|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.173M
-48.28%
YoY
|
$6.001M
-26.4%
YoY
|
$8.069M
-28.07%
YoY
|
$8.154M
-0.32%
YoY
|
$11.22M
884.0%
YoY
|
$8.180M
510.45%
YoY
|
$1.140M
4.71%
YoY
|
$1.340M
N/A
|
| Cash & Equivalents |
$4.173M
-62.3%
YoY
|
N/A
|
$11.07M
6.05%
YoY
|
N/A
|
$10.44M
818.75%
YoY
|
N/A
|
$1.136M
4.35%
YoY
|
N/A
|
| Short-Term Investments |
$39.30K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$795.0K
N/A
|
$780.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$14.33M
47.64%
YoY
|
$7.078M
420.51%
YoY
|
$9.704M
212.9%
YoY
|
$1.360M
-74.2%
YoY
|
$3.101M
59.86%
YoY
|
$5.270M
66.77%
YoY
|
$1.940M
N/A
|
$3.160M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.534M
22.3%
YoY
|
$948.9K
-70.15%
YoY
|
$1.255M
-61.82%
YoY
|
$3.179M
17.72%
YoY
|
$3.286M
56.37%
YoY
|
$2.700M
-43.51%
YoY
|
$2.102M
N/A
|
$4.780M
N/A
|
| Other Receivables |
$26.30K
33.5%
YoY
|
$19.00K
-99.63%
YoY
|
$19.70K
-93.16%
YoY
|
$5.156M
62.14%
YoY
|
$287.8K
-40.04%
YoY
|
$3.180M
511.54%
YoY
|
$480.0K
N/A
|
$520.0K
N/A
|
| Total Short-Term Assets |
$17.10M
-10.22%
YoY
|
$14.05M
-21.3%
YoY
|
$19.05M
6.45%
YoY
|
$17.85M
-7.71%
YoY
|
$17.89M
200.55%
YoY
|
$19.34M
97.35%
YoY
|
$5.953M
N/A
|
$9.800M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$14.99K
11.67%
YoY
|
$491.7K
-50.04%
YoY
|
$13.42K
-61.02%
YoY
|
$984.3K
794.8%
YoY
|
$34.43K
-8.93%
YoY
|
$110.0K
-63.33%
YoY
|
$37.81K
N/A
|
$300.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$59.75M
54.01%
YoY
|
N/A
|
$38.80M
496.33%
YoY
|
N/A
|
$6.506M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Investments |
$481.9K
69.09%
YoY
|
$275.6K
-0.51%
YoY
|
$285.0K
N/A
|
$277.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$125.9K
-1.42%
YoY
|
$376.9K
-79.79%
YoY
|
$127.7K
-90.05%
YoY
|
$1.865M
51.6%
YoY
|
$1.284M
-33.48%
YoY
|
$1.230M
1950.0%
YoY
|
$1.930M
N/A
|
$60.00K
N/A
|
| Total Long-Term Assets |
$60.95M
51.82%
YoY
|
$50.58M
58.67%
YoY
|
$40.15M
335.12%
YoY
|
$31.88M
1286.04%
YoY
|
$9.226M
258.57%
YoY
|
$2.300M
233.33%
YoY
|
$2.573M
N/A
|
$690.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$17.10M
-10.22%
YoY
|
$14.05M
-21.3%
YoY
|
$19.05M
6.45%
YoY
|
$17.85M
-7.71%
YoY
|
$17.89M
200.55%
YoY
|
$19.34M
97.35%
YoY
|
$5.953M
N/A
|
$9.800M
N/A
|
| Total Long-Term Assets |
$50.58M
|
$31.88M
|
$2.300M
|
$690.0K
|
||||
| Total Assets |
$78.05M
31.86%
YoY
|
$64.63M
29.97%
YoY
|
$59.19M
118.26%
YoY
|
$49.73M
129.79%
YoY
|
$27.12M
218.06%
YoY
|
$21.64M
106.29%
YoY
|
$8.527M
N/A
|
$10.49M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.777M
46.52%
YoY
|
$1.756M
-9.67%
YoY
|
$1.213M
128.42%
YoY
|
$1.944M
56.8%
YoY
|
$531.1K
-44.23%
YoY
|
$1.240M
-60.76%
YoY
|
$952.2K
N/A
|
$3.160M
N/A
|
| Accrued Expenses |
$1.011M
22.7%
YoY
|
$967.2K
10.9%
YoY
|
$823.9K
-2.9%
YoY
|
$872.1K
81.69%
YoY
|
$848.5K
88.55%
YoY
|
$480.0K
-17.24%
YoY
|
$450.0K
N/A
|
$580.0K
N/A
|
| Deferred Revenue |
$6.726M
75.28%
YoY
|
N/A
|
$3.838M
1009.66%
YoY
|
N/A
|
$345.8K
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.365M
-37.66%
YoY
|
$22.70K
-0.66%
YoY
|
$5.398M
439.75%
YoY
|
$22.85K
-99.24%
YoY
|
1.000M cnies
-80.0%
YoY
|
3.000M cnies
50.0%
YoY
|
5.000M cnies
400.0%
YoY
|
2.000M cnies
100.0%
YoY
|
| Long-Term Debt Due |
$3.365M
-37.65%
YoY
|
$5.110M
164.49%
YoY
|
$5.398M
120.97%
YoY
|
$1.932M
-36.24%
YoY
|
$2.443M
59.65%
YoY
|
$3.030M
185.85%
YoY
|
$1.530M
N/A
|
$1.060M
N/A
|
| Total Short-Term Liabilities |
$15.58M
16.41%
YoY
|
$14.53M
150.41%
YoY
|
$13.38M
132.9%
YoY
|
$5.801M
-8.06%
YoY
|
$5.746M
23.06%
YoY
|
$6.310M
-10.5%
YoY
|
$4.669M
N/A
|
$7.050M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
N/A
|
$160.0K
N/A
|
| Other Long-Term Liabilities |
$494.1K
60.11%
YoY
|
$989.5K
-80.08%
YoY
|
$308.6K
-44.56%
YoY
|
$4.969M
N/A
|
$556.7K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00K
N/A
|
| Total Long-Term Liabilities |
$494.0K
60.11%
YoY
|
$989.5K
-80.08%
YoY
|
$308.6K
-44.57%
YoY
|
$4.969M
N/A
|
$556.7K
417.63%
YoY
|
$0.00
-100.0%
YoY
|
$107.5K
N/A
|
$190.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$15.58M
16.41%
YoY
|
$14.53M
150.41%
YoY
|
$13.38M
132.9%
YoY
|
$5.801M
-8.06%
YoY
|
$5.746M
23.06%
YoY
|
$6.310M
-10.5%
YoY
|
$4.669M
N/A
|
$7.050M
N/A
|
| Total Long-Term Liabilities |
$494.0K
60.11%
YoY
|
$989.5K
-80.08%
YoY
|
$308.6K
-44.57%
YoY
|
$4.969M
N/A
|
$556.7K
417.63%
YoY
|
$0.00
-100.0%
YoY
|
$107.5K
N/A
|
$190.0K
N/A
|
| Total Liabilities |
$16.07M
17.4%
YoY
|
$15.38M
44.67%
YoY
|
$13.69M
117.22%
YoY
|
$10.63M
72.53%
YoY
|
$6.302M
31.94%
YoY
|
$6.160M
-12.99%
YoY
|
$4.777M
N/A
|
$7.080M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$4.700M
-129.87%
YoY
|
N/A
|
$15.74M
205.1%
YoY
|
N/A
|
$5.158M
-584.3%
YoY
|
N/A
|
-$1.065M
N/A
|
N/A
|
| Common Stock |
$63.90M
129.87%
YoY
|
N/A
|
$27.80M
53455451.92%
YoY
|
N/A
|
$52.00
10.64%
YoY
|
N/A
|
$47.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$62.12M
36.09%
YoY
|
$49.26M
25.97%
YoY
|
$45.65M
117.81%
YoY
|
$39.10M
152.58%
YoY
|
$20.96M
438.28%
YoY
|
$15.48M
353.96%
YoY
|
$3.893M
N/A
|
$3.410M
N/A
|
| Total Liabilities & Shareholders Equity |
$78.05M
31.86%
YoY
|
$64.63M
29.97%
YoY
|
$59.19M
118.26%
YoY
|
$49.73M
129.79%
YoY
|
$27.12M
218.06%
YoY
|
$21.64M
106.29%
YoY
|
$8.527M
N/A
|
$10.49M
N/A
|
Loading...