2016 Q4 Form 10-Q Financial Statement
#000114420416133096 Filed on November 10, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
Revenue | $3.123M | $2.002M | $660.0K |
YoY Change | 373.18% | 311.0% | 46.67% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.940M | $2.350M | $80.00K |
YoY Change | 2325.0% | 400.0% | -66.67% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $840.0K | $585.4K | $210.0K |
YoY Change | 300.0% | 282.28% | 40.0% |
% of Gross Profit | |||
Operating Expenses | $5.053M | $3.985M | $290.0K |
YoY Change | 1642.41% | 304.61% | -25.64% |
Operating Profit | |||
YoY Change | |||
Interest Expense | -$700.0K | $1.051M | -$530.0K |
YoY Change | 32.08% | 188.84% | 55.88% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$1.930M | -$1.980M | -$790.0K |
YoY Change | 144.3% | 296.0% | 182.14% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.930M | -$1.983M | -$790.0K |
YoY Change | 144.3% | 298.36% | 182.14% |
Net Earnings / Revenue | -61.8% | -99.05% | -119.7% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$109.2K | -$114.0K | -$3.160M |
COMMON SHARES | |||
Basic Shares Outstanding | 17.61M shares | 17.61M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.70M | $81.30M | $9.200M |
YoY Change | 114.13% | 27000.0% | 2966.67% |
Cash & Equivalents | $19.67M | $81.35M | $9.184M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $19.90M | $81.50M | $9.200M |
YoY Change | 116.3% | 27066.67% | 2966.67% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $196.4M | $122.3M | $55.10M |
YoY Change | 256.44% | 247.44% | 128.63% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $141.0K | $2.000M | $0.00 |
YoY Change | 566.67% | -100.0% | |
Total Long-Term Assets | $207.4M | $124.3M | $56.13M |
YoY Change | 269.54% | 249.13% | 130.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $19.90M | $81.50M | $9.200M |
Total Long-Term Assets | $207.4M | $124.3M | $56.13M |
Total Assets | $227.3M | $205.8M | $65.33M |
YoY Change | 247.96% | 473.24% | 164.49% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $600.0K | $400.0K | $700.0K |
YoY Change | -14.29% | 33.33% | 133.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $400.0K | $400.0K | $400.0K |
YoY Change | 0.0% | 0.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.900M | $6.100M | $1.900M |
YoY Change | 210.53% | 369.23% | -68.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $66.10M | $39.90M | $63.50M |
YoY Change | 4.09% | 17.7% | 277.98% |
Other Long-Term Liabilities | $300.0K | ||
YoY Change | |||
Total Long-Term Liabilities | $66.40M | $39.90M | $63.50M |
YoY Change | 4.57% | 17.7% | 277.98% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.900M | $6.100M | $1.900M |
Total Long-Term Liabilities | $66.40M | $39.90M | $63.50M |
Total Liabilities | $72.29M | $46.08M | $65.47M |
YoY Change | 10.42% | 30.92% | 185.88% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $18.00K | $17.61K | $250.00 |
YoY Change | 7100.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $155.0M | $159.7M | -$138.6K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $227.3M | $205.8M | $65.33M |
YoY Change | 247.96% | 473.24% | 164.49% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.930M | -$1.983M | -$790.0K |
YoY Change | 144.3% | 298.36% | 182.14% |
Depreciation, Depletion And Amortization | $840.0K | $585.4K | $210.0K |
YoY Change | 300.0% | 282.28% | 40.0% |
Cash From Operating Activities | -$660.0K | -$1.860M | -$130.0K |
YoY Change | 407.69% | 2557.14% | -200.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$81.77M | -$30.74M | -$20.59M |
YoY Change | 297.13% | 164.77% | 720.32% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$260.0K | $50.00K | -$70.00K |
YoY Change | 271.43% | -183.33% | 75.0% |
Cash From Investing Activities | -$82.02M | -$30.70M | -$20.66M |
YoY Change | 297.0% | 163.07% | 723.11% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 21.01M | 111.3M | 29.88M |
YoY Change | -29.69% | 851.45% | 1071.76% |
NET CHANGE | |||
Cash From Operating Activities | -660.0K | -1.860M | -130.0K |
Cash From Investing Activities | -82.02M | -30.70M | -20.66M |
Cash From Financing Activities | 21.01M | 111.3M | 29.88M |
Net Change In Cash | -61.67M | 78.76M | 9.090M |
YoY Change | -778.44% | -197000.0% | 5247.06% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$660.0K | -$1.860M | -$130.0K |
Capital Expenditures | -$81.77M | -$30.74M | -$20.59M |
Free Cash Flow | $81.11M | $28.88M | $20.46M |
YoY Change | 296.43% | 150.26% | 675.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2517532 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
989251 | USD |
CY2016Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
122311086 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
55148872 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
81347992 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9184270 | USD |
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
805776 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
447627 | USD |
CY2016Q3 | us-gaap |
Deposits Assets
DepositsAssets
|
903636 | USD |
CY2015Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
454310 | USD |
CY2016Q3 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
245619 | USD |
CY2015Q4 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
93646 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
205791478 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
65328725 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
416230 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
683857 | USD |
CY2016Q3 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
597593 | USD |
CY2015Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
0 | USD |
CY2016Q3 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
1135302 | USD |
CY2015Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
847169 | USD |
CY2016Q3 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
113094766 | USD |
CY2015Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
51574271 | USD |
CY2016Q3 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
421000 | USD |
CY2015Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
421000 | USD |
CY2016Q3 | us-gaap |
Notes Payable
NotesPayable
|
39920275 | USD |
CY2015Q4 | us-gaap |
Notes Payable
NotesPayable
|
23485173 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
46083186 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
65467333 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
17606 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
250 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
171143411 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3011790 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-11452725 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
205791478 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4994172 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1392669 | USD | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
93196 | USD | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
12471 | USD | |
us-gaap |
Revenues
Revenues
|
5087368 | USD | |
us-gaap |
Revenues
Revenues
|
1405140 | USD | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
754000 | USD | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
227000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2978415 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
291591 | USD | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
65328725 | USD |
CY2015Q4 | us-gaap |
Land
Land
|
4563852 | USD |
CY2016Q3 | us-gaap |
Land
Land
|
11733852 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3150648 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
159708292 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-138608 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
250000 | shares |
gmre |
Proceeds From Notes Payable From Acquisitions
ProceedsFromNotesPayableFromAcquisitions
|
41320900 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1567 | USD | |
CY2015Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
454310 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
89850 | USD | |
CY2015Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
30257 | USD |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
250000 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17371743 | shares |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
807147 | USD | |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
270000 | USD | |
us-gaap |
Depreciation
Depreciation
|
1528281 | USD | |
us-gaap |
Depreciation
Depreciation
|
446491 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
3443113 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
988825 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9510956 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2223907 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4423588 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-818767 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.68 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.28 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6514230 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
250000 | shares | |
CY2016Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1932425 | USD |
CY2015Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
482131 | USD |
CY2016Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
70225 | USD |
CY2015Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
4971 | USD |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
2002650 | USD |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
487102 | USD |
CY2016Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | USD |
CY2015Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
227000 | USD |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1721676 | USD |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
150810 | USD |
CY2016Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
627147 | USD |
CY2015Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
90000 | USD |
CY2016Q3 | us-gaap |
Depreciation
Depreciation
|
585449 | USD |
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
153148 | USD |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
1051204 | USD |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
363937 | USD |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3985476 | USD |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
984895 | USD |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1982826 | USD |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-497793 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.99 | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
438189 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
222324 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-267627 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-44248 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
597593 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
0 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
297147 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
270000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2059800 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-80165 | USD | |
us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
394310 | USD | |
us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
0 | USD | |
us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
39000 | USD | |
us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
71683 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
68690495 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11608672 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-68335185 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-11680355 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-80040 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-837 | USD | |
us-gaap |
Payments For Deposits Applied To Debt Retirements
PaymentsForDepositsAppliedToDebtRetirements
|
843636 | USD | |
us-gaap |
Payments For Deposits Applied To Debt Retirements
PaymentsForDepositsAppliedToDebtRetirements
|
0 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
29986 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
51198 | USD | |
gmre |
Proceeds From Notes Payable From Acquisitions
ProceedsFromNotesPayableFromAcquisitions
|
7377500 | USD | |
gmre |
Payments On Notes Payable From Acquisitions
PaymentsOnNotesPayableFromAcquisitions
|
24011168 | USD | |
gmre |
Payments On Notes Payable From Acquisitions
PaymentsOnNotesPayableFromAcquisitions
|
256704 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1090079 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
137735 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
285703 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
170400 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
142558707 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
11760534 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
72163722 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
14 | USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
88806 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
88820 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3696467 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
961383 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
30030134 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
0 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
215449 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
89850 | USD | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
15000000 | shares | |
CY2016Q3 | us-gaap |
Escrow Deposit
EscrowDeposit
|
903636 | USD |
us-gaap |
Escrow Deposit Disbursements Related To Property Acquisition1
EscrowDepositDisbursementsRelatedToPropertyAcquisition1
|
394310 | USD | |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
23788065 | USD |
us-gaap |
Debtor Reorganization Items Write Off Of Deferred Financing Costs And Debt Discounts
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
-53280 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-162169 | USD | |
CY2016Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1177522 | USD |
CY2016Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
62604 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
215449 | USD | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17605675 | shares |
CY2016Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
15000000 | shares |
CY2016Q2 | us-gaap |
Noninterest Expense Offering Cost
NoninterestExpenseOfferingCost
|
1681259 | USD |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.0852 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
285703 | USD | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
170400 | USD | |
CY2016Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
0 | USD |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
297147 | USD | |
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
184986 | USD | |
us-gaap |
Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
155000 | USD | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
9060123 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
9204836 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
9403255 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
9583394 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
82475421 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
121992184 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
59877 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
63619 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
67362 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
67362 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
973586 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
1246775 | USD |
us-gaap |
Lessee Leasing Arrangements Operating Leases Renewal Term
LesseeLeasingArrangementsOperatingLeasesRenewalTerm
|
P60Y | ||
gmre |
Lease Expiration Periods
LeaseExpirationPeriods
|
2033 | ||
gmre |
Percentage Of Annual Lease Rent
PercentageOfAnnualLeaseRent
|
0.125 | pure | |
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
18153 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
54461 | USD | |
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
46768 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
61738 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Global Medical REIT Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001533615 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
GMRE | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17605675 | shares |
CY2016Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
124828618 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
56138123 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
177369 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
0 | USD |
CY2016Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
3592786 | USD |
CY2015Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
302892 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17605675 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
250000 | shares |
CY2015Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
40030134 | USD |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
177369 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
25058 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
830827 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
137358367 | USD | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
4545838 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
10000000 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
450000 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
350000 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
450000 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | USD | |
gmre |
Reclassification Of Deferred Public Offering Cost To Additional Paid Incapital Noncash Or Partial Noncash Transaction
ReclassificationOfDeferredPublicOfferingCostToAdditionalPaidIncapitalNoncashOrPartialNoncashTransaction
|
1681259 | USD | |
gmre |
Reclassification Of Deferred Public Offering Cost To Additional Paid Incapital Noncash Or Partial Noncash Transaction
ReclassificationOfDeferredPublicOfferingCostToAdditionalPaidIncapitalNoncashOrPartialNoncashTransaction
|
0 | USD | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
3592786 | USD | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | USD | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
60400 | shares |
gmre |
Payment To Acquire Others
PaymentToAcquireOthers
|
101600000 | USD | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
124828618 | USD |
CY2016Q3 | gmre |
Cash Acquired And Held As Reserve For Debt Service
CashAcquiredAndHeldAsReserveForDebtService
|
367587 | USD |
CY2016Q3 | gmre |
Restricted Cash Held To Pay Specific Tenant Expenses
RestrictedCashHeldToPaySpecificTenantExpenses
|
118689 | USD |
us-gaap |
Increase In Restricted Cash
IncreaseInRestrictedCash
|
358149 | USD | |
CY2016Q3 | gmre |
Receivables Earned But Not Paid Relating To Tenant Rent
ReceivablesEarnedButNotPaidRelatingToTenantRent
|
17965 | USD |
CY2016Q3 | gmre |
Receivables To Be Collected To Pay Specific Tenant Expenses
ReceivablesToBeCollectedToPaySpecificTenantExpenses
|
159404 | USD |
gmre |
Payments Made For Deferred Offering Costs
PaymentsMadeForDeferredOfferingCosts
|
1610908 | USD | |
CY2015 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
23295 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
93646 | USD |
CY2016Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
1681259 | USD |
CY2016Q3 | gmre |
Secutity Deposit Held To Pay Specific Tenant Expenses
SecutityDepositHeldToPaySpecificTenantExpenses
|
278093 | USD |
CY2016Q3 | us-gaap |
Share Price
SharePrice
|
10.00 | |
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
830827 | USD |
CY2016Q3 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
301200 | USD |
CY2016Q3 | gmre |
Beneficial Ownership Description
BeneficialOwnershipDescription
|
The Companys charter provides that, subject to certain exceptions, no person may beneficially or constructively own more than 9.8%, in value or in number of shares, whichever is more restrictive, of the outstanding shares of any class or series of the Companys capital stock. On June 27, 2016, the Companys board of directors approved a waiver of the 9.8% ownership limit in our charter allowing ZH USA, LLC to own up to 16.9% of the Companys outstanding shares of common stock. | |
CY2015Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
21300 | USD |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.20 | |
us-gaap |
Payment For Management Fee
PaymentForManagementFee
|
510000 | USD | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
14969 | USD |
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2700000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y3M18D | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
274794 | shares |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
2265155 | USD |
CY2016Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
137358367 | USD |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
449326 | USD | |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
358250 | shares |