|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.769M
1722.38%
YoY
|
$202.5K
165.24%
YoY
|
$349.3K
-58.87%
YoY
|
$261.1K
-80.49%
YoY
|
$316.6K
-78.96%
YoY
|
$76.36K
-83.84%
YoY
|
$849.3K
52.94%
YoY
|
$1.338M
5538.76%
YoY
|
$1.504M
5654.59%
YoY
|
$472.5K
1127.1%
YoY
|
$555.3K
2137.23%
YoY
|
$38.51K
14.86%
YoY
|
| Cash & Equivalents |
$5.769M
1722.38%
YoY
|
$202.5K
165.24%
YoY
|
$349.3K
-58.87%
YoY
|
$261.1K
-80.49%
YoY
|
$316.6K
-78.96%
YoY
|
$76.36K
-83.84%
YoY
|
$849.3K
52.94%
YoY
|
$1.338M
5538.76%
YoY
|
$1.504M
5654.59%
YoY
|
$472.5K
1127.1%
YoY
|
$555.3K
2137.23%
YoY
|
$38.51K
14.86%
YoY
|
| Short-Term Investments |
$360.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$269.00
0.0%
YoY
|
$91.80K
34026.39%
YoY
|
$269.00
0.0%
YoY
|
$269.00
0.0%
YoY
|
$269.00
0.0%
YoY
|
$269.00
0.0%
YoY
|
$269.00
N/A
|
$269.00
N/A
|
$269.00
N/A
|
$269.00
-80.85%
YoY
|
N/A
|
$1.405K
-99.84%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$269.00
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$269.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$18.44M
208.14%
YoY
|
$16.01M
297.82%
YoY
|
$12.80M
616.29%
YoY
|
$8.780M
603.67%
YoY
|
$5.983M
815.54%
YoY
|
$4.024M
152.27%
YoY
|
$1.787M
91.44%
YoY
|
$1.248M
N/A
|
$653.5K
N/A
|
$1.595M
661.51%
YoY
|
$933.5K
N/A
|
$209.4K
59.51%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$24.70M
290.02%
YoY
|
$16.30M
297.56%
YoY
|
$13.25M
402.54%
YoY
|
$9.102M
251.94%
YoY
|
$6.334M
193.48%
YoY
|
$4.100M
98.3%
YoY
|
$2.637M
76.93%
YoY
|
$2.586M
N/A
|
$2.158M
N/A
|
$2.068M
729.22%
YoY
|
$1.490M
N/A
|
$249.4K
-76.07%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$14.67K
57.39%
YoY
|
$14.92K
129.59%
YoY
|
$15.17K
N/A
|
$13.29K
N/A
|
$9.321K
N/A
|
$6.498K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$2.011M
N/A
|
$2.011M
N/A
|
$2.011M
0.0%
YoY
|
$2.011M
N/A
|
$2.011M
0.0%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$14.67K
57.39%
YoY
|
$14.92K
129.59%
YoY
|
$15.17K
-74.71%
YoY
|
$13.29K
-99.34%
YoY
|
$9.321K
-99.54%
YoY
|
$6.498K
-99.68%
YoY
|
$60.00K
-97.06%
YoY
|
$2.011M
N/A
|
$2.011M
N/A
|
$2.011M
-8.78%
YoY
|
$2.041M
N/A
|
$2.204M
-8.99%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$24.70M
290.02%
YoY
|
$16.30M
297.56%
YoY
|
$13.25M
402.54%
YoY
|
$9.102M
251.94%
YoY
|
$6.334M
193.48%
YoY
|
$4.100M
98.3%
YoY
|
$2.637M
76.93%
YoY
|
$2.586M
N/A
|
$2.158M
N/A
|
$2.068M
729.22%
YoY
|
$1.490M
N/A
|
$249.4K
-76.07%
YoY
|
| Total Long-Term Assets |
$14.67K
|
$14.92K
|
$15.17K
|
$13.29K
|
$9.321K
|
$6.498K
|
$60.00K
|
$2.011M
|
$2.011M
|
$2.011M
|
$2.041M
|
$2.204M
|
| Total Assets |
$24.72M
289.68%
YoY
|
$16.32M
297.3%
YoY
|
$13.27M
391.92%
YoY
|
$9.115M
98.29%
YoY
|
$6.343M
52.16%
YoY
|
$4.107M
0.7%
YoY
|
$2.697M
-23.63%
YoY
|
$4.597M
N/A
|
$4.169M
N/A
|
$4.078M
66.23%
YoY
|
$3.531M
N/A
|
$2.453M
-29.17%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.359M
N/A
|
$2.934M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$51.80K
N/A
|
$103.6K
N/A
|
$39.80K
N/A
|
$26.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.085M
N/A
|
$985.3K
N/A
|
$996.5K
N/A
|
$590.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.045M
153.38%
YoY
|
$6.622M
160.71%
YoY
|
$5.253M
110.47%
YoY
|
$2.928M
26.53%
YoY
|
$2.780M
37.03%
YoY
|
$2.540M
19.31%
YoY
|
$2.496M
27.55%
YoY
|
$2.314M
N/A
|
$2.029M
N/A
|
$2.129M
22.23%
YoY
|
$1.957M
N/A
|
$1.742M
29.67%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$396.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$4.923M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.319M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.045M
153.38%
YoY
|
$6.622M
160.71%
YoY
|
$5.253M
110.47%
YoY
|
$2.928M
26.53%
YoY
|
$2.780M
37.03%
YoY
|
$2.540M
19.31%
YoY
|
$2.496M
27.55%
YoY
|
$2.314M
N/A
|
$2.029M
N/A
|
$2.129M
22.23%
YoY
|
$1.957M
N/A
|
$1.742M
29.67%
YoY
|
| Total Long-Term Liabilities |
$5.319M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$12.36M
344.7%
YoY
|
$6.622M
160.71%
YoY
|
$5.253M
81.4%
YoY
|
$2.928M
3.9%
YoY
|
$2.780M
37.03%
YoY
|
$2.540M
19.31%
YoY
|
$2.896M
44.97%
YoY
|
$2.818M
N/A
|
$2.029M
N/A
|
$2.129M
19.43%
YoY
|
$1.998M
N/A
|
$1.783M
28.79%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$28.91M
9.19%
YoY
|
-$20.34M
-28.55%
YoY
|
-$22.02M
-26.15%
YoY
|
-$23.85M
-2.04%
YoY
|
-$26.47M
10.37%
YoY
|
-$28.47M
17.76%
YoY
|
-$29.82M
72.71%
YoY
|
-$24.35M
N/A
|
-$23.99M
N/A
|
-$24.18M
33.34%
YoY
|
-$17.27M
N/A
|
-$18.13M
24.71%
YoY
|
| Common Stock |
$3.653K
16.56%
YoY
|
$3.134K
-75.0%
YoY
|
$3.134K
-74.93%
YoY
|
$3.134K
-74.53%
YoY
|
$3.134K
-74.53%
YoY
|
$12.54K
1.88%
YoY
|
$12.50K
7.91%
YoY
|
$12.31K
N/A
|
$12.31K
N/A
|
$12.31K
6.22%
YoY
|
$11.59K
N/A
|
$11.59K
0.99%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$400.0K
-88.77%
YoY
|
$9.694M
518.69%
YoY
|
$8.012M
-4119.32%
YoY
|
$6.188M
247.77%
YoY
|
$3.563M
66.51%
YoY
|
$1.567M
-19.62%
YoY
|
-$199.3K
-113.0%
YoY
|
$1.779M
70.53%
YoY
|
$2.140M
280.16%
YoY
|
$1.949M
190.56%
YoY
|
$1.533M
-34.01%
YoY
|
$670.9K
-67.74%
YoY
|
| Total Liabilities & Shareholders Equity |
$24.72M
289.68%
YoY
|
$16.32M
297.3%
YoY
|
$13.27M
391.92%
YoY
|
$9.115M
98.29%
YoY
|
$6.343M
52.16%
YoY
|
$4.107M
0.7%
YoY
|
$2.697M
-23.63%
YoY
|
$4.597M
N/A
|
$4.169M
N/A
|
$4.078M
66.23%
YoY
|
$3.531M
N/A
|
$2.453M
-29.17%
YoY
|
Loading...