|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net (loss) income | |||||
| Adjustments required to reconcile net (loss) income with net cash flows from operating activities | |||||
| Accretion expense on government loan | |||||
| Writeback of accounts payable | |||||
| Unrealized foreign exchange | |||||
| Stock-based compensation expense | |||||
| Allowance for doubtful accounts | |||||
| Changes in non-cash working capital balances | |||||
| Due from related parties | |||||
| Due to related parties | |||||
| Advances receivable | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Cash (used) generated by operating activities | |||||
| Financing activities | |||||
| Due to related parties | |||||
| Loan repayment | |||||
| Cash flows from financing activities | |||||
| Net cash (outflow) inflow | |||||
| Cash, beginning of the year | |||||
| Cash, end of the year | |||||
Loading...