Financial Snapshot

Revenue
$21.61M
TTM
Gross Margin
47.47%
TTM
Net Earnings
-$13.20M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
110.2%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$9.320M
Q3 2024
Cash
Q3 2024
P/E
-0.1774
Nov 29, 2024 EST
Free Cash Flow
-$8.765M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $65.37M $137.1M $166.1M $138.3M $185.0M $178.9M $88.30M $66.70M
YoY Change -52.31% -17.45% 20.07% -25.24% 3.39% 102.64% 32.38%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $65.37M $137.1M $166.1M $138.3M $185.0M $178.9M $88.30M $66.70M
Cost Of Revenue $47.55M $112.1M $138.4M $115.5M $153.9M $143.2M $67.70M $51.70M
Gross Profit $17.83M $24.98M $27.68M $22.77M $31.09M $35.74M $20.60M $15.00M
Gross Profit Margin 27.27% 18.22% 16.67% 16.46% 16.8% 19.97% 23.33% 22.49%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Selling, General & Admin $41.67M $74.29M $69.21M $49.70M $53.30M $36.70M $17.10M $14.30M
YoY Change -43.91% 7.34% 39.26% -6.75% 45.23% 114.62% 19.58%
% of Gross Profit 233.74% 297.36% 250.05% 218.32% 171.44% 102.7% 83.01% 95.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.200M $3.300M $2.100M $1.100M $1.200M $400.0K $790.0K $570.0K
YoY Change -33.33% 57.14% 90.91% -8.33% 200.0% -49.37% 38.6%
% of Gross Profit 12.34% 13.21% 7.59% 4.83% 3.86% 1.12% 3.83% 3.8%
Operating Expenses $43.91M $152.7M $80.40M $71.74M $56.01M $38.22M $17.80M $14.90M
YoY Change -71.25% 89.94% 12.07% 28.08% 46.57% 114.7% 19.46%
Operating Profit -$26.08M -$127.7M -$52.72M -$48.98M -$24.92M -$2.481M $2.800M $100.0K
YoY Change -79.58% 142.28% 7.65% 96.5% 904.59% -188.61% 2700.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Interest Expense -$5.450M $2.450M $574.0K $437.0K $975.0K $3.192M -$300.0K -$200.0K
YoY Change -322.45% 326.83% 31.35% -55.18% -69.45% -1164.0% 50.0%
% of Operating Profit -10.71% -200.0%
Other Income/Expense, Net -$6.241M $1.863M -$691.0K $1.465M -$3.965M -$3.088M $0.00 $300.0K
YoY Change -435.0% -369.61% -147.17% -136.95% 28.4% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Pretax Income -$32.33M -$125.9M -$53.41M -$47.51M -$28.89M -$5.569M $2.500M $200.0K
YoY Change -74.32% 135.66% 12.42% 64.46% 418.75% -322.76% 1150.0%
Income Tax -$13.00K $10.00K $194.0K $10.94M $319.0K $200.0K $100.0K
% Of Pretax Income 8.0% 50.0%
Net Earnings -$32.18M -$115.8M -$30.58M -$14.52M -$28.82M -$5.888M $2.300M $100.0K
YoY Change -72.21% 278.51% 110.67% -49.62% 389.4% -356.0% 2200.0%
Net Earnings / Revenue -49.22% -84.44% -18.42% -10.5% -15.58% -3.29% 2.6% 0.15%
Basic Earnings Per Share -$8.16 -$15.37 -$0.79 -$1.22
Diluted Earnings Per Share -$8.16 -$15.37 -$0.79 -$1.22 -$307.7K -$63.17K $24.63K $1.071K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Cash & Short-Term Investments $463.0K $6.458M $12.86M $30.40M $47.80M $7.300M $2.100M $1.700M
YoY Change -92.83% -49.77% -57.71% -36.4% 554.79% 247.62% 23.53%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $5.777M $21.61M $30.21M $23.30M $16.00M $12.00M $3.300M $1.400M
YoY Change -73.27% -28.45% 29.65% 45.63% 33.33% 263.64% 135.71%
Inventory $20.53M $40.64M $66.98M $36.10M $43.10M $29.50M $14.20M $5.600M
Prepaid Expenses
Receivables $1.693M $6.468M $14.69M $6.300M $8.100M $8.200M $3.800M $1.300M
Other Receivables $1.307M $1.521M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $29.77M $76.70M $124.7M $96.10M $115.0M $57.10M $23.30M $10.00M
YoY Change -61.19% -38.51% 29.8% -16.43% 101.4% 145.06% 133.0%
Property, Plant & Equipment $4.412M $14.50M $29.98M $15.30M $17.90M $11.60M $600.0K $400.0K
YoY Change -69.58% -51.62% 95.94% -14.53% 54.31% 1833.33% 50.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.900M $2.500M $2.500M $100.0K $900.0K $900.0K
YoY Change -24.0% 0.0% -88.89% 0.0%
Other Assets $2.012M $3.078M $2.041M $2.000M $2.100M $100.0K $100.0K
YoY Change -34.63% 50.81% 2.05% -4.76% 2000.0% 0.0%
Total Long-Term Assets $8.324M $69.35M $161.1M $26.60M $38.20M $20.90M $6.300M $6.000M
YoY Change -88.0% -56.95% 505.6% -30.37% 82.78% 231.75% 5.0%
Total Assets $38.09M $146.1M $285.8M $122.7M $153.2M $78.00M $29.60M $16.00M
YoY Change
Accounts Payable $12.10M $14.95M $23.04M $18.40M $11.30M $20.20M $15.50M $4.600M
YoY Change -19.06% -35.1% 25.22% 62.83% -44.06% 30.32% 236.96%
Accrued Expenses $2.541M $6.906M $13.36M $6.400M $10.10M $6.200M $2.400M $1.000M
YoY Change -63.21% -48.32% 108.78% -36.63% 62.9% 158.33% 140.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.290M $3.313M $11.78M $400.0K $300.0K $300.0K $100.0K $700.0K
YoY Change 120.04% -71.89% 2846.0% 33.33% 0.0% 200.0% -85.71%
Total Short-Term Liabilities $26.09M $35.66M $70.97M $41.90M $26.30M $30.40M $19.50M $6.400M
YoY Change -26.83% -49.75% 69.37% 59.32% -13.49% 55.9% 204.69%
Long-Term Debt $0.00 $13.07M $10.68M $8.000M $8.200M $48.60M $700.0K $2.100M
YoY Change -100.0% 22.38% 33.49% -2.44% -83.13% 6842.86% -66.67%
Other Long-Term Liabilities $1.011M $1.966M $7.816M $3.500M $4.500M
YoY Change -48.58% -74.85% 123.31% -22.22%
Total Long-Term Liabilities $1.011M $15.04M $18.50M $11.50M $12.70M $48.60M $700.0K $2.100M
YoY Change -93.28% -18.71% 60.83% -9.45% -73.87% 6842.86% -66.67%
Total Liabilities $26.97M $50.70M $111.3M $107.6M $130.8M $79.00M $20.20M $8.600M
YoY Change -46.8% -54.45% 3.44% -17.74% 65.57% 291.09% 134.88%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Basic Shares Outstanding 3.993M shares 7.531M shares 38.60M shares 11.95M shares
Diluted Shares Outstanding 3.993M shares 7.531M shares 38.60M shares 11.95M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.3407 Million

About Greenlane Holdings, Inc.

Greenlane Holdings Inc is a US-based company operating in Distributors industry. The company is headquartered in Boca Raton, Florida and currently employs 66 full-time employees. The company went IPO on 2019-04-18. Greenlane Holdings, Inc. provides global platform for the development and distribution of premium smoking accessories, vape devices, and lifestyle products to producers, processors, specialty retailers, smoke shops, convenience stores, and retail consumers. The firm's segments include Consumer Goods and Industrial Goods. The Consumer Goods segment is focused on serving consumers across wholesale, retail and e-commerce operations - through both its proprietary Greenlane Brands, including Groove, Marley Natural, Keith Haring and Higher Standards, as well as lifestyle products and accessories from brands, such as Storz and Bickel, PAX, and many more. The Industrial Goods segment is focused on serving the brands, operators, and retailers through its wholesale operations by providing ancillary products essential to their growth, such as customizable packaging and supply products, which includes its vaporization solutions offering including CCELL branded products.

Industry: Wholesale-Durable Goods, NEC Peers: E-Qure Corp. SUIC Worldwide Holdings Ltd. Cloudweb, Inc. EDUCATIONAL DEVELOPMENT CORP GENUINE PARTS CO