related Party
RevenueFromRelatedParty
|
186643 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
11843882 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
10777679 | usd |
CY2024Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8468622 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8334645 | usd |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
3375260 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
2443034 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2336792 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2037295 | usd |
CY2024Q1 | gmgi |
Related Party Transaction Selling General And Administrative Expense From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpenseFromTransactionsWithRelatedParty
|
759264 | usd |
CY2023Q1 | gmgi |
Related Party Transaction Selling General And Administrative Expense From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpenseFromTransactionsWithRelatedParty
|
734694 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3096056 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
279204 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-328955 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
600 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
998 | usd |
CY2024Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
39264 | usd |
CY2023Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
11905 | usd |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
18817 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
20213 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
57481 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
31120 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
336685 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-297835 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
262180 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
145686 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
74505 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-443521 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36276139 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33311667 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38779778 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33311667 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
74505 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-443521 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
197891 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
152259 | usd |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
272396 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-291262 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29796481 | usd |
CY2023Q1 | gmgi |
Shares Issued As Consideration To Acquire Rkings Amount
SharesIssuedAsConsiderationToAcquireRkingsAmount
|
0 | usd |
CY2023Q1 | gmgi |
Stock Issued During Period Value Cashless Stock Options Exercised
StockIssuedDuringPeriodValueCashlessStockOptionsExercised
|
0 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
263389 | usd |
CY2023Q1 | gmgi |
Shares Issued For Vested Restricted Stock Units Amount
SharesIssuedForVestedRestrictedStockUnitsAmount
|
0 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
818395 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
152259 | usd |
CY2023Q1 | gmgi |
Adjustment To Reduce Nci Amount Recorded For Rkings Acquisition
AdjustmentToReduceNciAmountRecordedForRkingsAcquisition
|
-70614 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-443521 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30516389 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31103394 | usd |
CY2024Q1 | gmgi |
Shares Issued For Vested Restricted Stock Units Amount
SharesIssuedForVestedRestrictedStockUnitsAmount
|
0 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
770951 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
197891 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
74505 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32146741 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
74505 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-443521 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
770951 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
818395 | usd |
CY2024Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd |
CY2023Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
263389 | usd |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-29043 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-42642 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-111546 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-106666 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
9894 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
9897 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
766129 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
820054 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-34774 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-58358 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
38971 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-6601 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
571196 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
378170 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
280141 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-23993 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
251584 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
626252 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-9868 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
17767 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
162611 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
145686 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
16927 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-55912 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-67423 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
3642 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
280068 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-23978 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8175 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
401653 | usd |
CY2024Q1 | gmgi |
Cash Paid For Leasehold Improvement
CashPaidForLeaseholdImprovement
|
0 | usd |
CY2023Q1 | gmgi |
Cash Paid For Leasehold Improvement
CashPaidForLeaseholdImprovement
|
-6202 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1511 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1933 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
52788 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1511 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-60923 | usd |
CY2024Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
186034 | usd |
CY2023Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
133494 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
192698 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
474224 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17100280 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14949673 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17292978 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15423897 | usd |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
600 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
998 | usd |
CY2024Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
99569 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2024Q1 | gmgi |
Stock Issued During Period Value Stock Option Exercised
StockIssuedDuringPeriodValueStockOptionExercised
|
0 | usd |
CY2023Q1 | gmgi |
Stock Issued During Period Value Stock Option Exercised
StockIssuedDuringPeriodValueStockOptionExercised
|
71 | usd |
CY2024Q1 | gmgi |
Acquisition Of Shares Of Rkings
AcquisitionOfSharesOfRkings
|
0 | usd |
CY2023Q1 | gmgi |
Acquisition Of Shares Of Rkings
AcquisitionOfSharesOfRkings
|
488060 | usd |
CY2024Q1 | gmgi |
Accounts Payable Settled With Accounts Receivable
AccountsPayableSettledWithAccountsReceivable
|
300000 | usd |
CY2023Q1 | gmgi |
Accounts Payable Settled With Accounts Receivable
AccountsPayableSettledWithAccountsReceivable
|
0 | usd |
CY2024Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include contingent liability, stock-based compensation, warrant valuation, accrued expenses and collectability of accounts receivable. The Company evaluates its estimates on an on-going basis and bases its estimates on historical experience and on various other assumptions the Company believes to be reasonable. Due to inherent uncertainties, actual results could differ from those estimates.</p> | |
CY2024Q1 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
82167 | usd |
CY2023Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
90329 | usd |
CY2024Q1 | gmgi |
Prepayment For The Gaming License Fee
PrepaymentForTheGamingLicenseFee
|
56194 | usd |
CY2023Q4 | gmgi |
Prepayment For The Gaming License Fee
PrepaymentForTheGamingLicenseFee
|
8528 | usd |
CY2024Q1 | gmgi |
Prepaid Payroll Expense
PrepaidPayrollExpense
|
4631 | usd |
CY2024Q1 | gmgi |
Estimated Useful Lives Of Websites Intangible Assets
EstimatedUsefulLivesOfWebsitesIntangibleAssets
|
P3Y | |
CY2024Q1 | us-gaap |
Development Costs
DevelopmentCosts
|
0 | usd |
CY2023Q1 | us-gaap |
Development Costs
DevelopmentCosts
|
52788 | usd |
CY2023Q4 | gmgi |
Prepaid Payroll Expense
PrepaidPayrollExpense
|
4414 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
74505 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-443521 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36276139 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33311667 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2024Q1 | gmgi |
Net Income Loss Available To Common Shareholders
NetIncomeLossAvailableToCommonShareholders
|
74505 | usd |
CY2023Q1 | gmgi |
Net Income Loss Available To Common Shareholders
NetIncomeLossAvailableToCommonShareholders
|
-443521 | usd |
CY2024Q1 | gmgi |
Weighted Average Common Shares Outstanding
WeightedAverageCommonSharesOutstanding
|
36276139 | shares |
CY2023Q1 | gmgi |
Weighted Average Common Shares Outstanding
WeightedAverageCommonSharesOutstanding
|
33311667 | shares |
CY2024Q1 | gmgi |
Preferred Shares
PreferredShares
|
1000000 | shares |
CY2024Q1 | gmgi |
Warrants Options
WarrantsOptions
|
216139 | shares |
CY2024Q1 | gmgi |
Restricted Stock Units
RestrictedStockUnits
|
1287500 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
38779778 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
33311667 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
197891 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
152259 | usd |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Before Tax
ForeignCurrencyTransactionGainBeforeTax
|
18817 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Before Tax
ForeignCurrencyTransactionGainBeforeTax
|
20213 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
300000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
335702 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
56643 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
81086 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
59089 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
257077 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
|
0.20 | pure |
CY2024Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
2634386 | usd |
CY2024Q1 | gmgi |
Finite Lived Intangible Asset Accumulated Amortization
FiniteLivedIntangibleAssetAccumulatedAmortization
|
980450 | usd |
CY2023Q4 | gmgi |
Finite Lived Intangible Asset Accumulated Amortization
FiniteLivedIntangibleAssetAccumulatedAmortization
|
863758 | usd |
CY2024Q1 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
2145137 | usd |
CY2023Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
2245341 | usd |
CY2024Q1 | gmgi |
Related Party Transaction Accounts Payable
RelatedPartyTransactionAccountsPayable
|
3627 | usd |
CY2023Q4 | gmgi |
Related Party Transaction Accounts Payable
RelatedPartyTransactionAccountsPayable
|
12921 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
130560 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
108106 | usd |
CY2024Q1 | gmgi |
Progressive Contribution Fee
ProgressiveContributionFee
|
5000 | usd |
CY2024Q1 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
291238 | usd |
CY2023Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
348620 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36162932 | shares |
CY2023Q2 | gmgi |
Restricted Shares Of Common Stock Vested
RestrictedSharesOfCommonStockVested
|
100000 | shares |
CY2023Q2 | gmgi |
Share Price Of Stock
SharePriceOfStock
|
1.74 | |
CY2023Q2 | us-gaap |
Officers Compensation
OfficersCompensation
|
90230 | usd |
CY2024Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
61679 | usd |
CY2023Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
132525 | usd |
CY2022Q3 | gmgi |
Net Restricted Units
NetRestrictedUnits
|
1575000 | shares |
CY2024Q1 | gmgi |
Schedule Of Grant And Vesting Of Restricted Stock Units Table Textblock
ScheduleOfGrantAndVestingOfRestrictedStockUnitsTableTextblock
|
<table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Recipient</strong></p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Position with Company</strong></p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="2" style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Number </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>of RSUs</strong></p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="width:21%;vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Anthony Brian Goodman</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">President, Chief Executive Officer (Principal Executive Officer), Secretary, Treasurer, and Chairman of the Board of Directors</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:9%;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">750,000</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Weiting ‘Cathy’ Feng </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Chief Operating Officer and Director of the Company</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">375,000</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Murray G. Smith </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Independent Director</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">150,000</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Aaron Richard Johnston</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Former Independent Director</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">150,000</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Thomas E. McChesney</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Independent Director</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">150,000</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"><strong>1,575,000</strong></p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
1575000 | shares |
CY2024Q1 | gmgi |
Schedule Of Performance Metrics Table Textblock
ScheduleOfPerformanceMetricsTableTextblock
|
<table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="width:24%;"></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td colspan="4" style="BORDER-BOTTOM: 1px solid;width:26%;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Revenue Targets</strong></p></td><td colspan="5" style="BORDER-BOTTOM: 1px solid;width:26%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Adjusted EBITDA Targets</strong></p></td></tr><tr style="height:15px"><td style="BORDER-BOTTOM: 1px solid;width:24%;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Performance Period</strong></p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:11%;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Target Goal</strong></p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:11%;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>RSUs Vested</strong></p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:12%;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Target Goal</strong></p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:11%;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>RSUs Vested</strong></p></td><td></td><td></td></tr><tr style="height:15px;background-color:#cceeff"><td style="width:24%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Year ended October 31, 2022</p></td><td style="width:1%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> $</p></td><td style="width:11%;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> 21,875,000</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:11%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">*</p></td><td style="width:1%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;"> $</p></td><td style="width:12%;vertical-align:bottom;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">3,250,000</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:11%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">*</p></td><td></td><td></td></tr><tr style="height:15px;background-color:#ffffff"><td style="width:24%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Year ended October 31, 2023</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:11%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">$39,638,342 (which equals FY 2022 revenue x 1.1)</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:11%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">*</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:12%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">$3,879,197 (which equals FY 2022 Adjusted EBITDA x 1.1)</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:11%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">*</p></td><td></td><td></td></tr><tr style="height:15px;background-color:#cceeff"><td style="width:24%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Year ended October 31, 2024</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:11%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">$48,591,457 (which equals FY 2023 revenue x 1.1)</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:11%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">*</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:12%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:right;">$2,637,004 (which equals FY 2023 Adjusted EBITDA x 1.1)</p></td><td style="width:1%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:11%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">*</p></td><td></td><td></td></tr></tbody></table> | |
CY2022Q4 | gmgi |
Restricted Shares Of Common Stock Vested
RestrictedSharesOfCommonStockVested
|
100000 | shares |
CY2024Q1 | us-gaap |
Officers Compensation
OfficersCompensation
|
0 | usd |
CY2023Q1 | us-gaap |
Officers Compensation
OfficersCompensation
|
253389 | usd |
CY2024Q1 | gmgi |
Stock Outstanding Restricted Shares
StockOutstandingRestrictedShares
|
1625000 | shares |
CY2023Q4 | gmgi |
Stock Outstanding Restricted Shares
StockOutstandingRestrictedShares
|
2082000 | shares |
CY2023Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
2000000 | shares |
CY2024Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
14594 | shares |
CY2024Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
32322 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
14594 | shares |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
602628 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
476485 | usd |
CY2024Q1 | gmgi |
Income Tax Expense Benefits
IncomeTaxExpenseBenefits
|
262180 | usd |
CY2024Q1 | gmgi |
Income Taxe Paid
IncomeTaxePaid
|
-99569 | usd |
CY2024Q1 | us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
25348 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
664444 | usd |