2011 Q3 Form 10-Q Financial Statement
#000095012311094529 Filed on November 03, 2011
Income Statement
Concept | 2011 Q3 |
---|---|
Revenue | $269.5M |
YoY Change | 30.3% |
Cost Of Revenue | $174.2M |
YoY Change | 30.88% |
Gross Profit | $95.29M |
YoY Change | 29.11% |
Gross Profit Margin | 35.36% |
Selling, General & Admin | $12.40M |
YoY Change | 20.39% |
% of Gross Profit | 13.01% |
Research & Development | $20.70M |
YoY Change | 25.45% |
% of Gross Profit | 21.72% |
Depreciation & Amortization | $12.00M |
YoY Change | 20.0% |
% of Gross Profit | 12.59% |
Operating Expenses | $33.00M |
YoY Change | 23.13% |
Operating Profit | $62.25M |
YoY Change | 32.44% |
Interest Expense | $500.0K |
YoY Change | -16.67% |
% of Operating Profit | 0.8% |
Other Income/Expense, Net | $1.700M |
YoY Change | -34.62% |
Pretax Income | $64.50M |
YoY Change | 28.49% |
Income Tax | $21.10M |
% Of Pretax Income | 32.71% |
Net Earnings | $43.40M |
YoY Change | 26.52% |
Net Earnings / Revenue | 16.1% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $0.30 |
COMMON SHARES | |
Basic Shares Outstanding | 142.7M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $456.3M |
YoY Change | 17.18% |
Cash & Equivalents | $397.1M |
Short-Term Investments | $59.10M |
Other Short-Term Assets | $20.80M |
YoY Change | 2.46% |
Inventory | $151.1M |
Prepaid Expenses | |
Receivables | $130.0M |
Other Receivables | $0.00 |
Total Short-Term Assets | $758.2M |
YoY Change | 24.6% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $256.6M |
YoY Change | 30.59% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $106.9M |
YoY Change | -13.65% |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $376.3M |
YoY Change | 12.73% |
TOTAL ASSETS | |
Total Short-Term Assets | $758.2M |
Total Long-Term Assets | $376.3M |
Total Assets | $1.135B |
YoY Change | 20.4% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $70.20M |
YoY Change | 40.12% |
Accrued Expenses | $46.60M |
YoY Change | 39.94% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $116.7M |
YoY Change | 39.93% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $116.7M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $150.9M |
YoY Change | 34.25% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $983.6M |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.135B |
YoY Change | 20.4% |
Cashflow Statement
Concept | 2011 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $43.40M |
YoY Change | 26.52% |
Depreciation, Depletion And Amortization | $12.00M |
YoY Change | 20.0% |
Cash From Operating Activities | $20.80M |
YoY Change | -16.8% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$36.90M |
YoY Change | 329.07% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$22.10M |
YoY Change | -2109.09% |
Cash From Investing Activities | -$59.00M |
YoY Change | 676.32% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -9.400M |
YoY Change | 5.62% |
NET CHANGE | |
Cash From Operating Activities | 20.80M |
Cash From Investing Activities | -59.00M |
Cash From Financing Activities | -9.400M |
Net Change In Cash | -47.60M |
YoY Change | -660.0% |
FREE CASH FLOW | |
Cash From Operating Activities | $20.80M |
Capital Expenditures | -$36.90M |
Free Cash Flow | $57.70M |
YoY Change | 71.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
142681780 |