|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$3.478M
6487.19%
YoY
|
$52.80K
-38.75%
YoY
|
| Cost Of Revenue |
$816.8K
8498.35%
YoY
|
$9.500K
-59.57%
YoY
|
| Gross Profit |
$2.661M
6045.94%
YoY
|
$43.30K
-30.94%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
| Operating Expenses |
$2.153M
2737.96%
YoY
|
$75.86K
26.67%
YoY
|
| Operating Profit |
$508.4K
-1661.58%
YoY
|
-$32.56K
-1256.55%
YoY
|
| Interest Expense |
N/A
|
N/A
|
| Other Income/Expense, Net |
$44.00
N/A
|
$0.00
N/A
|
| Pretax Income |
$504.1K
-1648.38%
YoY
|
-$32.56K
-1256.55%
YoY
|
| Income Tax |
$90.75K
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
$413.4K
-1369.63%
YoY
|
-$32.56K
-1471.98%
YoY
|
| Basic Earnings Per Share |
$0.03
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.03
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
12.00M shares
32.11%
YoY
|
9.083M shares
81.67%
YoY
|
| Diluted Shares Outstanding |
12.00M shares
32.11%
YoY
|
9.083M shares
81.67%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$116.1K
867.26%
YoY
|
$3.324M
27599.73%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$12.00K
-63.08%
YoY
|
$12.00K
-76.0%
YoY
|
$22.80K
N/A
|
| Cost Of Revenue |
N/A
|
$26.64K
N/A
|
$758.3K
15066.44%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$5.000K
-75.0%
YoY
|
$4.500K
N/A
|
| Gross Profit |
N/A
|
$89.43K
645.28%
YoY
|
$2.566M
36552.09%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$12.00K
-63.08%
YoY
|
$7.000K
-76.67%
YoY
|
$18.30K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$292.2K
1518.95%
YoY
|
$1.476M
4800.23%
YoY
|
$334.3K
1884.25%
YoY
|
N/A
|
$18.05K
80.41%
YoY
|
$30.11K
-4.41%
YoY
|
$16.85K
N/A
|
| Operating Profit |
N/A
|
-$202.8K
3252.41%
YoY
|
$1.090M
-4816.55%
YoY
|
-$334.3K
-23123.83%
YoY
|
N/A
|
-$6.048K
-126.88%
YoY
|
-$23.11K
1438.75%
YoY
|
$1.452K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
$43.00
N/A
|
$1.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
N/A
|
-$202.5K
3248.99%
YoY
|
$1.090M
-4818.06%
YoY
|
-$334.3K
-23120.66%
YoY
|
N/A
|
-$6.048K
-126.88%
YoY
|
-$23.11K
1438.75%
YoY
|
$1.452K
N/A
|
| Income Tax |
N/A
|
-$28.67K
N/A
|
$145.7K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$469.00
N/A
|
| Net Earnings |
N/A
|
-$173.9K
2774.98%
YoY
|
$944.8K
-4187.74%
YoY
|
-$334.3K
-34104.07%
YoY
|
N/A
|
-$6.048K
-126.88%
YoY
|
-$23.11K
1438.75%
YoY
|
$983.00
N/A
|
| Basic Earnings Per Share |
N/A
|
-$0.02
N/A
|
$0.08
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.02
N/A
|
$0.08
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
12.00M shares
0.0%
YoY
|
12.00M shares
63.64%
YoY
|
12.00M shares
140.0%
YoY
|
N/A
|
12.00M shares
140.0%
YoY
|
7.333M shares
46.67%
YoY
|
5.000M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
12.00M shares
0.0%
YoY
|
12.00M shares
63.64%
YoY
|
12.00M shares
140.0%
YoY
|
N/A
|
12.00M shares
140.0%
YoY
|
7.333M shares
46.67%
YoY
|
5.000M shares
0.0%
YoY
|
Loading...