|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.15M
7.62%
YoY
|
-$29.87M
5.56%
YoY
|
-$28.30M
443.44%
YoY
|
-$5.207M
-68.21%
YoY
|
-$16.38M
20.05%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-14.89%
YoY
|
$235.0K
-52.91%
YoY
|
$499.0K
-9.76%
YoY
|
$553.0K
0.0%
YoY
|
$553.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$25.30M
19.18%
YoY
|
-$21.23M
4.7%
YoY
|
-$20.28M
467.77%
YoY
|
-$3.571M
-45.77%
YoY
|
-$6.585M
-8.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.098M
188.19%
YoY
|
$381.0K
-62.83%
YoY
|
$1.025M
1991.84%
YoY
|
$49.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.24M
-270.83%
YoY
|
-$7.750M
-43.43%
YoY
|
-$13.70M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$12.14M
-249.32%
YoY
|
-$8.131M
-44.78%
YoY
|
-$14.72M
29948.98%
YoY
|
-$49.00K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.553M
N/A
|
$0.00
-100.0%
YoY
|
$25.14M
20851.67%
YoY
|
$120.0K
-58.33%
YoY
|
$288.0K
-96.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.895M
-65.29%
YoY
|
$28.51M
-35.24%
YoY
|
$44.02M
-9309.21%
YoY
|
-$478.0K
77.04%
YoY
|
-$270.0K
-101.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.30M
19.18%
YoY
|
-$21.23M
4.7%
YoY
|
-$20.28M
467.77%
YoY
|
-$3.571M
-45.77%
YoY
|
-$6.585M
-8.61%
YoY
|
| Cash From Investing Activities |
$12.14M
-249.32%
YoY
|
-$8.131M
-44.78%
YoY
|
-$14.72M
29948.98%
YoY
|
-$49.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$9.895M
-65.29%
YoY
|
$28.51M
-35.24%
YoY
|
$44.02M
-9309.21%
YoY
|
-$478.0K
77.04%
YoY
|
-$270.0K
-101.49%
YoY
|
| Net Change In Cash |
-$3.232M
278.9%
YoY
|
-$853.0K
-109.46%
YoY
|
$9.021M
-320.13%
YoY
|
-$4.098M
-40.22%
YoY
|
-$6.855M
-162.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.30M
19.18%
YoY
|
-$21.23M
4.7%
YoY
|
-$20.28M
467.77%
YoY
|
-$3.571M
-45.77%
YoY
|
-$6.585M
-8.61%
YoY
|
| Capital Expenditures |
$1.098M
188.19%
YoY
|
$381.0K
-62.83%
YoY
|
$1.025M
1991.84%
YoY
|
$49.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$26.40M
22.16%
YoY
|
-$21.61M
1.45%
YoY
|
-$21.30M
488.4%
YoY
|
-$3.620M
-45.03%
YoY
|
-$6.585M
-8.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.900M
18.79%
YoY
|
-$9.247M
3.02%
YoY
|
-$7.950M
22.93%
YoY
|
-$7.456M
13.38%
YoY
|
-$7.492M
-4.56%
YoY
|
-$8.976M
32.64%
YoY
|
-$6.467M
20.99%
YoY
|
-$6.576M
12.97%
YoY
|
-$7.850M
-24.26%
YoY
|
-$6.767M
93.62%
YoY
|
-$5.345M
-208.88%
YoY
|
-$5.821M
106.42%
YoY
|
-$10.36M
172.67%
YoY
|
-$3.495M
-6.55%
YoY
|
$4.909M
-266.75%
YoY
|
-$2.820M
-57.91%
YoY
|
-$3.801M
26.7%
YoY
|
-$3.740M
N/A
|
| Depreciation, Depletion And Amortization |
$9.000K
-84.75%
YoY
|
$60.00K
5.26%
YoY
|
$61.00K
8.93%
YoY
|
$63.00K
65.79%
YoY
|
$59.00K
-29.76%
YoY
|
$57.00K
-40.0%
YoY
|
$56.00K
-58.21%
YoY
|
$38.00K
-71.85%
YoY
|
$84.00K
-38.24%
YoY
|
$95.00K
-31.16%
YoY
|
$134.0K
-2.9%
YoY
|
$135.0K
-2.88%
YoY
|
$136.0K
-1.45%
YoY
|
$138.0K
0.0%
YoY
|
$138.0K
-66.75%
YoY
|
$139.0K
-0.71%
YoY
|
$138.0K
-1.43%
YoY
|
$138.0K
N/A
|
| Cash From Operating Activities |
-$6.100M
12.24%
YoY
|
-$6.199M
44.1%
YoY
|
-$6.575M
14.39%
YoY
|
-$7.059M
3.44%
YoY
|
-$5.435M
24.83%
YoY
|
-$4.302M
-37.74%
YoY
|
-$5.748M
71.33%
YoY
|
-$6.824M
25.95%
YoY
|
-$4.354M
-5.14%
YoY
|
-$6.910M
355.2%
YoY
|
-$3.355M
35.83%
YoY
|
-$5.418M
125.0%
YoY
|
-$4.590M
-262.48%
YoY
|
-$1.518M
-249.41%
YoY
|
-$2.470M
-67.5%
YoY
|
-$2.408M
-0.08%
YoY
|
$2.825M
-199.47%
YoY
|
$1.016M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$921.0K
2970.0%
YoY
|
$436.0K
354.17%
YoY
|
$517.0K
1814.81%
YoY
|
$115.0K
-49.56%
YoY
|
$30.00K
0.0%
YoY
|
$96.00K
-60.49%
YoY
|
$27.00K
-90.07%
YoY
|
$228.0K
-42.42%
YoY
|
$30.00K
-72.48%
YoY
|
$243.0K
N/A
|
$272.0K
724.24%
YoY
|
$396.0K
39500.0%
YoY
|
$109.0K
626.67%
YoY
|
$0.00
N/A
|
$33.00K
N/A
|
$1.000K
N/A
|
$15.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.618M
-315.26%
YoY
|
$7.000M
3.4%
YoY
|
$5.238M
30.33%
YoY
|
-$2.538M
-84.96%
YoY
|
$3.539M
-313.06%
YoY
|
$6.770M
-149.42%
YoY
|
$4.019M
N/A
|
-$16.88M
N/A
|
-$1.661M
N/A
|
-$13.70M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.539M
-343.35%
YoY
|
$6.564M
-1.65%
YoY
|
$4.721M
18.26%
YoY
|
-$2.653M
-84.49%
YoY
|
$3.509M
-307.51%
YoY
|
$6.674M
-147.87%
YoY
|
$3.992M
-1567.65%
YoY
|
-$17.11M
4219.7%
YoY
|
-$1.691M
1451.38%
YoY
|
-$13.94M
N/A
|
-$272.0K
724.24%
YoY
|
-$396.0K
39500.0%
YoY
|
-$109.0K
626.67%
YoY
|
$0.00
N/A
|
-$33.00K
N/A
|
-$1.000K
N/A
|
-$15.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.53M
93.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.553M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.50M
N/A
|
$0.00
-100.0%
YoY
|
$120.0K
-58.19%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.54M
93.77%
YoY
|
$276.0K
203.3%
YoY
|
$0.00
N/A
|
$52.00K
-99.81%
YoY
|
$9.567M
1290.55%
YoY
|
$91.00K
-77.31%
YoY
|
$0.00
-100.0%
YoY
|
$27.73M
22.6%
YoY
|
$688.0K
-95.3%
YoY
|
$401.0K
-26.42%
YoY
|
$6.359M
-2032.83%
YoY
|
$22.62M
-4109.93%
YoY
|
$14.64M
-11361.54%
YoY
|
$545.0K
54400.0%
YoY
|
-$329.0K
21.4%
YoY
|
-$564.0K
-612.73%
YoY
|
-$130.0K
-65.79%
YoY
|
$1.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.100M
12.24%
YoY
|
-$6.199M
44.1%
YoY
|
-$6.575M
14.39%
YoY
|
-$7.059M
3.44%
YoY
|
-$5.435M
24.83%
YoY
|
-$4.302M
-37.74%
YoY
|
-$5.748M
71.33%
YoY
|
-$6.824M
25.95%
YoY
|
-$4.354M
-5.14%
YoY
|
-$6.910M
355.2%
YoY
|
-$3.355M
35.83%
YoY
|
-$5.418M
125.0%
YoY
|
-$4.590M
-262.48%
YoY
|
-$1.518M
-249.41%
YoY
|
-$2.470M
-67.5%
YoY
|
-$2.408M
-0.08%
YoY
|
$2.825M
-199.47%
YoY
|
$1.016M
N/A
|
| Cash From Investing Activities |
-$8.539M
-343.35%
YoY
|
$6.564M
-1.65%
YoY
|
$4.721M
18.26%
YoY
|
-$2.653M
-84.49%
YoY
|
$3.509M
-307.51%
YoY
|
$6.674M
-147.87%
YoY
|
$3.992M
-1567.65%
YoY
|
-$17.11M
4219.7%
YoY
|
-$1.691M
1451.38%
YoY
|
-$13.94M
N/A
|
-$272.0K
724.24%
YoY
|
-$396.0K
39500.0%
YoY
|
-$109.0K
626.67%
YoY
|
$0.00
N/A
|
-$33.00K
N/A
|
-$1.000K
N/A
|
-$15.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$18.54M
93.77%
YoY
|
$276.0K
203.3%
YoY
|
$0.00
N/A
|
$52.00K
-99.81%
YoY
|
$9.567M
1290.55%
YoY
|
$91.00K
-77.31%
YoY
|
$0.00
-100.0%
YoY
|
$27.73M
22.6%
YoY
|
$688.0K
-95.3%
YoY
|
$401.0K
-26.42%
YoY
|
$6.359M
-2032.83%
YoY
|
$22.62M
-4109.93%
YoY
|
$14.64M
-11361.54%
YoY
|
$545.0K
54400.0%
YoY
|
-$329.0K
21.4%
YoY
|
-$564.0K
-612.73%
YoY
|
-$130.0K
-65.79%
YoY
|
$1.000K
N/A
|
| Net Change In Cash |
$3.940M
-48.44%
YoY
|
$641.0K
-73.97%
YoY
|
-$1.854M
5.58%
YoY
|
-$9.660M
-354.41%
YoY
|
$7.641M
-242.64%
YoY
|
$2.463M
-112.04%
YoY
|
-$1.756M
-164.28%
YoY
|
$3.797M
-77.4%
YoY
|
-$5.357M
-153.89%
YoY
|
-$20.45M
2001.85%
YoY
|
$2.732M
-196.47%
YoY
|
$16.80M
-665.15%
YoY
|
$9.941M
270.93%
YoY
|
-$973.0K
-195.67%
YoY
|
-$2.832M
-64.02%
YoY
|
-$2.973M
29.26%
YoY
|
$2.680M
-183.23%
YoY
|
$1.017M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.100M
12.24%
YoY
|
-$6.199M
44.1%
YoY
|
-$6.575M
14.39%
YoY
|
-$7.059M
3.44%
YoY
|
-$5.435M
24.83%
YoY
|
-$4.302M
-37.74%
YoY
|
-$5.748M
71.33%
YoY
|
-$6.824M
25.95%
YoY
|
-$4.354M
-5.14%
YoY
|
-$6.910M
355.2%
YoY
|
-$3.355M
35.83%
YoY
|
-$5.418M
125.0%
YoY
|
-$4.590M
-262.48%
YoY
|
-$1.518M
-249.41%
YoY
|
-$2.470M
-67.5%
YoY
|
-$2.408M
-0.08%
YoY
|
$2.825M
-199.47%
YoY
|
$1.016M
N/A
|
| Capital Expenditures |
$921.0K
2970.0%
YoY
|
$436.0K
354.17%
YoY
|
$517.0K
1814.81%
YoY
|
$115.0K
-49.56%
YoY
|
$30.00K
0.0%
YoY
|
$96.00K
-60.49%
YoY
|
$27.00K
-90.07%
YoY
|
$228.0K
-42.42%
YoY
|
$30.00K
-72.48%
YoY
|
$243.0K
N/A
|
$272.0K
724.24%
YoY
|
$396.0K
39500.0%
YoY
|
$109.0K
626.67%
YoY
|
$0.00
N/A
|
$33.00K
N/A
|
$1.000K
N/A
|
$15.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$7.021M
28.47%
YoY
|
-$6.635M
50.86%
YoY
|
-$7.092M
22.81%
YoY
|
-$7.174M
1.73%
YoY
|
-$5.465M
24.66%
YoY
|
-$4.398M
-38.52%
YoY
|
-$5.775M
59.22%
YoY
|
-$7.052M
21.29%
YoY
|
-$4.384M
-6.7%
YoY
|
-$7.153M
371.21%
YoY
|
-$3.627M
44.91%
YoY
|
-$5.814M
141.34%
YoY
|
-$4.699M
-267.22%
YoY
|
-$1.518M
-249.41%
YoY
|
-$2.503M
-67.07%
YoY
|
-$2.409M
-0.04%
YoY
|
$2.810M
-198.94%
YoY
|
$1.016M
N/A
|
Loading...