2011 Form 10-K Financial Statement
#000119312511330669 Filed on December 05, 2011
Income Statement
Concept | 2011 |
---|---|
Revenue | $26.51M |
YoY Change | 58.84% |
Cost Of Revenue | $10.58M |
YoY Change | 40.69% |
Gross Profit | $15.93M |
YoY Change | 73.72% |
Gross Profit Margin | 60.09% |
Selling, General & Admin | $8.460M |
YoY Change | 81.55% |
% of Gross Profit | 53.11% |
Research & Development | $2.480M |
YoY Change | 20.39% |
% of Gross Profit | 15.57% |
Depreciation & Amortization | $140.0K |
YoY Change | -33.33% |
% of Gross Profit | 0.88% |
Operating Expenses | $10.95M |
YoY Change | 62.95% |
Operating Profit | $4.980M |
YoY Change | 103.27% |
Interest Expense | $0.00 |
YoY Change | -100.0% |
% of Operating Profit | 0.0% |
Other Income/Expense, Net | $50.00K |
YoY Change | |
Pretax Income | $5.030M |
YoY Change | 57.19% |
Income Tax | $80.00K |
% Of Pretax Income | 1.59% |
Net Earnings | $5.020M |
YoY Change | 68.46% |
Net Earnings / Revenue | 18.94% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $153.4K |
COMMON SHARES | |
Basic Shares Outstanding | 31.76M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $13.87M |
YoY Change | 155.9% |
Cash & Equivalents | $13.87M |
Short-Term Investments | |
Other Short-Term Assets | $1.270M |
YoY Change | 309.68% |
Inventory | $2.740M |
Prepaid Expenses | |
Receivables | $5.100M |
Other Receivables | $0.00 |
Total Short-Term Assets | $22.98M |
YoY Change | 80.8% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $80.00K |
YoY Change | -33.33% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $1.220M |
YoY Change | 1933.33% |
Total Long-Term Assets | $1.520M |
YoY Change | 230.43% |
TOTAL ASSETS | |
Total Short-Term Assets | $22.98M |
Total Long-Term Assets | $1.520M |
Total Assets | $24.50M |
YoY Change | 86.03% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $1.040M |
YoY Change | 7.22% |
Accrued Expenses | $2.890M |
YoY Change | 102.1% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $3.950M |
YoY Change | 54.9% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $280.0K |
YoY Change | 0.0% |
Total Long-Term Liabilities | $280.0K |
YoY Change | 0.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $3.950M |
Total Long-Term Liabilities | $280.0K |
Total Liabilities | $4.230M |
YoY Change | 49.47% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $20.28M |
YoY Change | |
Total Liabilities & Shareholders Equity | $24.50M |
YoY Change | 86.03% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $5.020M |
YoY Change | 68.46% |
Depreciation, Depletion And Amortization | $140.0K |
YoY Change | -33.33% |
Cash From Operating Activities | $4.020M |
YoY Change | 986.49% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$60.00K |
YoY Change | -25.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | -$60.00K |
YoY Change | -25.0% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 4.490M |
YoY Change | 14866.67% |
NET CHANGE | |
Cash From Operating Activities | 4.020M |
Cash From Investing Activities | -60.00K |
Cash From Financing Activities | 4.490M |
Net Change In Cash | 8.450M |
YoY Change | 2540.63% |
FREE CASH FLOW | |
Cash From Operating Activities | $4.020M |
Capital Expenditures | -$60.00K |
Free Cash Flow | $4.080M |
YoY Change | 806.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31755157 |