Financial Snapshot

Revenue
$17.39M
TTM
Gross Margin
54.33%
TTM
Net Earnings
-$21.42M
TTM
Current Assets
$5.716M
Q4 2023
Current Liabilities
$3.422M
Q4 2023
Current Ratio
167.04%
Q4 2023
Total Assets
$8.467M
Q4 2023
Total Liabilities
$3.655M
Q4 2023
Book Value
$4.812M
Q4 2023
Cash
P/E
-0.4752
Nov 11, 2024 EST
Free Cash Flow
-$15.27M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Revenue $8.686M $6.795M $120.6K $9.860K $25.44K $189.3K $518.5K $824.6K $2.012M $4.560M $3.380M $3.690M $4.590M $9.970M $12.18M $15.98M $15.32M $10.76M $10.85M $5.420M $9.260M $13.11M $5.630M $4.620M $490.0K $430.0K
YoY Change 27.83% 5536.52% 1122.62% -61.24% -86.56% -63.5% -37.12% -59.01% -55.88% 34.91% -8.4% -19.61% -53.96% -18.14% -23.78% 4.31% 42.38% -0.83% 100.18% -41.47% -29.37% 132.86% 21.86% 842.86% 13.95%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Revenue $8.686M $6.795M $120.6K $9.860K $25.44K $189.3K $518.5K $824.6K $2.012M $4.560M $3.380M $3.690M $4.590M $9.970M $12.18M $15.98M $15.32M $10.76M $10.85M $5.420M $9.260M $13.11M $5.630M $4.620M $490.0K $430.0K
Cost Of Revenue $4.335M $3.014M $306.5K $232.6K $276.3K $300.1K $492.4K $743.1K $891.2K $1.840M $1.950M $1.950M $2.030M $2.720M $2.950M $1.600M $1.990M $2.010M $1.690M $2.600M $1.790M
Gross Profit $4.351M $3.781M -$186.0K -$222.7K -$250.8K -$110.8K $26.09K $81.53K $1.121M $2.730M $1.430M $1.740M $2.560M $7.250M $9.230M $14.38M $13.33M $8.750M $9.160M $2.820M $7.470M
Gross Profit Margin 50.09% 55.65% -154.25% -2258.92% -985.97% -58.57% 5.03% 9.89% 55.7% 59.87% 42.31% 47.15% 55.77% 72.72% 75.78% 89.99% 87.01% 81.32% 84.42% 52.03% 80.67%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Selling, General & Admin $10.52M $12.46M $5.262M $4.658M $4.406M $4.211M $5.655M $6.616M $8.727M $9.420M $9.680M $9.990M $6.720M $2.440M $8.960M $9.050M $8.010M $7.530M $6.970M $4.750M $3.530M $2.240M $1.350M $30.00K $10.00K $10.00K
YoY Change -15.62% 136.89% 12.95% 5.72% 4.65% -25.54% -14.52% -24.19% -7.35% -2.69% -3.1% 48.66% 175.41% -72.77% -0.99% 12.98% 6.37% 8.03% 46.74% 34.56% 57.59% 65.93% 4400.0% 200.0% 0.0%
% of Gross Profit 241.72% 329.64% 21675.47% 8114.62% 778.75% 345.05% 676.92% 574.14% 262.5% 33.66% 97.07% 62.93% 60.09% 86.06% 76.09% 168.44% 47.26%
Research & Development 1.281M auds 705.5K auds 1.166M auds 865.6K auds $2.361M $2.211M $2.366M $2.585M $2.852M $3.300M $3.460M $4.030M $4.380M $90.00K $1.210M $1.270M $1.250M $1.350M $870.0K $860.0K $510.0K $550.0K $300.0K
YoY Change 81.59% -39.47% 34.65% -63.33% 6.8% -6.59% -8.45% -9.36% -13.59% -4.62% -14.14% -7.99% 4766.67% -92.56% -4.72% 1.6% -7.41% 55.17% 1.16% 68.63% -7.27% 83.33%
% of Gross Profit 29.45% 18.66% 9069.87% 3170.31% 254.46% 120.88% 241.96% 231.61% 171.09% 1.24% 13.11% 8.83% 9.38% 15.43% 9.5% 30.5% 6.83%
Depreciation & Amortization $676.6K $578.7K $386.3K $258.4K $3.710M $3.990M $4.760M $4.600M $4.820M $4.440M $3.710M $3.480M $4.090M $3.470M $290.0K $150.0K $170.0K
YoY Change 16.92% 49.81% 49.51% -7.02% -16.18% 3.48% -4.56% 8.56% 19.68% 6.61% -14.91% 17.87% 1096.55% 93.33% -11.76%
% of Gross Profit 15.55% 15.3% 51.17% 43.23% 33.1% 34.51% 55.09% 48.47% 131.56% 46.59%
Operating Expenses 1.281M auds 705.5K auds 1.166M auds 865.6K auds $5.747M $5.995M $7.768M $8.586M $10.66M $12.54M $10.57M $12.75M $1.520M $14.72M $16.73M $17.13M $15.95M $16.45M $18.61M $12.34M $10.06M $9.900M $9.070M $4.500M $780.0K $650.0K
YoY Change 81.59% -39.47% 34.65% -84.94% -4.13% -22.83% -9.52% -19.46% -14.99% 18.64% -17.1% 738.82% -89.67% -12.01% -2.34% 7.4% -3.04% -11.61% 50.81% 22.66% 1.62% 9.15% 101.56% 476.92% 20.0%
Operating Profit $3.070M $3.076M -$1.351M -$1.088M -$5.998M -$6.106M -$7.742M -$8.504M -$9.540M -$9.810M -$9.140M -$11.01M $1.040M -$7.470M -$7.500M -$2.750M -$2.620M -$7.700M -$9.450M -$9.520M -$2.590M
YoY Change -0.2% -327.59% 24.18% -81.85% -1.76% -21.14% -8.96% -10.85% -2.75% 7.33% -16.98% -1158.65% -113.92% -0.4% 172.73% 4.96% -65.97% -18.52% -0.74% 267.57%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Interest Expense 29.52K auds 15.22K auds 16.34K auds -$57.72K $72.49K $114.7K -$169.1K $38.21K -$671.0K -$1.130M -$210.0K $570.0K $50.00K -$100.0K -$40.00K -$320.0K -$410.0K -$110.0K -$720.0K -$550.0K -$1.240M -$9.580M -$10.00K $0.00
YoY Change 93.99% -6.87% -128.31% -179.62% -36.82% -167.85% -542.55% -105.69% -40.62% 438.1% -136.84% 1040.0% -150.0% 150.0% -87.5% -21.95% 272.73% -84.72% 30.91% -55.65% -87.06% 95700.0%
% of Operating Profit 0.96% 0.49% 4.81%
Other Income/Expense, Net $45.72K $25.96K $216.3K -$1.260M $0.00 $0.00 $0.00 $0.00 $1.140M $1.090M $1.090M $1.220M $1.430M $1.410M
YoY Change 76.12% -88.0% 141863388262170500.0% -300.0% -100.0% -100.0% 4.59% 0.0% -10.66% 1.42%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Pretax Income -$11.91M -$7.163M -$7.078M -$6.295M -$6.426M -$5.464M -$8.404M -$8.459M -$8.810M -$10.13M -$9.350M -$5.300M $880.0K -$9.360M -$7.860M -$5.450M -$4.340M -$7.910M -$10.17M -$10.07M -$4.330M -$8.890M -$3.440M -$2.810M -$3.300M -$3.600M
YoY Change 66.26% 1.21% 12.44% -2.04% 17.6% -34.98% -0.65% -3.99% -13.03% 8.34% 76.42% -702.27% -109.4% 19.08% 44.22% 25.58% -45.13% -22.22% 0.99% 132.56% -51.29% 158.43% 22.42% -14.85% -8.33%
Income Tax -$158.3K -$32.13K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $260.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -11.75M auds -7.131M auds -7.078M auds -6.295M auds -$6.426M -$5.464M -$8.404M -$8.459M -$8.810M -$10.13M -$9.300M -$5.290M $910.0K -$9.340M -$7.840M -$5.450M -$4.330M -$7.920M -$10.47M -$10.71M -$4.160M -$8.820M -$3.390M -$2.440M -$2.860M -$3.600M
YoY Change 64.79% 0.75% 12.44% -2.04% 17.6% -34.98% -0.65% -3.99% -13.03% 8.92% 75.8% -681.32% -109.74% 19.13% 43.85% 25.87% -45.33% -24.36% -2.24% 157.45% -52.83% 160.18% 38.93% -14.69% -20.56%
Net Earnings / Revenue -135.28% -104.95% -5871.11% -63841.53% -25257.86% -2887.12% -1620.77% -1025.84% -437.9% -222.15% -275.15% -143.36% 19.83% -93.68% -64.37% -34.11% -28.26% -73.61% -96.5% -197.6% -44.92% -67.28% -60.21% -52.81% -583.67% -837.21%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 -$773.40 -$828.40 -$1.515K -$2.276K -$2.094K -$3.697K -$4.603K -$7.665K -$16.45K -$18.39K -$10.72K $2.099K -$22.88K -$19.57K -$14.04K -$11.15K -$20.40K -$30.99K -$36.42K -$14.84K -$31.68K -$14.67K -$21.08K -$25.29K -$31.84K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Cash & Short-Term Investments $7.851M $11.73M $20.90M $14.21M $2.132M $5.491M $10.99M $11.18M $1.930M $8.920M $5.030M $2.960M $7.830M $12.92M $13.33M $11.89M $18.41M $11.40M $6.140M $8.010M $3.200M $5.400M $4.920M $6.120M
YoY Change -33.07% -43.88% 47.05% 566.79% -61.17% -50.05% -1.72% -78.36% 77.34% 69.93% -62.2% -39.4% -3.08% 12.11% -35.42% 61.49% 85.67% -23.35% 150.31% -40.74% 9.76% -19.61%
Cash & Equivalents $18.34M
Short-Term Investments $3.510K $3.380K $4.210K $2.950K $210.0K $6.540M $3.120M $1.600M $4.750M $7.430M $2.030M $40.00K $310.0K $850.0K $2.550M $4.170M $4.260M $3.490M
Other Short-Term Assets $399.1K $166.1K $182.6K $97.85K $213.3K $139.8K $136.9K $149.5K $201.9K $180.0K $220.0K $270.0K $530.0K $140.0K $1.380M $620.0K $680.0K $580.0K $0.00 $90.00K
YoY Change 140.28% -9.04% 86.59% -54.13% 52.61% 2.08% -8.39% 12.18% -18.18% -18.52% -49.06% 278.57% -89.86% 122.58% -8.82% 17.24% -100.0%
Inventory $325.9K $398.2K $76.93K $91.39K $31.87K $59.01K $76.82K $166.9K $210.0K $320.0K $280.0K $260.0K $300.0K $0.00 $0.00 $30.00K $20.00K
Prepaid Expenses
Receivables $191.9K $442.2K $1.074M $789.4K $16.53K $10.50K $200.8K $392.5K $300.0K $440.0K $660.0K $730.0K $1.790M $1.600M $650.0K $1.400M $570.0K $910.0K $1.230M $220.0K $60.00K
Other Receivables $1.730M $1.979M $0.00 $0.00 $802.2K $290.9K $225.4K $238.3K $30.00K $60.00K $10.00K $20.00K $40.00K $0.00 $0.00 $0.00 $130.0K $30.00K $10.00K $10.00K $30.00K
Total Short-Term Assets $10.50M $14.72M $22.24M $15.19M $3.196M $5.991M $11.63M $12.13M $201.9K $2.660M $9.950M $6.260M $4.500M $10.10M $15.89M $14.60M $13.96M $19.69M $12.34M $7.370M $8.250M $3.380M $5.400M $4.950M $6.140M
YoY Change -28.67% -33.82% 46.36% 375.42% -46.66% -48.5% -4.12% -92.41% -73.27% 58.95% 39.11% -55.45% -36.44% 8.84% 4.58% -29.1% 59.56% 67.44% -10.67% 144.08% -37.41% 9.09% -19.38%
Property, Plant & Equipment $599.2K $953.3K $637.7K $440.2K $69.33K $175.3K $476.7K $550.1K $420.0K $640.0K $950.0K $1.980M $3.010M $1.700M $1.950M $2.270M $2.610M $1.850M $1.490M $490.0K $800.0K $330.0K $480.0K $350.0K
YoY Change -37.15% 49.49% 44.86% 534.98% -60.45% -63.23% -13.36% -34.38% -32.63% -52.02% -34.22% 77.06% -12.82% -14.1% -13.03% 41.08% 24.16% 204.08% -38.75% 142.42% -31.25% 37.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $795.5K $3.930M $4.410M $0.00 $730.0K $750.0K $280.0K $8.140M $2.020M $0.00 $230.0K
YoY Change -100.0% -79.76% -10.88% -2.67% 167.86% -96.56% 302.97% -100.0%
Other Assets $121.9K $0.00 $97.87K $0.00 $0.00 $260.0K $210.0K $690.0K $720.0K $740.0K $0.00 $1.090M $4.370M $6.510M
YoY Change -100.0% -100.0% 23.81% -69.57% -4.17% -2.7% -100.0% -75.06% -32.87%
Total Long-Term Assets $4.358M $6.085M $735.6K $440.2K $69.34K $175.3K $476.7K $1.159M $5.660M $6.490M $2.660M $3.780M $7.880M $8.210M $14.85M $19.76M $23.78M $26.54M $22.88M $24.75M $36.31M $3.450M $4.840M $7.080M
YoY Change -28.37% 727.22% 67.09% 534.89% -60.44% -63.23% -58.86% -12.79% 143.98% -29.63% -52.03% -4.02% -44.71% -24.85% -16.9% -10.4% 16.0% -7.56% -31.84% 952.46% -28.72% -31.64%
Total Assets $14.86M $20.80M $22.97M $15.63M $3.265M $6.166M $12.11M $13.29M $8.320M $16.44M $8.920M $8.280M $17.98M $24.10M $29.45M $33.72M $43.47M $38.88M $30.25M $33.00M $39.69M $8.850M $9.790M $13.22M
YoY Change
Accounts Payable $838.0K $1.154M $760.4K $723.7K $590.2K $535.9K $398.3K $392.3K $620.0K $330.0K $650.0K $680.0K $1.620M $1.290M $850.0K $910.0K $2.580M $2.500M $1.980M $720.0K $450.0K $390.0K $50.00K $30.00K
YoY Change -27.38% 51.75% 5.06% 22.62% 10.13% 34.56% 1.52% 87.88% -49.23% -4.41% -58.02% 25.58% 51.76% -6.59% -64.73% 3.2% 26.26% 175.0% 60.0% 15.38% 680.0% 66.67%
Accrued Expenses $1.069M $1.473M $464.8K $432.9K $834.3K $692.3K $871.4K $669.4K $1.140M $970.0K $840.0K $990.0K $990.0K $950.0K $1.030M $700.0K $1.390M $720.0K $250.0K $180.0K $340.0K $250.0K
YoY Change -27.46% 216.91% 7.35% -48.11% 20.52% -20.56% 30.19% 17.53% 15.48% -15.15% 0.0% 4.21% -7.77% 47.14% -49.64% 93.06% 188.0% 38.89% -47.06% 36.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $70.00K $380.0K $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $700.0K $700.0K $820.0K $0.00 $0.00 $0.00
YoY Change -100.0% -81.58% -100.0% 0.0% 0.0% -14.63%
Long-Term Debt Due $303.6K $264.1K $179.6K $240.9K $0.00 $0.00 $20.00K $370.0K $110.0K $480.0K $490.0K $440.0K
YoY Change 14.93% 47.04% -25.44% -100.0% 236.36% -77.08% -2.04% 11.36%
Total Short-Term Liabilities $3.312M $3.812M $1.405M $1.398M $1.493M $1.451M $1.465M $1.332M $2.470M $1.930M $2.030M $2.480M $3.780M $3.050M $3.250M $2.950M $4.910M $4.660M $2.970M $1.870M $1.620M $1.270M $60.00K $130.0K
YoY Change -13.11% 171.22% 0.56% -6.39% 2.91% -1.0% 9.99% 27.98% -4.93% -18.15% -34.39% 23.93% -6.15% 10.17% -39.92% 5.36% 56.9% 58.82% 15.43% 27.56% 2016.67% -53.85%
Long-Term Debt $229.3K $388.4K $24.41K $240.9K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $190.0K $50.00K $490.0K $910.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -40.97% 1491.15% -89.87% -100.0% 280.0% -89.8% -46.15%
Other Long-Term Liabilities $30.44K $22.50K $8.860K $1.930K $810.00 $3.390K $63.96K $74.31K $100.0K $110.0K $80.00K $80.00K $90.00K $80.00K $50.00K $40.00K $700.0K
YoY Change 35.29% 153.95% 359.07% 138.27% -76.11% -94.7% -13.93% -9.09% 37.5% 0.0% -11.11% 12.5% 60.0% 25.0% -94.29%
Total Long-Term Liabilities $259.7K $410.9K $33.27K $242.8K $810.00 $3.390K $63.96K $74.31K $100.0K $110.0K $80.00K $80.00K $90.00K $270.0K $100.0K $530.0K $1.610M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -36.79% 1135.05% -86.3% 29875.31% -76.11% -94.7% -13.93% -9.09% 37.5% 0.0% -11.11% -66.67% 170.0% -81.13% -67.08%
Total Liabilities $3.694M $4.371M $1.439M $1.640M $1.494M $1.454M $1.529M $1.407M $2.680M $2.190M $2.310M $2.750M $4.020M $3.450M $3.490M $3.650M $6.680M $4.770M $2.850M $1.890M $1.710M $1.420M $580.0K $130.0K
YoY Change -15.49% 203.8% -12.3% 9.81% 2.73% -4.91% 8.73% 22.37% -5.19% -16.0% -31.59% 16.52% -1.15% -4.38% -45.36% 40.04% 67.37% 50.79% 10.53% 20.42% 144.83% 346.15%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $10.179 Million

About GENETIC TECHNOLOGIES LTD

Genetic Technologies Ltd. operates as a molecular diagnostics company, which engages in the provision of molecular risk assessment tests for cancer. The company is headquartered in Melbourne, Victoria and currently employs 60 full-time employees. The firm is engaged in providing genomics-based tests on health, wellness and serious disease through its geneType and EasyDNA brands. The firm offers cancer predictive testing and assessment tools to help physicians to improve health outcomes for people around the world. The firm has a proprietary risk stratification platform that integrates clinical and genetic risk to deliver outcomes to physicians and individuals. The firm operates through three segments: EasyDNA, AffinityDNA, and GeneType / Corporate. EasyDNA segment relates to EasyDNA branded test sales and expenses. AffinityDNA segment relates to AffinityDNA branded test sales and expenses. GeneType / Corporate segment relates to geneType branded test sales and expenses, including corporate charges. The GeneType test is for breast cancer, colorectal cancer, ovarian cancer, prostate cancer, coronary artery disease and mor

Industry: Biological Products, (No Diagnostic Substances) Peers: