2018 Q2 Form 10-Q Financial Statement
#000156459018013661 Filed on May 15, 2018
Income Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $5.920M | $630.0K | $680.0K |
YoY Change | 448.15% | -7.35% | 151.85% |
% of Gross Profit | |||
Research & Development | $113.0K | $51.62K | $68.36K |
YoY Change | 7.61% | -24.49% | 13.94% |
% of Gross Profit | |||
Depreciation & Amortization | $1.171K | $947.00 | $597.00 |
YoY Change | 58.63% | ||
% of Gross Profit | |||
Operating Expenses | $113.0K | $51.62K | $68.36K |
YoY Change | 7.61% | -24.49% | -78.64% |
Operating Profit | -$6.036M | -$686.6K | -$751.3K |
YoY Change | 411.02% | -8.61% | |
Interest Expense | $30.58K | $7.398K | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$6.060M | -$690.0K | -$750.0K |
YoY Change | 413.56% | -8.0% | 134.38% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$6.061M | -$694.0K | -$751.3K |
YoY Change | 413.15% | -7.63% | 134.78% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$448.6K | -$58.77K | -$46.32K |
COMMON SHARES | |||
Basic Shares Outstanding | 13.90M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q2 | 2018 Q1 | 2017 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.00M | $20.00K | $930.0K |
YoY Change | 2453.19% | -97.85% | |
Cash & Equivalents | $12.00M | $24.49K | $930.0K |
Short-Term Investments | |||
Other Short-Term Assets | $540.0K | $30.00K | $20.00K |
YoY Change | 1700.0% | 50.0% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | $0.00 | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $12.54M | $58.40K | $950.0K |
YoY Change | 2408.0% | -93.85% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $10.00K | $8.326K | $10.00K |
YoY Change | 0.0% | -16.74% | |
Goodwill | |||
YoY Change | |||
Intangibles | $323.1K | $307.6K | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $336.6K | $1.320M | $50.00K |
YoY Change | 52.98% | 2539.32% | |
Total Long-Term Assets | $350.9K | $1.328M | $330.0K |
YoY Change | -31.19% | 302.42% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.54M | $58.40K | $950.0K |
Total Long-Term Assets | $350.9K | $1.328M | $330.0K |
Total Assets | $12.89M | $1.386M | $1.280M |
YoY Change | 1176.33% | 8.31% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $300.0K | $1.150M | $140.0K |
YoY Change | 76.47% | 721.43% | |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $280.0K | $30.00K |
YoY Change | -100.0% | 833.33% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $300.5K | $1.428M | $170.0K |
YoY Change | 43.11% | 740.17% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $300.5K | $1.428M | $170.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $300.0K | $1.430M | $170.0K |
YoY Change | 42.86% | 741.18% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$24.21M | -$18.15M | |
YoY Change | |||
Common Stock | $13.90K | $11.76K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $12.59M | -$41.92K | $1.110M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.89M | $1.386M | $1.280M |
YoY Change | 1176.33% | 8.31% |
Cashflow Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.061M | -$694.0K | -$751.3K |
YoY Change | 413.15% | -7.63% | 134.78% |
Depreciation, Depletion And Amortization | $1.171K | $947.00 | $597.00 |
YoY Change | 58.63% | ||
Cash From Operating Activities | -$3.110M | -$203.7K | -$649.3K |
YoY Change | 364.18% | -68.63% | 305.82% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$20.00K | $1.469K | $2.751K |
YoY Change | 0.0% | -46.6% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$20.00K | -$10.45K | -$22.98K |
YoY Change | 0.0% | -54.51% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 15.11M | 77.40K | 0.000 |
YoY Change | 6469.57% | ||
NET CHANGE | |||
Cash From Operating Activities | -3.110M | -203.7K | -649.3K |
Cash From Investing Activities | -20.00K | -10.45K | -22.98K |
Cash From Financing Activities | 15.11M | 77.40K | 0.000 |
Net Change In Cash | 11.98M | -136.8K | -672.3K |
YoY Change | -2704.35% | -79.66% | 320.18% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.110M | -$203.7K | -$649.3K |
Capital Expenditures | -$20.00K | $1.469K | $2.751K |
Free Cash Flow | -$3.090M | -$205.2K | -$652.1K |
YoY Change | 375.38% | -68.53% | 307.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2018Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-03-31 | |
CY2018Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2018Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13896926 | |
CY2018Q1 | us-gaap |
Cash
Cash
|
24485 | |
CY2017Q4 | us-gaap |
Cash
Cash
|
161251 | |
CY2018Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
838 | |
CY2017Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
8844 | |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
33074 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
58397 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
193574 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8326 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7804 | |
CY2018Q1 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
1012106 | |
CY2017Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
759591 | |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
307552 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
298569 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1319658 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1058160 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
1386381 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
1259538 | |
CY2018Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1149008 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
629074 | |
CY2018Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
279288 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
23479 | |
CY2017Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
201890 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1428296 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
830964 | |
CY2018Q1 | gnpx |
Investment Unit
InvestmentUnit
|
0 | |
CY2017Q4 | gnpx |
Investment Unit
InvestmentUnit
|
0 | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
11755 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
11721 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18092682 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17869205 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18146352 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17452352 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-41915 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
428574 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1386381 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1259538 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11755004 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11721584 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11755004 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11721584 | |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
0 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
0 | |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
947 | |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
597 | |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
51621 | |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
68364 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
634063 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
682342 | |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
686631 | |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
751303 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-686631 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-751303 | |
CY2018Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
28 | |
CY2017Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
7398 | |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
0 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-694001 | |
CY2018Q1 | gnpx |
Warrant Right To Purchase Percentage
WarrantRightToPurchasePercentage
|
0.80 | |
CY2018Q1 | gnpx |
Warrant Discount Rate
WarrantDiscountRate
|
0.20 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11738294 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11380881 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-751303 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8182 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
9595 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-4286 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
223512 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
233447 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8006 | |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
252515 | |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
28368 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
519934 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-116150 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-203712 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-649309 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1469 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2751 | |
CY2018Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
8983 | |
CY2017Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
20227 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10452 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22978 | |
CY2018Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
77398 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
77398 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-136766 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-672287 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
161251 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1602295 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24485 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
930008 | |
CY2013Q4 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
2500000 | |
CY2018Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-style:italic;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of Estimates</font></p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of our condensed financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.</p></div> | |
CY2018Q1 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
6.6841954 | |
CY2018Q1 | gnpx |
Capital Stock Shares Authorized
CapitalStockSharesAuthorized
|
210000000 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2018Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2017Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2018Q1 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
0 | |
CY2017Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
0 | |
CY2018Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2017Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2018Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | |
CY2018Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2017 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2018Q1 | gnpx |
Number Of Patents
NumberOfPatents
|
30 | |
CY2018Q1 | gnpx |
Number Of Pending Patents
NumberOfPendingPatents
|
2 | |
CY2018Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
4500000 | |
CY2018Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.08 | |
CY2018Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-08-13 | |
CY2018Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.001 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
33420 | |
CY2018Q1 | us-gaap |
Debt Instrument Description
DebtInstrumentDescription
|
If no event of default occurs prior to August 13, 2020, the Promissory Note and all related interest will be cancelled. | |
CY2014Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.001 | |
CY2014Q1 | gnpx |
Conversion Of Stock Shares Issued And Forward Stock Split
ConversionOfStockSharesIssuedAndForwardStockSplit
|
1235219 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.31 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
176650 | |
CY2017 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
207206 | |
CY2017 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1095230 | |
CY2017Q4 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
150211 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2628749 | |
CY2018Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | |
CY2018Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y3D | |
CY2017 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y3M3D | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2628749 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2628749 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.31 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.31 | |
CY2018Q1 | gnpx |
Longterm Contract Estimated Cost
LongtermContractEstimatedCost
|
2000000 | |
CY2018Q1 | gnpx |
Royalty On Sales Percentage
RoyaltyOnSalesPercentage
|
0.01 | |
CY2018Q1 | gnpx |
Royalty Term
RoyaltyTerm
|
P21Y | |
CY2018Q1 | gnpx |
Royalty Payment Annual Minimum
RoyaltyPaymentAnnualMinimum
|
20000 | |
CY2018Q1 | us-gaap |
Other Commitment
OtherCommitment
|
191393 | |
CY2016 | us-gaap |
Legal Fees
LegalFees
|
15393 | |
CY2016Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
176000 | |
CY2016Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
140000 | |
CY2017Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
36000 | |
CY2017Q1 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
120000 | |
CY2017Q1 | gnpx |
Accrued Patent Costs Current
AccruedPatentCostsCurrent
|
36000 | |
CY2017Q1 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
20000 | |
CY2016 | us-gaap |
Other Expenses
OtherExpenses
|
36000 | |
CY2017Q2 | us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
20000 | |
CY2017Q2 | us-gaap |
Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
|
240000 | |
CY2017Q2 | gnpx |
Contingent Payments Annual Increase
ContingentPaymentsAnnualIncrease
|
20000 | |
CY2017Q1 | gnpx |
Contingent Consideration Liability Operating Activities
ContingentConsiderationLiabilityOperatingActivities
|
240000 | |
CY2017Q1 | gnpx |
Fixed Contingent Consideration Liability Operating Activities
FixedContingentConsiderationLiabilityOperatingActivities
|
120000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
-120000 | |
CY2017Q4 | gnpx |
Percentage Applied On Outstanding Shares For Warrant To Purchase Shares Of Common Stock
PercentageAppliedOnOutstandingSharesForWarrantToPurchaseSharesOfCommonStock
|
0.03 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.34 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | |
CY2017Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
8000000 |