2024 Q3 Form 10-Q Financial Statement

#000177151524000130 Filed on August 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $1.108B $1.129B
YoY Change 9.69% 16.89%
Cost Of Revenue $763.3M $779.3M
YoY Change 11.65% 17.2%
Gross Profit $344.9M $349.2M
YoY Change 5.6% 16.2%
Gross Profit Margin 31.12% 30.95%
Selling, General & Admin $304.6M $323.1M
YoY Change 5.0% 20.7%
% of Gross Profit 88.32% 92.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $27.82M $26.55M
YoY Change 31.7% 44.98%
% of Gross Profit 8.07% 7.6%
Operating Expenses $304.6M $323.1M
YoY Change 5.0% 20.7%
Operating Profit $40.29M $26.11M
YoY Change 10.43% -20.46%
Interest Expense -$6.439M -$5.559M
YoY Change 35.1% -6.08%
% of Operating Profit -15.98% -21.29%
Other Income/Expense, Net -$6.439M -$5.559M
YoY Change 35.1% -50.63%
Pretax Income $33.85M $20.55M
YoY Change 6.72% -4.7%
Income Tax $9.669M $6.545M
% Of Pretax Income 28.57% 31.86%
Net Earnings $24.18M $14.00M
YoY Change -1.2% 2.05%
Net Earnings / Revenue 2.18% 1.24%
Basic Earnings Per Share $0.25 $0.14
Diluted Earnings Per Share $0.24 $0.14
COMMON SHARES
Basic Shares Outstanding 97.99M shares 99.86M shares
Diluted Shares Outstanding 98.93M shares 100.4M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $68.65M $67.07M
YoY Change -21.6% -18.33%
Cash & Equivalents $68.65M $67.07M
Short-Term Investments
Other Short-Term Assets $30.65M $24.26M
YoY Change 70.95% 54.27%
Inventory $396.9M $367.3M
Prepaid Expenses
Receivables $13.13M $10.64M
Other Receivables $4.236M $4.388M
Total Short-Term Assets $514.0M $475.3M
YoY Change 16.73% 11.25%
LONG-TERM ASSETS
Property, Plant & Equipment $730.5M $712.8M
YoY Change 23.33% 24.13%
Goodwill $776.6M $776.8M
YoY Change 3.83% 3.86%
Intangibles $77.26M $76.89M
YoY Change 5.71% 11.9%
Long-Term Investments
YoY Change
Other Assets $9.524M $9.884M
YoY Change -13.24% 4.0%
Total Long-Term Assets $2.625B $2.605B
YoY Change 10.15% 11.22%
TOTAL ASSETS
Total Short-Term Assets $514.0M $475.3M
Total Long-Term Assets $2.625B $2.605B
Total Assets $3.139B $3.081B
YoY Change 11.17% 11.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $197.2M $210.2M
YoY Change 33.97% 32.54%
Accrued Expenses $134.6M $144.9M
YoY Change -14.18% 13.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $9.375M $5.625M
YoY Change 66.67% 0.0%
Total Short-Term Liabilities $352.3M $368.7M
YoY Change 9.74% 22.51%
LONG-TERM LIABILITIES
Long-Term Debt $419.9M $373.6M
YoY Change 44.47% 17.68%
Other Long-Term Liabilities $1.661M $1.425M
YoY Change -0.42% -0.21%
Total Long-Term Liabilities $421.6M $375.0M
YoY Change 25173.68% 26159.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $352.3M $368.7M
Total Long-Term Liabilities $421.6M $375.0M
Total Liabilities $1.912B $1.860B
YoY Change 15.33% 13.26%
SHAREHOLDERS EQUITY
Retained Earnings $379.1M $354.9M
YoY Change 26.07% 28.49%
Common Stock $99.00K $99.00K
YoY Change 0.0% 1.02%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.226B $1.221B
YoY Change
Total Liabilities & Shareholders Equity $3.139B $3.081B
YoY Change 11.17% 11.23%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $24.18M $14.00M
YoY Change -1.2% 2.05%
Depreciation, Depletion And Amortization $27.82M $26.55M
YoY Change 31.7% 44.98%
Cash From Operating Activities $23.03M $41.60M
YoY Change -66.86% -52.53%
INVESTING ACTIVITIES
Capital Expenditures $42.37M $38.87M
YoY Change 27.88% 18.15%
Acquisitions
YoY Change
Other Investing Activities -$8.023M -$65.53M
YoY Change 74.19% 779.3%
Cash From Investing Activities -$50.39M -$104.4M
YoY Change 33.53% 158.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 28.95M 62.98M
YoY Change -210.1% -192.76%
NET CHANGE
Cash From Operating Activities 23.03M 41.60M
Cash From Investing Activities -50.39M -104.4M
Cash From Financing Activities 28.95M 62.98M
Net Change In Cash 1.588M 180.0K
YoY Change -70.89% -100.87%
FREE CASH FLOW
Cash From Operating Activities $23.03M $41.60M
Capital Expenditures $42.37M $38.87M
Free Cash Flow -$19.34M $2.732M
YoY Change -153.2% -95.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
99223863 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
99223863 shares
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
13720000 usd
us-gaap Net Income Loss
NetIncomeLoss
38191000 usd
us-gaap Depreciation
Depreciation
36969000 usd
go Amortization Of Intangibles And Other Assets
AmortizationOfIntangiblesAndOtherAssets
4826000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
628000 usd
go Non Cash Operating Lease Expense
NonCashOperatingLeaseExpense
2705000 usd
go Gain Loss On Extinguishment And Modification Of Debt
GainLossOnExtinguishmentAndModificationOfDebt
-5340000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
17981000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2154000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9938000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-342000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
3395000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-13975000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2657000 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
3486000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
20985000 usd
go Payments For Advances To Independent Operators
PaymentsForAdvancesToIndependentOperators
3540000 usd
go Repayments From Advances To Independent Operators
RepaymentsFromAdvancesToIndependentOperators
3551000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
85131000 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
6532000 usd
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-155286000 usd
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3744000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 usd
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
90000000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 usd
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
794000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
31274000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
57926000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-47922000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
102728000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
67065000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2024Q2 go Lessee Finance Lease Number Of Leases
LesseeFinanceLeaseNumberOfLeases
1 retailstorelease
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1128520000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1010255000 usd
CY2024Q2 go Variable Interest Entity Number Of Stores
VariableInterestEntityNumberOfStores
481 store
CY2024Q2 go Accounts And Financing Receivable Allowance For Credit Loss Writeoff
AccountsAndFinancingReceivableAllowanceForCreditLossWriteoff
781000 usd
CY2024Q2 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
16564000 usd
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
122862 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
3300000 usd
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
26.66
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
5842000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
5652000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
49438000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
157120000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
66025000 usd
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1110214000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
204000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6676000 usd
CY2023Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
3275000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13720000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1127539000 usd
CY2023Q3 go Shares Issued Value Share Based Payment Arrangement Before Forfeiture Net Of Shares Withheld For Taxes
SharesIssuedValueShareBasedPaymentArrangementBeforeForfeitureNetOfSharesWithheldForTaxes
1508000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11305000 usd
CY2023Q3 us-gaap Dividends
Dividends
9000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24471000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
24471000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1164814000 usd
us-gaap Net Income Loss
NetIncomeLoss
12976000 usd
us-gaap Depreciation
Depreciation
43462000 usd
go Amortization Of Intangibles And Other Assets
AmortizationOfIntangiblesAndOtherAssets
7972000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
455000 usd
go Non Cash Operating Lease Expense
NonCashOperatingLeaseExpense
1788000 usd
go Gain Loss On Extinguishment And Modification Of Debt
GainLossOnExtinguishmentAndModificationOfDebt
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
15143000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1947000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2077000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-745000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1006000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3112000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-10973000 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-6626000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-45210000 usd
go Payments For Advances To Independent Operators
PaymentsForAdvancesToIndependentOperators
5541000 usd
go Repayments From Advances To Independent Operators
RepaymentsFromAdvancesToIndependentOperators
2692000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
60774000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
24000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
12309000 usd
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
215000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-78084000 usd
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1578000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
449000 usd
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
300000000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
25000000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
25000000 usd
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
651000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3275000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
9000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4513000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-94194000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-15158000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
114987000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
87570000 usd
CY2024Q2 us-gaap Number Of Stores
NumberOfStores
524 store
us-gaap Use Of Estimates
UseOfEstimates
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results can differ from these estimates depending upon certain risks and uncertainties. Changes in these estimates are recorded when known. We consider our accounting policy relating to long-lived asset impairment to be a significant accounting policy that involves management's estimates and judgments.
go Gift Card Redemption Period
GiftCardRedemptionPeriod
P12M
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2000000.0 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
3200000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2165464000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1975722000 usd
CY2023Q4 go Variable Interest Entity Number Of Stores
VariableInterestEntityNumberOfStores
466 store
CY2023Q3 go Variable Interest Entity Number Of Stores
VariableInterestEntityNumberOfStores
445 store
go Operator Agreement Termination Without Cause Notice Number Of Days Required
OperatorAgreementTerminationWithoutCauseNoticeNumberOfDaysRequired
P75D
CY2024Q2 us-gaap Interest Receivable
InterestReceivable
2300000 usd
CY2023Q4 us-gaap Interest Receivable
InterestReceivable
1800000 usd
CY2023Q4 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
0 usd
CY2024Q2 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
0 usd
CY2024Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
43508000 usd
CY2024Q2 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
632000 usd
CY2024Q2 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
10602000 usd
CY2024Q2 us-gaap Notes Receivable Net
NotesReceivableNet
32274000 usd
CY2024Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1599000 usd
CY2024Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
30675000 usd
CY2024Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
15974000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4746000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
584000 usd
CY2024Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
10644000 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10644000 usd
CY2024Q2 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
0 usd
CY2024Q2 go Accounts And Financing Receivable Before Allowance For Credit Loss
AccountsAndFinancingReceivableBeforeAllowanceForCreditLoss
59482000 usd
CY2024Q2 go Accounts And Financing Receivable Allowance For Credit Loss Current
AccountsAndFinancingReceivableAllowanceForCreditLossCurrent
5378000 usd
CY2024Q2 go Accounts And Financing Receivable Allowance For Credit Loss Noncurrent
AccountsAndFinancingReceivableAllowanceForCreditLossNoncurrent
11186000 usd
CY2024Q2 go Accounts And Financing Receivable After Allowance For Credit Loss1
AccountsAndFinancingReceivableAfterAllowanceForCreditLoss1
42918000 usd
CY2024Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
12243000 usd
CY2024Q2 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
30675000 usd
CY2023Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
41123000 usd
CY2023Q4 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
754000 usd
CY2023Q4 us-gaap Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
10435000 usd
CY2023Q4 us-gaap Notes Receivable Net
NotesReceivableNet
29934000 usd
CY2023Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1800000 usd
CY2023Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
28134000 usd
CY2023Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
18105000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4338000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
624000 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
13143000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13143000 usd
CY2023Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
0 usd
CY2023Q4 go Accounts And Financing Receivable Before Allowance For Credit Loss
AccountsAndFinancingReceivableBeforeAllowanceForCreditLoss
59228000 usd
CY2023Q4 go Accounts And Financing Receivable Allowance For Credit Loss Current
AccountsAndFinancingReceivableAllowanceForCreditLossCurrent
5092000 usd
CY2023Q4 go Accounts And Financing Receivable Allowance For Credit Loss Noncurrent
AccountsAndFinancingReceivableAllowanceForCreditLossNoncurrent
11059000 usd
CY2023Q4 go Accounts And Financing Receivable After Allowance For Credit Loss1
AccountsAndFinancingReceivableAfterAllowanceForCreditLoss1
43077000 usd
CY2023Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
14943000 usd
CY2023Q4 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
28134000 usd
CY2024Q1 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
16007000 usd
CY2023Q2 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
15957000 usd
CY2023Q4 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
16151000 usd
CY2022Q4 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
14747000 usd
CY2024Q2 go Accounts And Financing Receivable Credit Loss Expense Reversal
AccountsAndFinancingReceivableCreditLossExpenseReversal
1338000 usd
CY2023Q3 go Accounts And Financing Receivable Credit Loss Expense Reversal
AccountsAndFinancingReceivableCreditLossExpenseReversal
762000 usd
go Accounts And Financing Receivable Credit Loss Expense Reversal
AccountsAndFinancingReceivableCreditLossExpenseReversal
1891000 usd
go Accounts And Financing Receivable Credit Loss Expense Reversal
AccountsAndFinancingReceivableCreditLossExpenseReversal
2110000 usd
CY2023Q3 go Accounts And Financing Receivable Allowance For Credit Loss Writeoff
AccountsAndFinancingReceivableAllowanceForCreditLossWriteoff
324000 usd
go Accounts And Financing Receivable Allowance For Credit Loss Writeoff
AccountsAndFinancingReceivableAllowanceForCreditLossWriteoff
1478000 usd
go Accounts And Financing Receivable Allowance For Credit Loss Writeoff
AccountsAndFinancingReceivableAllowanceForCreditLossWriteoff
462000 usd
CY2023Q3 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
16395000 usd
CY2024Q2 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
16564000 usd
CY2023Q3 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
16395000 usd
CY2024Q2 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
7252000 usd
CY2024Q2 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
10928000 usd
CY2024Q2 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
11069000 usd
CY2024Q2 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
6528000 usd
CY2024Q2 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
4051000 usd
CY2024Q2 us-gaap Financing Receivable Originated Five Or More Years Before Latest Fiscal Year
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
3680000 usd
CY2024Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
43508000 usd
CY2024Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
380625000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
294375000 usd
CY2024Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1445000 usd
CY2023Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1643000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
379180000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
292732000 usd
CY2024Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
5625000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5625000 usd
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
373555000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
287107000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1875000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
15000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
15000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
15000000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
333750000 usd
CY2024Q2 go Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
0 usd
CY2024Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
7089000 usd
CY2023Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
5867000 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
12767000 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
12974000 usd
CY2024Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
227000 usd
CY2023Q3 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
227000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
455000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
628000 usd
CY2024Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
84000 usd
CY2023Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
78000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
179000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
150000 usd
CY2024Q2 us-gaap Interest Expense Other
InterestExpenseOther
24000 usd
CY2023Q3 us-gaap Interest Expense Other
InterestExpenseOther
0 usd
us-gaap Interest Expense Other
InterestExpenseOther
24000 usd
us-gaap Interest Expense Other
InterestExpenseOther
0 usd
CY2024Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1524000 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1406000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
4016000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
3067000 usd
CY2024Q2 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
341000 usd
CY2023Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
0 usd
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
674000 usd
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
0 usd
CY2024Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5559000 usd
CY2023Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4766000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8735000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-10685000 usd
CY2024Q2 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 usd
CY2023Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 usd
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 usd
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
4518000 usd
CY2024Q2 go Write Off Of Unamortized Debt Discount Premium
WriteOffOfUnamortizedDebtDiscountPremium
0 usd
CY2023Q3 go Write Off Of Unamortized Debt Discount Premium
WriteOffOfUnamortizedDebtDiscountPremium
0 usd
go Write Off Of Unamortized Debt Discount Premium
WriteOffOfUnamortizedDebtDiscountPremium
0 usd
go Write Off Of Unamortized Debt Discount Premium
WriteOffOfUnamortizedDebtDiscountPremium
578000 usd
CY2024Q2 go Debt Modification Costs
DebtModificationCosts
0 usd
CY2023Q3 go Debt Modification Costs
DebtModificationCosts
0 usd
go Debt Modification Costs
DebtModificationCosts
0 usd
go Debt Modification Costs
DebtModificationCosts
244000 usd
CY2024Q2 go Gain Loss On Extinguishment And Modification Of Debt
GainLossOnExtinguishmentAndModificationOfDebt
0 usd
CY2023Q3 go Gain Loss On Extinguishment And Modification Of Debt
GainLossOnExtinguishmentAndModificationOfDebt
0 usd
go Gain Loss On Extinguishment And Modification Of Debt
GainLossOnExtinguishmentAndModificationOfDebt
0 usd
go Gain Loss On Extinguishment And Modification Of Debt
GainLossOnExtinguishmentAndModificationOfDebt
-5340000 usd
CY2024Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1104726 shares
CY2024Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
25000000.0 usd
CY2024Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
22.66
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1305529 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
30400000 usd
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
23.25
CY2023Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
CY2024Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
59400000 usd
CY2024Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 usd
CY2023Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
9000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
9000 usd
CY2024Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7001000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11305000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15143000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17981000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6545000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7244000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4957000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15083000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.319
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.228
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.276
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.283
CY2024Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2024Q2 go Accounts And Financing Receivable Before Allowance For Credit Loss
AccountsAndFinancingReceivableBeforeAllowanceForCreditLoss
59500000 usd
CY2023Q4 go Accounts And Financing Receivable Before Allowance For Credit Loss
AccountsAndFinancingReceivableBeforeAllowanceForCreditLoss
59200000 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14001000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
14001000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24471000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
24471000 usd
us-gaap Net Income Loss
NetIncomeLoss
12976000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12976000 usd
us-gaap Net Income Loss
NetIncomeLoss
38191000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
38191000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
99542000 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98515000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
99531000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98218000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100369000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100639000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100753000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100604000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001771515-24-000130-index-headers.html Edgar Link pending
0001771515-24-000130-index.html Edgar Link pending
0001771515-24-000130.txt Edgar Link pending
0001771515-24-000130-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
go-20240629.htm Edgar Link pending
go-20240629.xsd Edgar Link pending
go-20240629_g1.jpg Edgar Link pending
go2024q2exhibit101.htm Edgar Link pending
go2024q2exhibit311.htm Edgar Link pending
go2024q2exhibit312.htm Edgar Link pending
go2024q2exhibit321.htm Edgar Link pending
go2024q2exhibit322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
go-20240629_def.xml Edgar Link unprocessable
go-20240629_cal.xml Edgar Link unprocessable
go-20240629_lab.xml Edgar Link unprocessable
go-20240629_pre.xml Edgar Link unprocessable
go-20240629_htm.xml Edgar Link completed
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending