2023 Q3 Form 10-Q Financial Statement
#000035581123000046 Filed on August 03, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $575.8M | $583.5M |
YoY Change | 16.65% | 25.91% |
Cost Of Revenue | $384.4M | $390.4M |
YoY Change | 10.96% | 23.91% |
Gross Profit | $191.4M | $193.1M |
YoY Change | 30.05% | 30.14% |
Gross Profit Margin | 33.24% | 33.09% |
Selling, General & Admin | $28.83M | $27.82M |
YoY Change | 7.29% | -6.39% |
% of Gross Profit | 15.06% | 14.41% |
Research & Development | $40.20M | $37.97M |
YoY Change | 19.84% | 15.57% |
% of Gross Profit | 21.0% | 19.67% |
Depreciation & Amortization | $22.20M | $24.80M |
YoY Change | -4.46% | -2.13% |
% of Gross Profit | 11.6% | 12.84% |
Operating Expenses | $69.02M | $65.79M |
YoY Change | 14.26% | 5.14% |
Operating Profit | $122.4M | $127.3M |
YoY Change | 41.05% | 48.37% |
Interest Expense | $3.900M | $2.891M |
YoY Change | 160.55% | 214.14% |
% of Operating Profit | 3.19% | 2.27% |
Other Income/Expense, Net | $2.064M | -$1.577M |
YoY Change | -427.98% | 60.38% |
Pretax Income | $124.5M | $128.6M |
YoY Change | 44.47% | 51.64% |
Income Tax | $19.75M | $19.45M |
% Of Pretax Income | 15.87% | 15.12% |
Net Earnings | $104.7M | $107.5M |
YoY Change | 44.14% | 48.52% |
Net Earnings / Revenue | 18.19% | 18.43% |
Basic Earnings Per Share | $0.45 | $0.47 |
Diluted Earnings Per Share | $0.45 | $0.47 |
COMMON SHARES | ||
Basic Shares Outstanding | 233.4M shares | 233.7M shares |
Diluted Shares Outstanding | 230.5M shares | 230.2M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $278.1M | $257.8M |
YoY Change | 16.33% | -8.36% |
Cash & Equivalents | $260.6M | $237.7M |
Short-Term Investments | $17.50M | $20.17M |
Other Short-Term Assets | $30.80M | $27.03M |
YoY Change | -22.16% | -37.91% |
Inventory | $395.5M | $390.0M |
Prepaid Expenses | ||
Receivables | $351.1M | $350.4M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.055B | $1.025B |
YoY Change | 6.68% | 3.37% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $606.2M | $596.7M |
YoY Change | 15.09% | 22.04% |
Goodwill | $313.2M | $313.6M |
YoY Change | -0.22% | -0.07% |
Intangibles | $204.9M | $209.7M |
YoY Change | -8.61% | -8.43% |
Long-Term Investments | $21.50M | $239.6M |
YoY Change | -45.84% | 500.56% |
Other Assets | $896.7M | $28.94M |
YoY Change | 12.75% | -96.4% |
Total Long-Term Assets | $1.503B | $1.462B |
YoY Change | 13.68% | 13.09% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.055B | $1.025B |
Total Long-Term Assets | $1.503B | $1.462B |
Total Assets | $2.558B | $2.487B |
YoY Change | 10.69% | 8.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $171.4M | $168.5M |
YoY Change | -0.04% | -9.73% |
Accrued Expenses | $103.0M | $107.6M |
YoY Change | 9.94% | 8.09% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $274.4M | $276.1M |
YoY Change | 3.48% | -3.53% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $15.46M | $15.10M |
YoY Change | 27.63% | 28.94% |
Total Long-Term Liabilities | $15.46M | $15.10M |
YoY Change | 27.63% | 28.94% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $274.4M | $276.1M |
Total Long-Term Liabilities | $15.46M | $15.10M |
Total Liabilities | $289.9M | $291.2M |
YoY Change | 4.54% | -2.26% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.307B | $1.253B |
YoY Change | 17.95% | 15.67% |
Common Stock | $975.2M | $956.7M |
YoY Change | 5.69% | 4.59% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $2.268B | $2.196B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.558B | $2.487B |
YoY Change | 10.69% | 8.87% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $104.7M | $107.5M |
YoY Change | 44.14% | 48.52% |
Depreciation, Depletion And Amortization | $22.20M | $24.80M |
YoY Change | -4.46% | -2.13% |
Cash From Operating Activities | $125.9M | $120.9M |
YoY Change | 167.32% | 64.87% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $30.10M | $48.83M |
YoY Change | -159.19% | -237.22% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$32.50M | -$5.164M |
YoY Change | 518.93% | -79.82% |
Cash From Investing Activities | -$62.70M | -$54.00M |
YoY Change | 11.76% | -11.73% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -40.20M | -48.64M |
YoY Change | 7.39% | 116.51% |
NET CHANGE | ||
Cash From Operating Activities | 125.9M | 120.9M |
Cash From Investing Activities | -62.70M | -54.00M |
Cash From Financing Activities | -40.20M | -48.64M |
Net Change In Cash | 23.00M | 18.21M |
YoY Change | -149.53% | -276.21% |
FREE CASH FLOW | ||
Cash From Operating Activities | $125.9M | $120.9M |
Capital Expenditures | $30.10M | $48.83M |
Free Cash Flow | $95.80M | $72.02M |
YoY Change | -2.19% | -33.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#AccruedLiabilitiesCurrent | |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
5000012 | usd |
CY2022Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
0 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
8573230 | usd |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
CY2022Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
28214614 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
72404403 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-5828471 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2065792821 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
13882810 | usd | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
53566122 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
18264205 | usd | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
56058218 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
206733664 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
900166 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1937988467 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
8995167 | usd | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
5000012 | usd | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
71252022 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
15361567 | usd | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
56568616 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-12883123 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1986574480 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
206733664 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
159933028 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
48841936 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
50052518 | usd | |
gntx |
Gain On Disposal Of Assets
GainOnDisposalOfAssets
|
214593 | usd | |
gntx |
Gain On Disposal Of Assets
GainOnDisposalOfAssets
|
45214 | usd | |
gntx |
Loss On Disposition Of Assets
LossOnDispositionOfAssets
|
220568 | usd | |
gntx |
Loss On Disposition Of Assets
LossOnDispositionOfAssets
|
11776 | usd | |
us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
2747586 | usd | |
us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
391378 | usd | |
us-gaap |
Loss On Sale Of Investments
LossOnSaleOfInvestments
|
4201138 | usd | |
us-gaap |
Loss On Sale Of Investments
LossOnSaleOfInvestments
|
989196 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5122661 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5044744 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18264205 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15361567 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
73915719 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
24609666 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-14334001 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
76310383 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2722437 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6035375 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
22410431 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
48905968 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
11483186 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
16354262 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
241766133 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
189261043 | usd | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
21523990 | usd | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
37429595 | usd | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
11650000 | usd | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
3000000 | usd | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
65945596 | usd | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
43756446 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
90277995 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
57998319 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
140610 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
44881 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3486284 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1937117 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-126395275 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-63217406 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
13882810 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8995167 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
56146939 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
56725981 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
54195766 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
71252022 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-118982836 | usd | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
313800000 | usd |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
0 | usd | |
us-gaap |
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
|
0 | usd | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | usd | |
us-gaap |
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
|
-160226 | usd | |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
313647268 | usd |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5500000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11100000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
931673777 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
189096873 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.15 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
931673777 | usd | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.061 | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1051018 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1285724 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
882673 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
452055 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
215760 | usd |
CY2023Q2 | gntx |
Lessee Operating Lease Liability To Be Paid Due After Year Four
LesseeOperatingLeaseLiabilityToBePaidDueAfterYearFour
|
0 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3887230 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
200767 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3686463 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1768445 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1918018 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3686463 | usd |