|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Net income (loss) from discontinued operations, net of tax | |||||
| Net income from continuing operations | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Provision for captive insurance liability | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Provision for credit losses | |||||
| Stock-based compensation | |||||
| Equity in the net income of equity method investees | |||||
| Inventory valuation allowance | |||||
| Asset, Impairment Loss | |||||
| Unrealized (gain) loss on marketable equity securities and investments and others | |||||
| Charitable donation of Class B common stock | |||||
| Change in assets and liabilities, net of effect of acquisition: | |||||
| Trade accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses | |||||
| Other current assets and other assets | |||||
| Trade accounts payable, accrued expenses and other current liabilities | |||||
| Due to IDT Corporation | |||||
| Income taxes payable | |||||
| Net cash provided by operating activities of continuing operations | |||||
| Net cash provided by operating activities of discontinued operations | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Capital expenditures | |||||
| Purchase of solar system facilities | |||||
| Capital expenditures | |||||
| Other Capital Expenditures | |||||
| Solar System Facilities | |||||
| Purchase of marketable equity securities and other investments | |||||
| Purchase of investment property, net of noncontrolling interest portion paid by Howard Jonas | |||||
| Purchases of short-term equity investments | |||||
| Repayment of notes receivables with related party | |||||
| Purchase and improvement of investment property, net of noncontrolling interest portion paid by Howard Jonas | |||||
| Proceeds from sale of marketable equity securities and other investments | |||||
| Purchase of equity of subsidiary | |||||
| Net cash used in investing activities of continuing operations | |||||
| Net cash provided by investing activities of discontinued operations | |||||
| Net cash (used in) provided by investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Dividends paid | |||||
| Repurchases of Class B common stock | |||||
| Class B Common Stock Repurchases | |||||
| Class B Common Stock From Vested Restricted Stock | |||||
| Class B Common Stock from Exercise of Stock Options | |||||
| Class B Common Stock Repurchases from Genie Foundation | |||||
| Total repurchases of Class B common stock | |||||
| Repurchases of Class B common stock from employees | |||||
| Repurchase of Class B common stock from Genie Foundation | |||||
| Payment of term loan | |||||
| Proceeds from term loan, net | |||||
| Proceeds from exercise of warrants | |||||
| Redemption of preferred stock | |||||
| Net cash used in financing activities of continuing operations | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | |||||
| Cash, cash equivalents and restricted cash (excluding discontinued operations) at beginning of year | |||||
| Cash, cash equivalents and restricted cash (including discontinued operations) at end of year | |||||
| Less: Cash of discontinued operations at end of year | |||||
| Cash and cash equivalents and restricted cash (excluding discontinued operations) at end of year | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||
| Cash payments made for interest | |||||
| Cash payments made for income taxes | |||||
Loading...