2011 Form 10-K Financial Statement

#000119312511330669 Filed on December 05, 2011

View on sec.gov

Income Statement

Concept 2011
Revenue $26.51M
YoY Change 58.84%
Cost Of Revenue $10.58M
YoY Change 40.69%
Gross Profit $15.93M
YoY Change 73.72%
Gross Profit Margin 60.09%
Selling, General & Admin $8.460M
YoY Change 81.55%
% of Gross Profit 53.11%
Research & Development $2.480M
YoY Change 20.39%
% of Gross Profit 15.57%
Depreciation & Amortization $140.0K
YoY Change -33.33%
% of Gross Profit 0.88%
Operating Expenses $10.95M
YoY Change 62.95%
Operating Profit $4.980M
YoY Change 103.27%
Interest Expense $0.00
YoY Change -100.0%
% of Operating Profit 0.0%
Other Income/Expense, Net $50.00K
YoY Change
Pretax Income $5.030M
YoY Change 57.19%
Income Tax $80.00K
% Of Pretax Income 1.59%
Net Earnings $5.020M
YoY Change 68.46%
Net Earnings / Revenue 18.94%
Basic Earnings Per Share
Diluted Earnings Per Share $153.4K
COMMON SHARES
Basic Shares Outstanding 31.76M
Diluted Shares Outstanding

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.87M
YoY Change 155.9%
Cash & Equivalents $13.87M
Short-Term Investments
Other Short-Term Assets $1.270M
YoY Change 309.68%
Inventory $2.740M
Prepaid Expenses
Receivables $5.100M
Other Receivables $0.00
Total Short-Term Assets $22.98M
YoY Change 80.8%
LONG-TERM ASSETS
Property, Plant & Equipment $80.00K
YoY Change -33.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.220M
YoY Change 1933.33%
Total Long-Term Assets $1.520M
YoY Change 230.43%
TOTAL ASSETS
Total Short-Term Assets $22.98M
Total Long-Term Assets $1.520M
Total Assets $24.50M
YoY Change 86.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.040M
YoY Change 7.22%
Accrued Expenses $2.890M
YoY Change 102.1%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.950M
YoY Change 54.9%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $280.0K
YoY Change 0.0%
Total Long-Term Liabilities $280.0K
YoY Change 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.950M
Total Long-Term Liabilities $280.0K
Total Liabilities $4.230M
YoY Change 49.47%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.28M
YoY Change
Total Liabilities & Shareholders Equity $24.50M
YoY Change 86.03%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income $5.020M
YoY Change 68.46%
Depreciation, Depletion And Amortization $140.0K
YoY Change -33.33%
Cash From Operating Activities $4.020M
YoY Change 986.49%
INVESTING ACTIVITIES
Capital Expenditures -$60.00K
YoY Change -25.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$60.00K
YoY Change -25.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.490M
YoY Change 14866.67%
NET CHANGE
Cash From Operating Activities 4.020M
Cash From Investing Activities -60.00K
Cash From Financing Activities 4.490M
Net Change In Cash 8.450M
YoY Change 2540.63%
FREE CASH FLOW
Cash From Operating Activities $4.020M
Capital Expenditures -$60.00K
Free Cash Flow $4.080M
YoY Change 806.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31755157

Files In Submission

Name View Source Status
0001193125-11-330669-index-headers.html Edgar Link pending
0001193125-11-330669-index.html Edgar Link pending
0001193125-11-330669.txt Edgar Link pending
0001193125-11-330669-xbrl.zip Edgar Link pending
d160135d10k.htm Edgar Link pending
d160135dex1015.htm Edgar Link pending
d160135dex231.htm Edgar Link pending
d160135dex311.htm Edgar Link pending
d160135dex312.htm Edgar Link pending
d160135dex321.htm Edgar Link pending
d160135dex991.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g160135g93c91.jpg Edgar Link pending
lrad-20110930.xml Edgar Link completed
lrad-20110930.xsd Edgar Link pending
lrad-20110930_cal.xml Edgar Link unprocessable
lrad-20110930_def.xml Edgar Link unprocessable
lrad-20110930_lab.xml Edgar Link unprocessable
lrad-20110930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending