|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.500M
-26.97%
YoY
|
-$8.900M
-23.58%
YoY
|
-$11.65M
37.01%
YoY
|
-$8.500M
53.73%
YoY
|
-$5.529M
-1.12%
YoY
|
| Depreciation, Depletion And Amortization |
$28.08K
-36.93%
YoY
|
$44.52K
4.88%
YoY
|
$42.45K
591.37%
YoY
|
$6.140K
25.56%
YoY
|
$4.890K
157.37%
YoY
|
| Cash From Operating Activities |
-$6.868M
10.06%
YoY
|
-$6.240M
-44.31%
YoY
|
-$11.21M
51.05%
YoY
|
-$7.418M
6.61%
YoY
|
-$6.958M
15.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.625K
70.66%
YoY
|
$4.468K
-67.6%
YoY
|
$13.79K
-49.06%
YoY
|
$27.07K
-400.44%
YoY
|
-$9.010K
-56.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.54M
-311.05%
YoY
|
$6.888M
-146.29%
YoY
|
-$14.88M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.54M
-311.3%
YoY
|
$6.883M
-146.22%
YoY
|
-$14.89M
54915.4%
YoY
|
-$27.07K
200.44%
YoY
|
-$9.010K
-56.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$28.74M
1815.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.29M
8127.65%
YoY
|
$270.9K
51010.38%
YoY
|
$530.00
N/A
|
N/A
N/A
|
$28.74M
1968.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.868M
10.06%
YoY
|
-$6.240M
-44.31%
YoY
|
-$11.21M
51.05%
YoY
|
-$7.418M
6.61%
YoY
|
-$6.958M
15.11%
YoY
|
| Cash From Investing Activities |
-$14.54M
-311.3%
YoY
|
$6.883M
-146.22%
YoY
|
-$14.89M
54915.4%
YoY
|
-$27.07K
200.44%
YoY
|
-$9.010K
-56.83%
YoY
|
| Cash From Financing Activities |
$22.29M
8127.65%
YoY
|
$270.9K
51010.38%
YoY
|
$530.00
N/A
|
N/A
N/A
|
$28.74M
1968.79%
YoY
|
| Net Change In Cash |
$875.6K
-4.18%
YoY
|
$913.8K
-103.5%
YoY
|
-$26.10M
250.52%
YoY
|
-$7.445M
-134.19%
YoY
|
$21.77M
-565.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.868M
10.06%
YoY
|
-$6.240M
-44.31%
YoY
|
-$11.21M
51.05%
YoY
|
-$7.418M
6.61%
YoY
|
-$6.958M
15.11%
YoY
|
| Capital Expenditures |
$7.625K
70.66%
YoY
|
$4.468K
-67.6%
YoY
|
$13.79K
-49.06%
YoY
|
$27.07K
-400.44%
YoY
|
-$9.010K
-56.83%
YoY
|
| Free Cash Flow |
-$6.876M
10.1%
YoY
|
-$6.245M
-44.34%
YoY
|
-$11.22M
50.68%
YoY
|
-$7.445M
7.14%
YoY
|
-$6.949M
15.36%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.703M
-44.54%
YoY
|
-$3.827M
-5.25%
YoY
|
-$4.874M
-0.25%
YoY
|
-$4.039M
-40.25%
YoY
|
-$4.886M
-23.24%
YoY
|
-$6.759M
219.99%
YoY
|
-$6.365M
15.12%
YoY
|
-$2.112M
-47.82%
YoY
|
-$5.529M
-1.12%
YoY
|
-$4.048M
63.27%
YoY
|
| Depreciation, Depletion And Amortization |
$14.10K
-37.05%
YoY
|
$13.90K
-37.19%
YoY
|
$22.40K
5.11%
YoY
|
$22.13K
4.68%
YoY
|
$21.31K
539.94%
YoY
|
$21.14K
652.31%
YoY
|
$3.330K
18.93%
YoY
|
$2.810K
34.45%
YoY
|
$2.800K
110.53%
YoY
|
$2.090K
266.67%
YoY
|
| Cash From Operating Activities |
-$1.353M
-67.65%
YoY
|
-$5.515M
167.96%
YoY
|
-$4.182M
15.37%
YoY
|
-$2.058M
-72.85%
YoY
|
-$3.625M
-25.29%
YoY
|
-$7.580M
195.38%
YoY
|
-$4.852M
114.0%
YoY
|
-$2.566M
-45.29%
YoY
|
-$2.267M
-44.71%
YoY
|
-$4.691M
141.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.600K
306.42%
YoY
|
$2.600K
92.59%
YoY
|
$1.870K
-84.97%
YoY
|
$1.350K
-94.44%
YoY
|
$12.44K
-542.7%
YoY
|
$24.26K
-559.47%
YoY
|
-$2.810K
-24.66%
YoY
|
-$5.280K
-31.25%
YoY
|
-$3.730K
-71.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.11M
-490.89%
YoY
|
-$4.429M
-202.96%
YoY
|
$2.586M
-152.88%
YoY
|
$4.302M
-143.07%
YoY
|
-$4.890M
N/A
|
-$9.989M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.11M
-491.28%
YoY
|
-$4.437M
-203.18%
YoY
|
$2.583M
-152.81%
YoY
|
$4.300M
-142.99%
YoY
|
-$4.891M
20061.58%
YoY
|
-$10.00M
355824.2%
YoY
|
-$24.26K
359.47%
YoY
|
-$2.810K
-24.66%
YoY
|
-$5.280K
-31.25%
YoY
|
-$3.730K
-71.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$28.74M
1815.72%
YoY
|
$540.00
285.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.81M
N/A
|
$10.48M
3767.66%
YoY
|
$0.00
-100.0%
YoY
|
$270.9K
N/A
|
$530.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.96M
1984.6%
YoY
|
-$216.7K
-154914.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.353M
-67.65%
YoY
|
-$5.515M
167.96%
YoY
|
-$4.182M
15.37%
YoY
|
-$2.058M
-72.85%
YoY
|
-$3.625M
-25.29%
YoY
|
-$7.580M
195.38%
YoY
|
-$4.852M
114.0%
YoY
|
-$2.566M
-45.29%
YoY
|
-$2.267M
-44.71%
YoY
|
-$4.691M
141.37%
YoY
|
| Cash From Investing Activities |
-$10.11M
-491.28%
YoY
|
-$4.437M
-203.18%
YoY
|
$2.583M
-152.81%
YoY
|
$4.300M
-142.99%
YoY
|
-$4.891M
20061.58%
YoY
|
-$10.00M
355824.2%
YoY
|
-$24.26K
359.47%
YoY
|
-$2.810K
-24.66%
YoY
|
-$5.280K
-31.25%
YoY
|
-$3.730K
-71.72%
YoY
|
| Cash From Financing Activities |
$11.81M
N/A
|
$10.48M
3767.66%
YoY
|
$0.00
-100.0%
YoY
|
$270.9K
N/A
|
$530.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.96M
1984.6%
YoY
|
-$216.7K
-154914.29%
YoY
|
| Net Change In Cash |
$350.3K
-121.91%
YoY
|
$525.2K
-79.1%
YoY
|
-$1.599M
-81.22%
YoY
|
$2.513M
-114.29%
YoY
|
-$8.516M
74.63%
YoY
|
-$17.58M
584.38%
YoY
|
-$4.876M
-118.27%
YoY
|
-$2.569M
-47.69%
YoY
|
$26.69M
-1081.25%
YoY
|
-$4.911M
151.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.353M
-67.65%
YoY
|
-$5.515M
167.96%
YoY
|
-$4.182M
15.37%
YoY
|
-$2.058M
-72.85%
YoY
|
-$3.625M
-25.29%
YoY
|
-$7.580M
195.38%
YoY
|
-$4.852M
114.0%
YoY
|
-$2.566M
-45.29%
YoY
|
-$2.267M
-44.71%
YoY
|
-$4.691M
141.37%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.600K
306.42%
YoY
|
$2.600K
92.59%
YoY
|
$1.870K
-84.97%
YoY
|
$1.350K
-94.44%
YoY
|
$12.44K
-542.7%
YoY
|
$24.26K
-559.47%
YoY
|
-$2.810K
-24.66%
YoY
|
-$5.280K
-31.25%
YoY
|
-$3.730K
-71.72%
YoY
|
| Free Cash Flow |
-$1.353M
-67.67%
YoY
|
-$5.523M
168.09%
YoY
|
-$4.185M
15.4%
YoY
|
-$2.060M
-72.87%
YoY
|
-$3.626M
-25.64%
YoY
|
-$7.593M
196.19%
YoY
|
-$4.876M
115.57%
YoY
|
-$2.563M
-45.31%
YoY
|
-$2.262M
-44.74%
YoY
|
-$4.687M
142.82%
YoY
|
Loading...