|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$384.8M
-4.86%
YoY
|
$404.5M
-5.58%
YoY
|
$428.4M
34.4%
YoY
|
$318.8M
-11.65%
YoY
|
$360.8M
3.81%
YoY
|
| Depreciation, Depletion And Amortization |
$104.0M
9.85%
YoY
|
$94.71M
1.49%
YoY
|
$93.32M
-3.36%
YoY
|
$96.57M
-2.57%
YoY
|
$99.11M
-5.37%
YoY
|
| Cash From Operating Activities |
$587.1M
17.85%
YoY
|
$498.2M
-7.27%
YoY
|
$537.2M
58.86%
YoY
|
$338.2M
-6.62%
YoY
|
$362.2M
-22.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$131.0M
-13.39%
YoY
|
$151.2M
-19.61%
YoY
|
$188.1M
25.38%
YoY
|
$150.0M
-301.84%
YoY
|
-$74.34M
32.74%
YoY
|
| Acquisitions |
$156.3M
5344.25%
YoY
|
$2.871M
-84.84%
YoY
|
$18.94M
N/A
|
$0.00
-100.0%
YoY
|
$12.07M
7.62%
YoY
|
| Other Investing Activities |
-$135.9M
167.32%
YoY
|
-$50.85M
-54.31%
YoY
|
-$111.3M
390.37%
YoY
|
-$22.69M
-41.47%
YoY
|
-$38.77M
-146.99%
YoY
|
| Cash From Investing Activities |
-$266.9M
32.08%
YoY
|
-$202.1M
-32.51%
YoY
|
-$299.4M
73.34%
YoY
|
-$172.7M
52.72%
YoY
|
-$113.1M
-528.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$301.0M
-268.35%
YoY
|
$178.8M
51.53%
YoY
|
$118.0M
23.01%
YoY
|
$95.93M
-67.46%
YoY
|
$294.8M
19.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$407.9M
41.02%
YoY
|
-$289.3M
25.68%
YoY
|
-$230.2M
10.11%
YoY
|
-$209.0M
-49.03%
YoY
|
-$410.1M
12.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$587.1M
17.85%
YoY
|
$498.2M
-7.27%
YoY
|
$537.2M
58.86%
YoY
|
$338.2M
-6.62%
YoY
|
$362.2M
-22.03%
YoY
|
| Cash From Investing Activities |
-$266.9M
32.08%
YoY
|
-$202.1M
-32.51%
YoY
|
-$299.4M
73.34%
YoY
|
-$172.7M
52.72%
YoY
|
-$113.1M
-528.17%
YoY
|
| Cash From Financing Activities |
-$407.9M
41.02%
YoY
|
-$289.3M
25.68%
YoY
|
-$230.2M
10.11%
YoY
|
-$209.0M
-49.03%
YoY
|
-$410.1M
12.71%
YoY
|
| Net Change In Cash |
$587.1M
8429.17%
YoY
|
$6.884M
-10.37%
YoY
|
$7.680M
-117.63%
YoY
|
-$43.56M
-72.96%
YoY
|
-$161.1M
-226.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$587.1M
17.85%
YoY
|
$498.2M
-7.27%
YoY
|
$537.2M
58.86%
YoY
|
$338.2M
-6.62%
YoY
|
$362.2M
-22.03%
YoY
|
| Capital Expenditures |
$131.0M
-13.39%
YoY
|
$151.2M
-19.61%
YoY
|
$188.1M
25.38%
YoY
|
$150.0M
-301.84%
YoY
|
-$74.34M
32.74%
YoY
|
| Free Cash Flow |
$456.1M
31.46%
YoY
|
$347.0M
-0.61%
YoY
|
$349.1M
85.55%
YoY
|
$188.2M
-56.89%
YoY
|
$436.5M
-16.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$98.46M
3.77%
YoY
|
$91.52M
4.4%
YoY
|
$101.0M
-17.61%
YoY
|
$96.04M
11.62%
YoY
|
$94.87M
-12.34%
YoY
|
$87.67M
-25.03%
YoY
|
$122.5M
17.02%
YoY
|
$86.04M
-19.99%
YoY
|
$108.2M
10.92%
YoY
|
$116.9M
35.72%
YoY
|
$104.7M
44.14%
YoY
|
$107.5M
48.52%
YoY
|
$97.58M
11.48%
YoY
|
$86.17M
2.36%
YoY
|
$72.66M
-5.22%
YoY
|
$72.40M
-16.3%
YoY
|
$87.53M
-22.85%
YoY
|
$84.18M
-41.27%
YoY
|
$76.66M
-34.53%
YoY
|
| Depreciation, Depletion And Amortization |
$25.66M
0.58%
YoY
|
$25.23M
5.9%
YoY
|
$25.93M
13.0%
YoY
|
$27.37M
14.1%
YoY
|
$25.51M
6.49%
YoY
|
$23.83M
6.75%
YoY
|
$22.95M
3.36%
YoY
|
$23.99M
-3.27%
YoY
|
$23.95M
-0.37%
YoY
|
$22.32M
-4.12%
YoY
|
$22.20M
-4.46%
YoY
|
$24.80M
-2.13%
YoY
|
$24.04M
-2.71%
YoY
|
$23.28M
-3.03%
YoY
|
$23.24M
-1.57%
YoY
|
$25.34M
-2.15%
YoY
|
$24.71M
-3.47%
YoY
|
$24.01M
-8.37%
YoY
|
$23.61M
-5.94%
YoY
|
| Cash From Operating Activities |
$137.1M
-7.69%
YoY
|
$125.5M
-18.72%
YoY
|
$147.0M
73.55%
YoY
|
$166.1M
28.54%
YoY
|
$148.5M
14.34%
YoY
|
$154.4M
-8.94%
YoY
|
$84.69M
-32.73%
YoY
|
$129.3M
6.95%
YoY
|
$129.9M
7.41%
YoY
|
$169.5M
66.48%
YoY
|
$125.9M
167.32%
YoY
|
$120.9M
64.87%
YoY
|
$120.9M
4.27%
YoY
|
$101.8M
62.21%
YoY
|
$47.10M
-0.09%
YoY
|
$73.30M
19.3%
YoY
|
$116.0M
-39.24%
YoY
|
$62.79M
-53.66%
YoY
|
$47.14M
-65.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.04M
-59.21%
YoY
|
$26.63M
-37.56%
YoY
|
$32.94M
-19.32%
YoY
|
$29.62M
-9.13%
YoY
|
$41.78M
18.85%
YoY
|
$42.65M
-33.6%
YoY
|
$40.82M
35.63%
YoY
|
$32.60M
-33.25%
YoY
|
$35.16M
-21.75%
YoY
|
$64.23M
63.61%
YoY
|
$30.10M
-159.19%
YoY
|
$48.83M
-237.22%
YoY
|
$44.93M
-284.54%
YoY
|
$39.26M
-244.25%
YoY
|
-$50.85M
232.13%
YoY
|
-$35.59M
102.08%
YoY
|
-$24.35M
71.46%
YoY
|
-$27.21M
74.45%
YoY
|
-$15.31M
98.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.532M
-123.26%
YoY
|
-$22.98M
83.21%
YoY
|
-$2.991M
-24.85%
YoY
|
-$146.6M
922.75%
YoY
|
$36.68M
-283.54%
YoY
|
-$12.54M
-72.84%
YoY
|
-$3.979M
-87.76%
YoY
|
-$14.34M
177.62%
YoY
|
-$19.99M
-27.24%
YoY
|
-$46.18M
226.13%
YoY
|
-$32.50M
518.93%
YoY
|
-$5.164M
-79.82%
YoY
|
-$27.47M
-223.15%
YoY
|
-$14.16M
312.95%
YoY
|
-$5.251M
90.49%
YoY
|
-$25.59M
313.69%
YoY
|
$22.30M
-184.48%
YoY
|
-$3.429M
-119.71%
YoY
|
-$2.757M
-109.51%
YoY
|
| Cash From Investing Activities |
-$25.57M
401.3%
YoY
|
-$49.61M
-10.11%
YoY
|
-$35.93M
-19.81%
YoY
|
-$176.3M
275.52%
YoY
|
-$5.102M
-90.75%
YoY
|
-$55.20M
-49.97%
YoY
|
-$44.80M
-28.54%
YoY
|
-$46.94M
-13.08%
YoY
|
-$55.14M
-23.83%
YoY
|
-$110.3M
106.51%
YoY
|
-$62.70M
11.76%
YoY
|
-$54.00M
-11.73%
YoY
|
-$72.40M
3441.39%
YoY
|
-$53.42M
74.32%
YoY
|
-$56.10M
210.52%
YoY
|
-$61.17M
157.08%
YoY
|
-$2.044M
-94.97%
YoY
|
-$30.64M
-1902.6%
YoY
|
-$18.07M
-184.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$66.54M
5.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$62.90M
157.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$24.39M
23.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$19.72M
-129.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$67.93M
-23.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$92.39M
2.47%
YoY
|
-$111.6M
145.22%
YoY
|
-$49.44M
-58.97%
YoY
|
-$156.7M
120.42%
YoY
|
-$90.16M
72.84%
YoY
|
-$45.52M
-51.29%
YoY
|
-$120.5M
199.72%
YoY
|
-$71.08M
46.13%
YoY
|
-$52.17M
9.09%
YoY
|
-$93.45M
77.66%
YoY
|
-$40.20M
7.39%
YoY
|
-$48.64M
116.51%
YoY
|
-$47.82M
-50.45%
YoY
|
-$52.60M
32.18%
YoY
|
-$37.43M
-66.62%
YoY
|
-$22.47M
-84.01%
YoY
|
-$96.52M
-17.98%
YoY
|
-$39.80M
-65.18%
YoY
|
-$112.1M
8.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$137.1M
-7.69%
YoY
|
$125.5M
-18.72%
YoY
|
$147.0M
73.55%
YoY
|
$166.1M
28.54%
YoY
|
$148.5M
14.34%
YoY
|
$154.4M
-8.94%
YoY
|
$84.69M
-32.73%
YoY
|
$129.3M
6.95%
YoY
|
$129.9M
7.41%
YoY
|
$169.5M
66.48%
YoY
|
$125.9M
167.32%
YoY
|
$120.9M
64.87%
YoY
|
$120.9M
4.27%
YoY
|
$101.8M
62.21%
YoY
|
$47.10M
-0.09%
YoY
|
$73.30M
19.3%
YoY
|
$116.0M
-39.24%
YoY
|
$62.79M
-53.66%
YoY
|
$47.14M
-65.96%
YoY
|
| Cash From Investing Activities |
-$25.57M
401.3%
YoY
|
-$49.61M
-10.11%
YoY
|
-$35.93M
-19.81%
YoY
|
-$176.3M
275.52%
YoY
|
-$5.102M
-90.75%
YoY
|
-$55.20M
-49.97%
YoY
|
-$44.80M
-28.54%
YoY
|
-$46.94M
-13.08%
YoY
|
-$55.14M
-23.83%
YoY
|
-$110.3M
106.51%
YoY
|
-$62.70M
11.76%
YoY
|
-$54.00M
-11.73%
YoY
|
-$72.40M
3441.39%
YoY
|
-$53.42M
74.32%
YoY
|
-$56.10M
210.52%
YoY
|
-$61.17M
157.08%
YoY
|
-$2.044M
-94.97%
YoY
|
-$30.64M
-1902.6%
YoY
|
-$18.07M
-184.82%
YoY
|
| Cash From Financing Activities |
-$92.39M
2.47%
YoY
|
-$111.6M
145.22%
YoY
|
-$49.44M
-58.97%
YoY
|
-$156.7M
120.42%
YoY
|
-$90.16M
72.84%
YoY
|
-$45.52M
-51.29%
YoY
|
-$120.5M
199.72%
YoY
|
-$71.08M
46.13%
YoY
|
-$52.17M
9.09%
YoY
|
-$93.45M
77.66%
YoY
|
-$40.20M
7.39%
YoY
|
-$48.64M
116.51%
YoY
|
-$47.82M
-50.45%
YoY
|
-$52.60M
32.18%
YoY
|
-$37.43M
-66.62%
YoY
|
-$22.47M
-84.01%
YoY
|
-$96.52M
-17.98%
YoY
|
-$39.80M
-65.18%
YoY
|
-$112.1M
8.66%
YoY
|
| Net Change In Cash |
$19.12M
-64.09%
YoY
|
-$35.74M
-166.59%
YoY
|
$61.61M
-176.44%
YoY
|
-$166.8M
-1584.18%
YoY
|
$53.24M
135.89%
YoY
|
$53.68M
-256.87%
YoY
|
-$80.60M
-450.44%
YoY
|
$11.24M
-38.3%
YoY
|
$22.57M
3135.67%
YoY
|
-$34.22M
718.83%
YoY
|
$23.00M
-149.53%
YoY
|
$18.21M
-276.21%
YoY
|
$697.5K
-95.99%
YoY
|
-$4.179M
-45.4%
YoY
|
-$46.44M
-44.1%
YoY
|
-$10.34M
-89.95%
YoY
|
$17.40M
-46.59%
YoY
|
-$7.653M
-133.42%
YoY
|
-$83.07M
-246.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$137.1M
-7.69%
YoY
|
$125.5M
-18.72%
YoY
|
$147.0M
73.55%
YoY
|
$166.1M
28.54%
YoY
|
$148.5M
14.34%
YoY
|
$154.4M
-8.94%
YoY
|
$84.69M
-32.73%
YoY
|
$129.3M
6.95%
YoY
|
$129.9M
7.41%
YoY
|
$169.5M
66.48%
YoY
|
$125.9M
167.32%
YoY
|
$120.9M
64.87%
YoY
|
$120.9M
4.27%
YoY
|
$101.8M
62.21%
YoY
|
$47.10M
-0.09%
YoY
|
$73.30M
19.3%
YoY
|
$116.0M
-39.24%
YoY
|
$62.79M
-53.66%
YoY
|
$47.14M
-65.96%
YoY
|
| Capital Expenditures |
$17.04M
-59.21%
YoY
|
$26.63M
-37.56%
YoY
|
$32.94M
-19.32%
YoY
|
$29.62M
-9.13%
YoY
|
$41.78M
18.85%
YoY
|
$42.65M
-33.6%
YoY
|
$40.82M
35.63%
YoY
|
$32.60M
-33.25%
YoY
|
$35.16M
-21.75%
YoY
|
$64.23M
63.61%
YoY
|
$30.10M
-159.19%
YoY
|
$48.83M
-237.22%
YoY
|
$44.93M
-284.54%
YoY
|
$39.26M
-244.25%
YoY
|
-$50.85M
232.13%
YoY
|
-$35.59M
102.08%
YoY
|
-$24.35M
71.46%
YoY
|
-$27.21M
74.45%
YoY
|
-$15.31M
98.84%
YoY
|
| Free Cash Flow |
$120.0M
12.48%
YoY
|
$98.87M
-11.53%
YoY
|
$114.0M
159.99%
YoY
|
$136.5M
41.25%
YoY
|
$106.7M
12.67%
YoY
|
$111.7M
6.1%
YoY
|
$43.87M
-54.21%
YoY
|
$96.65M
34.2%
YoY
|
$94.72M
24.66%
YoY
|
$105.3M
68.28%
YoY
|
$95.80M
-2.19%
YoY
|
$72.02M
-33.86%
YoY
|
$75.98M
-45.84%
YoY
|
$62.58M
-30.46%
YoY
|
$97.95M
56.84%
YoY
|
$108.9M
37.74%
YoY
|
$140.3M
-31.57%
YoY
|
$90.00M
-40.44%
YoY
|
$62.45M
-57.28%
YoY
|
Loading...