|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.086M
-51.78%
YoY
|
-$4.326M
20.95%
YoY
|
-$3.577M
77.55%
YoY
|
-$2.015M
-55.64%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$606.4K
-6.08%
YoY
|
-$645.7K
62.04%
YoY
|
-$398.5K
25.63%
YoY
|
-$317.2K
-3.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$542.9K
-16.64%
YoY
|
$651.3K
N/A
|
N/A
N/A
|
$399.3K
-5.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$608.0K
-6.62%
YoY
|
$651.1K
61.37%
YoY
|
$403.5K
28.59%
YoY
|
$313.8K
-5.51%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$606.4K
-6.08%
YoY
|
-$645.7K
62.04%
YoY
|
-$398.5K
25.63%
YoY
|
-$317.2K
-3.91%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$608.0K
-6.62%
YoY
|
$651.1K
61.37%
YoY
|
$403.5K
28.59%
YoY
|
$313.8K
-5.51%
YoY
|
| Net Change In Cash |
$1.600K
-70.48%
YoY
|
$5.420K
7.71%
YoY
|
$5.032K
-248.88%
YoY
|
-$3.380K
-266.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$606.4K
-6.08%
YoY
|
-$645.7K
62.04%
YoY
|
-$398.5K
25.63%
YoY
|
-$317.2K
-3.91%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$155.1K
6.09%
YoY
|
-$221.7K
17.26%
YoY
|
-$155.0K
7.73%
YoY
|
N/A
|
-$146.2K
0.95%
YoY
|
-$189.1K
-60.95%
YoY
|
-$143.9K
-94.3%
YoY
|
-$1.174M
-3.56%
YoY
|
-$144.8K
-66.45%
YoY
|
-$484.1K
13.19%
YoY
|
-$2.524M
68.19%
YoY
|
-$1.217M
394.75%
YoY
|
-$431.7K
6.13%
YoY
|
-$427.7K
-55.11%
YoY
|
-$1.500M
266.87%
YoY
|
-$246.0K
-91.77%
YoY
|
-$406.8K
-55.75%
YoY
|
-$952.8K
289.86%
YoY
|
-$409.0K
66.96%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$129.0K
-2.8%
YoY
|
-$188.0K
16.69%
YoY
|
-$59.10K
-56.51%
YoY
|
-$176.7K
-43.94%
YoY
|
-$132.7K
19.12%
YoY
|
-$161.1K
46.38%
YoY
|
-$135.9K
24.63%
YoY
|
-$315.2K
343.53%
YoY
|
-$111.4K
-22.24%
YoY
|
-$110.1K
26.55%
YoY
|
-$109.0K
12.23%
YoY
|
-$71.06K
-496.32%
YoY
|
-$143.3K
49.95%
YoY
|
-$86.97K
-39.23%
YoY
|
-$97.15K
0.75%
YoY
|
$17.93K
-119.43%
YoY
|
-$95.55K
-18.4%
YoY
|
-$143.1K
181.23%
YoY
|
-$96.43K
-106.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$67.50K
-59.36%
YoY
|
$153.5K
6.75%
YoY
|
$80.50K
-48.82%
YoY
|
$75.70K
-72.82%
YoY
|
$166.1K
28.16%
YoY
|
$143.8K
14.86%
YoY
|
$157.3K
33.31%
YoY
|
$278.5K
N/A
|
$129.6K
-22.99%
YoY
|
$125.2K
-3.91%
YoY
|
$118.0K
1.46%
YoY
|
N/A
N/A
|
$168.3K
45.71%
YoY
|
$130.3K
-10.97%
YoY
|
$116.3K
58.23%
YoY
|
$63.90K
29.01%
YoY
|
$115.5K
52.98%
YoY
|
$146.3K
71.19%
YoY
|
$73.50K
-64.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$98.00K
-33.11%
YoY
|
$175.7K
33.91%
YoY
|
$101.2K
-35.3%
YoY
|
$173.9K
-42.79%
YoY
|
$146.5K
19.98%
YoY
|
$131.2K
13.92%
YoY
|
$156.4K
42.43%
YoY
|
$304.0K
643.25%
YoY
|
$122.1K
-18.97%
YoY
|
$115.2K
0.95%
YoY
|
$109.8K
12.29%
YoY
|
$40.90K
-253.01%
YoY
|
$150.7K
51.74%
YoY
|
$114.1K
-22.92%
YoY
|
$97.80K
4.96%
YoY
|
-$26.73K
-129.8%
YoY
|
$99.31K
14.68%
YoY
|
$148.0K
84.62%
YoY
|
$93.18K
-105.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$129.0K
-2.8%
YoY
|
-$188.0K
16.69%
YoY
|
-$59.10K
-56.51%
YoY
|
-$176.7K
-43.94%
YoY
|
-$132.7K
19.12%
YoY
|
-$161.1K
46.38%
YoY
|
-$135.9K
24.63%
YoY
|
-$315.2K
343.53%
YoY
|
-$111.4K
-22.24%
YoY
|
-$110.1K
26.55%
YoY
|
-$109.0K
12.23%
YoY
|
-$71.06K
-496.32%
YoY
|
-$143.3K
49.95%
YoY
|
-$86.97K
-39.23%
YoY
|
-$97.15K
0.75%
YoY
|
$17.93K
-119.43%
YoY
|
-$95.55K
-18.4%
YoY
|
-$143.1K
181.23%
YoY
|
-$96.43K
-106.74%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$98.00K
-33.11%
YoY
|
$175.7K
33.91%
YoY
|
$101.2K
-35.3%
YoY
|
$173.9K
-42.79%
YoY
|
$146.5K
19.98%
YoY
|
$131.2K
13.92%
YoY
|
$156.4K
42.43%
YoY
|
$304.0K
643.25%
YoY
|
$122.1K
-18.97%
YoY
|
$115.2K
0.95%
YoY
|
$109.8K
12.29%
YoY
|
$40.90K
-253.01%
YoY
|
$150.7K
51.74%
YoY
|
$114.1K
-22.92%
YoY
|
$97.80K
4.96%
YoY
|
-$26.73K
-129.8%
YoY
|
$99.31K
14.68%
YoY
|
$148.0K
84.62%
YoY
|
$93.18K
-105.88%
YoY
|
| Net Change In Cash |
N/A
|
-$31.00K
-324.8%
YoY
|
-$12.30K
-58.86%
YoY
|
$42.10K
104.97%
YoY
|
-$2.800K
-74.96%
YoY
|
$13.79K
29.0%
YoY
|
-$29.90K
-683.98%
YoY
|
$20.54K
2500.0%
YoY
|
-$11.18K
-62.93%
YoY
|
$10.69K
44.26%
YoY
|
$5.120K
-81.13%
YoY
|
$790.00
21.54%
YoY
|
-$30.16K
242.73%
YoY
|
$7.410K
97.07%
YoY
|
$27.13K
452.55%
YoY
|
$650.00
-120.0%
YoY
|
-$8.800K
242.41%
YoY
|
$3.760K
-112.33%
YoY
|
$4.910K
-83.24%
YoY
|
-$3.250K
-97.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$129.0K
-2.8%
YoY
|
-$188.0K
16.69%
YoY
|
-$59.10K
-56.51%
YoY
|
-$176.7K
-43.94%
YoY
|
-$132.7K
19.12%
YoY
|
-$161.1K
46.38%
YoY
|
-$135.9K
24.63%
YoY
|
-$315.2K
343.53%
YoY
|
-$111.4K
-22.24%
YoY
|
-$110.1K
26.55%
YoY
|
-$109.0K
12.23%
YoY
|
-$71.06K
-496.32%
YoY
|
-$143.3K
49.95%
YoY
|
-$86.97K
-39.23%
YoY
|
-$97.15K
0.75%
YoY
|
$17.93K
-119.43%
YoY
|
-$95.55K
-18.4%
YoY
|
-$143.1K
181.23%
YoY
|
-$96.43K
-106.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...