|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.01M
90.71%
YoY
|
$12.59M
-34.45%
YoY
|
$19.21M
-78.13%
YoY
|
$87.81M
200.56%
YoY
|
$29.21M
122.08%
YoY
|
| Depreciation, Depletion And Amortization |
$1.005M
13.69%
YoY
|
$884.0K
90.93%
YoY
|
$463.0K
20.26%
YoY
|
$385.0K
-69.97%
YoY
|
$1.282M
-63.89%
YoY
|
| Cash From Operating Activities |
$46.34M
-34.5%
YoY
|
$70.74M
13.23%
YoY
|
$62.48M
-22.56%
YoY
|
$80.68M
20.43%
YoY
|
$66.99M
189.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$8.040M
-10.94%
YoY
|
$9.028M
785.97%
YoY
|
$1.019M
-908.73%
YoY
|
-$126.0K
-25.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$7.997M
-135.28%
YoY
|
$22.67M
-146.93%
YoY
|
-$48.30M
-1817.13%
YoY
|
$2.813M
-198.36%
YoY
|
| Cash From Investing Activities |
-$15.35M
-4.31%
YoY
|
-$16.04M
-217.57%
YoY
|
$13.64M
-127.66%
YoY
|
-$49.32M
-1935.58%
YoY
|
$2.687M
-188.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.023M
-2.28%
YoY
|
$8.210M
-7.47%
YoY
|
$8.873M
-3.11%
YoY
|
$9.158M
518.78%
YoY
|
$1.480M
-85.41%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$10.44M
-266.18%
YoY
|
-$6.284M
-242.37%
YoY
|
$4.414M
14.74%
YoY
|
$3.847M
125.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.14M
21.55%
YoY
|
-$15.75M
3.91%
YoY
|
-$15.16M
-40.61%
YoY
|
-$25.52M
349.74%
YoY
|
-$5.675M
-62.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$46.34M
-34.5%
YoY
|
$70.74M
13.23%
YoY
|
$62.48M
-22.56%
YoY
|
$80.68M
20.43%
YoY
|
$66.99M
189.78%
YoY
|
| Cash From Investing Activities |
-$15.35M
-4.31%
YoY
|
-$16.04M
-217.57%
YoY
|
$13.64M
-127.66%
YoY
|
-$49.32M
-1935.58%
YoY
|
$2.687M
-188.77%
YoY
|
| Cash From Financing Activities |
-$19.14M
21.55%
YoY
|
-$15.75M
3.91%
YoY
|
-$15.16M
-40.61%
YoY
|
-$25.52M
349.74%
YoY
|
-$5.675M
-62.65%
YoY
|
| Net Change In Cash |
$11.79M
-69.73%
YoY
|
$38.96M
-36.09%
YoY
|
$60.96M
941.0%
YoY
|
$5.856M
-90.85%
YoY
|
$63.98M
1281.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.34M
-34.5%
YoY
|
$70.74M
13.23%
YoY
|
$62.48M
-22.56%
YoY
|
$80.68M
20.43%
YoY
|
$66.99M
189.78%
YoY
|
| Capital Expenditures |
N/A
|
$8.040M
-10.94%
YoY
|
$9.028M
785.97%
YoY
|
$1.019M
-908.73%
YoY
|
-$126.0K
-25.88%
YoY
|
| Free Cash Flow |
N/A
|
$62.70M
17.31%
YoY
|
$53.45M
-32.91%
YoY
|
$79.67M
18.69%
YoY
|
$67.12M
188.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.778M
-73.03%
YoY
|
$4.815M
-131.15%
YoY
|
$6.743M
-33.89%
YoY
|
$2.822M
-70.64%
YoY
|
$10.30M
26.81%
YoY
|
-$15.46M
-36.92%
YoY
|
$10.20M
-29.46%
YoY
|
$9.612M
-36.58%
YoY
|
$8.123M
-43.71%
YoY
|
-$24.51M
-251.49%
YoY
|
$14.46M
-22.96%
YoY
|
$15.16M
-56.04%
YoY
|
$14.43M
-19.33%
YoY
|
$16.18M
-42.46%
YoY
|
$18.77M
-921.0%
YoY
|
$34.48M
542.43%
YoY
|
$17.89M
-1000.76%
YoY
|
$28.12M
-2108.43%
YoY
|
-$2.286M
-133.98%
YoY
|
$5.367M
173.41%
YoY
|
| Depreciation, Depletion And Amortization |
$356.0K
51.49%
YoY
|
N/A
|
$252.0K
9.09%
YoY
|
$235.0K
19.9%
YoY
|
$235.0K
7.31%
YoY
|
$238.0K
34.46%
YoY
|
$231.0K
131.0%
YoY
|
$196.0K
106.32%
YoY
|
$219.0K
128.13%
YoY
|
$177.0K
-54.03%
YoY
|
$100.0K
-65.28%
YoY
|
$95.00K
-61.69%
YoY
|
$96.00K
-66.2%
YoY
|
$385.0K
-118.84%
YoY
|
$288.0K
-67.27%
YoY
|
$248.0K
-77.78%
YoY
|
$284.0K
-78.65%
YoY
|
-$2.044M
-253.68%
YoY
|
$880.0K
31.34%
YoY
|
$1.116M
55.0%
YoY
|
| Cash From Operating Activities |
-$6.515M
-142.45%
YoY
|
N/A
|
$13.93M
-42.92%
YoY
|
$1.116M
-94.53%
YoY
|
$15.35M
18.75%
YoY
|
$13.00M
24.31%
YoY
|
$24.41M
-23.19%
YoY
|
$20.41M
126.62%
YoY
|
$12.93M
15.06%
YoY
|
$10.46M
-62.1%
YoY
|
$31.78M
24.4%
YoY
|
$9.006M
-2.23%
YoY
|
$11.23M
-38.75%
YoY
|
$27.59M
-58.77%
YoY
|
$25.55M
328.86%
YoY
|
$9.211M
97.28%
YoY
|
$18.34M
-284.27%
YoY
|
$66.91M
-7372.61%
YoY
|
$5.957M
-42.72%
YoY
|
$4.669M
-71.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$2.081M
-15.51%
YoY
|
$1.909M
436.24%
YoY
|
$1.773M
47.01%
YoY
|
$2.671M
-67.23%
YoY
|
$2.463M
669.69%
YoY
|
$356.0K
-23.11%
YoY
|
$1.206M
1130.61%
YoY
|
$8.150M
-20997.44%
YoY
|
$320.0K
-132.06%
YoY
|
$463.0K
-46400.0%
YoY
|
$98.00K
66.1%
YoY
|
-$39.00K
-221.88%
YoY
|
-$998.0K
1179.49%
YoY
|
-$1.000K
-98.33%
YoY
|
$59.00K
195.0%
YoY
|
$32.00K
-180.0%
YoY
|
-$78.00K
160.0%
YoY
|
-$60.00K
-33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$1.051M
-45.66%
YoY
|
-$3.249M
242.72%
YoY
|
-$320.0K
-90.29%
YoY
|
-$1.821M
-109.12%
YoY
|
-$1.934M
-152.13%
YoY
|
-$948.0K
-130.96%
YoY
|
-$3.294M
-18.95%
YoY
|
$19.96M
-1366.56%
YoY
|
$3.710M
-24.1%
YoY
|
$3.062M
-110.85%
YoY
|
-$4.064M
-82.63%
YoY
|
-$1.576M
157500.0%
YoY
|
$4.888M
-752.6%
YoY
|
-$28.21M
-719.68%
YoY
|
-$23.40M
2263.74%
YoY
|
-$1.000K
-99.91%
YoY
|
-$749.0K
-1972.5%
YoY
|
$4.553M
-355.79%
YoY
|
| Cash From Investing Activities |
-$5.946M
184.09%
YoY
|
N/A
|
-$3.132M
-28.77%
YoY
|
-$5.158M
295.55%
YoY
|
-$2.093M
-64.19%
YoY
|
-$4.492M
-138.03%
YoY
|
-$4.397M
-229.71%
YoY
|
-$1.304M
-150.17%
YoY
|
-$5.844M
40.41%
YoY
|
$11.81M
-868.45%
YoY
|
$3.390M
-12.85%
YoY
|
$2.599M
-109.21%
YoY
|
-$4.162M
-82.26%
YoY
|
-$1.537M
-5058.06%
YoY
|
$3.890M
-570.37%
YoY
|
-$28.21M
-727.98%
YoY
|
-$23.46M
2229.69%
YoY
|
$31.00K
-102.65%
YoY
|
-$827.0K
-4235.0%
YoY
|
$4.493M
-340.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.019M
-0.35%
YoY
|
N/A
|
N/A
|
N/A
|
$2.026M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.304M
522.7%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.887M
-53.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$2.564M
N/A
|
$4.101M
N/A
|
-$587.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.375M
0.0%
YoY
|
N/A
|
-$5.649M
-7.94%
YoY
|
-$4.742M
3.2%
YoY
|
-$4.375M
-43.4%
YoY
|
$2.711M
-202.61%
YoY
|
-$6.136M
110.14%
YoY
|
-$4.595M
-27.34%
YoY
|
-$7.730M
136.17%
YoY
|
-$2.642M
-75.55%
YoY
|
-$2.920M
-18.05%
YoY
|
-$6.324M
-27.96%
YoY
|
-$3.273M
37.81%
YoY
|
-$10.81M
2146.57%
YoY
|
-$3.563M
76.47%
YoY
|
-$8.779M
212.98%
YoY
|
-$2.375M
541.89%
YoY
|
-$481.0K
-86.96%
YoY
|
-$2.019M
-31.09%
YoY
|
-$2.805M
-69.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.515M
-142.45%
YoY
|
N/A
|
$13.93M
-42.92%
YoY
|
$1.116M
-94.53%
YoY
|
$15.35M
18.75%
YoY
|
$13.00M
24.31%
YoY
|
$24.41M
-23.19%
YoY
|
$20.41M
126.62%
YoY
|
$12.93M
15.06%
YoY
|
$10.46M
-62.1%
YoY
|
$31.78M
24.4%
YoY
|
$9.006M
-2.23%
YoY
|
$11.23M
-38.75%
YoY
|
$27.59M
-58.77%
YoY
|
$25.55M
328.86%
YoY
|
$9.211M
97.28%
YoY
|
$18.34M
-284.27%
YoY
|
$66.91M
-7372.61%
YoY
|
$5.957M
-42.72%
YoY
|
$4.669M
-71.46%
YoY
|
| Cash From Investing Activities |
-$5.946M
184.09%
YoY
|
N/A
|
-$3.132M
-28.77%
YoY
|
-$5.158M
295.55%
YoY
|
-$2.093M
-64.19%
YoY
|
-$4.492M
-138.03%
YoY
|
-$4.397M
-229.71%
YoY
|
-$1.304M
-150.17%
YoY
|
-$5.844M
40.41%
YoY
|
$11.81M
-868.45%
YoY
|
$3.390M
-12.85%
YoY
|
$2.599M
-109.21%
YoY
|
-$4.162M
-82.26%
YoY
|
-$1.537M
-5058.06%
YoY
|
$3.890M
-570.37%
YoY
|
-$28.21M
-727.98%
YoY
|
-$23.46M
2229.69%
YoY
|
$31.00K
-102.65%
YoY
|
-$827.0K
-4235.0%
YoY
|
$4.493M
-340.27%
YoY
|
| Cash From Financing Activities |
-$4.375M
0.0%
YoY
|
N/A
|
-$5.649M
-7.94%
YoY
|
-$4.742M
3.2%
YoY
|
-$4.375M
-43.4%
YoY
|
$2.711M
-202.61%
YoY
|
-$6.136M
110.14%
YoY
|
-$4.595M
-27.34%
YoY
|
-$7.730M
136.17%
YoY
|
-$2.642M
-75.55%
YoY
|
-$2.920M
-18.05%
YoY
|
-$6.324M
-27.96%
YoY
|
-$3.273M
37.81%
YoY
|
-$10.81M
2146.57%
YoY
|
-$3.563M
76.47%
YoY
|
-$8.779M
212.98%
YoY
|
-$2.375M
541.89%
YoY
|
-$481.0K
-86.96%
YoY
|
-$2.019M
-31.09%
YoY
|
-$2.805M
-69.18%
YoY
|
| Net Change In Cash |
-$16.86M
-291.52%
YoY
|
N/A
|
$5.151M
-62.88%
YoY
|
-$8.784M
-160.54%
YoY
|
$8.801M
-1633.28%
YoY
|
$11.22M
-42.84%
YoY
|
$13.88M
-56.97%
YoY
|
$14.51M
174.76%
YoY
|
-$574.0K
-115.15%
YoY
|
$19.63M
28.75%
YoY
|
$32.25M
24.64%
YoY
|
$5.281M
-119.01%
YoY
|
$3.789M
-150.74%
YoY
|
$15.24M
-77.06%
YoY
|
$25.87M
731.69%
YoY
|
-$27.78M
-537.05%
YoY
|
-$7.468M
-37.69%
YoY
|
$66.46M
-1249.79%
YoY
|
$3.111M
-58.46%
YoY
|
$6.357M
17.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.515M
-142.45%
YoY
|
N/A
|
$13.93M
-42.92%
YoY
|
$1.116M
-94.53%
YoY
|
$15.35M
18.75%
YoY
|
$13.00M
24.31%
YoY
|
$24.41M
-23.19%
YoY
|
$20.41M
126.62%
YoY
|
$12.93M
15.06%
YoY
|
$10.46M
-62.1%
YoY
|
$31.78M
24.4%
YoY
|
$9.006M
-2.23%
YoY
|
$11.23M
-38.75%
YoY
|
$27.59M
-58.77%
YoY
|
$25.55M
328.86%
YoY
|
$9.211M
97.28%
YoY
|
$18.34M
-284.27%
YoY
|
$66.91M
-7372.61%
YoY
|
$5.957M
-42.72%
YoY
|
$4.669M
-71.46%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$2.081M
-15.51%
YoY
|
$1.909M
436.24%
YoY
|
$1.773M
47.01%
YoY
|
$2.671M
-67.23%
YoY
|
$2.463M
669.69%
YoY
|
$356.0K
-23.11%
YoY
|
$1.206M
1130.61%
YoY
|
$8.150M
-20997.44%
YoY
|
$320.0K
-132.06%
YoY
|
$463.0K
-46400.0%
YoY
|
$98.00K
66.1%
YoY
|
-$39.00K
-221.88%
YoY
|
-$998.0K
1179.49%
YoY
|
-$1.000K
-98.33%
YoY
|
$59.00K
195.0%
YoY
|
$32.00K
-180.0%
YoY
|
-$78.00K
160.0%
YoY
|
-$60.00K
-33.33%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$11.85M
-46.0%
YoY
|
-$793.0K
-103.95%
YoY
|
$13.58M
15.84%
YoY
|
$10.33M
347.83%
YoY
|
$21.95M
-30.24%
YoY
|
$20.05M
134.73%
YoY
|
$11.72M
5.24%
YoY
|
$2.306M
-91.65%
YoY
|
$31.46M
18.52%
YoY
|
$8.543M
-7.26%
YoY
|
$11.14M
-39.08%
YoY
|
$27.63M
-58.69%
YoY
|
$26.55M
339.85%
YoY
|
$9.212M
94.8%
YoY
|
$18.28M
-283.3%
YoY
|
$66.88M
-7699.55%
YoY
|
$6.035M
-42.14%
YoY
|
$4.729M
-71.25%
YoY
|
Loading...