Login
$GOAI
$1.00 -$0.01 (1.24%) Close

Consolidated Balance Sheets

In millions of USD, except per-share amounts
Q2 FY2026
As of Jun 30, 2026
Q1 FY2026
As of Mar 31, 2026
Q4 FY2025
As of Dec 31, 2025
Q3 FY2025
As of Sep 30, 2025
Q2 FY2025
As of Jun 30, 2025
Q1 FY2025
As of Mar 31, 2025
Q4 FY2024
As of Dec 31, 2024
Q3 FY2024
As of Sep 30, 2024
Q2 FY2024
As of Jun 30, 2024
Q1 FY2024
As of Mar 31, 2024
Q4 FY2023
As of Dec 31, 2023
Q3 FY2023
As of Sep 30, 2023
Assets:
Current assets
Cash balance
Net trade accounts receivable
Prepaid
Marketable securities
Original issuance discount, net
Deferred financing costs, net
Other assets
Total current assets
Original issuance discount
Goodwill
Capitalized computer software, net
Capitalized website development costs, net
Investment in private securities
Furniture, fixtures, and equipment
Total assets
Liabilities and stockholders’ equity (deficit):
Payroll liabilities related party
Accounts payable
Related Party
Total accounts payable
Accounts payable and accrued liabilities
Accrued expenses
Accrued expenses – related party
Notes payable
Convertible promissory notes
Accrued interest
Deferred revenue
Total current liabilities
PPP loan
Notes payable - non-current
Accrued interest-non-current
Senior secured convertible promissory note, face value
Less: Unamortized debt discount
Convertible note payable, net of unamortized discount
Derivative liability
Total long-term liabilities
Total liabilities
Stockholders’ equity:
Common stock, par value $0.0001, 300,000,000 shares authorized; 39,252,186 and 31,342,285 shares issued and outstanding, as of June 30, 2026 and December 31, 2025, respectively
Deferred stock-based compensation
Additional paid-in capital
Accumulated deficit
Total stockholders’ equity (deficit)
Total liabilities and stockholders’ equity:

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support