|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$17.04M
82.59%
YoY
|
$9.331M
73.53%
YoY
|
$5.377M
298.04%
YoY
|
$1.351M
-45.05%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$8.719M
-33.22%
YoY
|
$13.06M
13.4%
YoY
|
$11.51M
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.781K
N/A
|
$0.00
-100.0%
YoY
|
$193.5K
-11.15%
YoY
|
$217.8K
0.0%
YoY
|
| Operating Expenses |
$8.817M
-32.47%
YoY
|
$13.06M
14.31%
YoY
|
$11.42M
231.66%
YoY
|
$3.444M
-71.67%
YoY
|
| Operating Profit |
$8.220M
-320.68%
YoY
|
-$3.725M
-38.38%
YoY
|
-$6.045M
188.81%
YoY
|
-$2.093M
-78.42%
YoY
|
| Interest Expense |
-$92.90K
227.11%
YoY
|
-$28.40K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
-$92.94K
227.81%
YoY
|
-$28.35K
N/A
|
N/A
N/A
|
-$1.500M
1734.68%
YoY
|
| Pretax Income |
$8.127M
-316.54%
YoY
|
-$3.753M
-37.91%
YoY
|
-$6.045M
68.23%
YoY
|
-$3.593M
-63.26%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$8.127M
-316.54%
YoY
|
-$3.753M
-37.91%
YoY
|
-$6.045M
-411.53%
YoY
|
$1.940M
-119.84%
YoY
|
| Basic Earnings Per Share |
$0.26
-966.67%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.05
66.67%
YoY
|
-$0.03
-90.91%
YoY
|
| Diluted Earnings Per Share |
$0.26
-966.67%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.05
66.67%
YoY
|
-$0.03
-90.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.34M shares
-74.74%
YoY
|
124.1M shares
6.29%
YoY
|
116.7M shares
0.77%
YoY
|
115.8M shares
0.99%
YoY
|
| Diluted Shares Outstanding |
31.34M shares
-74.74%
YoY
|
124.1M shares
6.29%
YoY
|
116.7M shares
0.77%
YoY
|
115.8M shares
0.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.903M
6.02%
YoY
|
$4.304M
N/A
|
$4.913M
147.87%
YoY
|
$4.139M
89.1%
YoY
|
$3.682M
64.58%
YoY
|
N/A
|
$1.982M
16.66%
YoY
|
$2.189M
102.71%
YoY
|
$2.237M
546.87%
YoY
|
N/A
|
$1.699M
709.17%
YoY
|
N/A
|
| Cost Of Revenue |
N/A
|
$34.04K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$4.270M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$13.01M
N/A
|
$2.531M
N/A
|
$3.002M
N/A
|
$1.507M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$249.00
-38.82%
YoY
|
$49.00K
N/A
|
$48.60K
N/A
|
$800.00
N/A
|
$407.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$13.01M
675.05%
YoY
|
$2.580M
N/A
|
$3.051M
-59.3%
YoY
|
$1.508M
-40.7%
YoY
|
$1.679M
-17.99%
YoY
|
N/A
|
$7.496M
519.91%
YoY
|
$2.542M
324.36%
YoY
|
$2.047M
350.91%
YoY
|
N/A
|
$1.209M
137.34%
YoY
|
N/A
|
| Operating Profit |
-$9.106M
-554.65%
YoY
|
$1.690M
N/A
|
$1.862M
-133.78%
YoY
|
$2.631M
-843.5%
YoY
|
$2.003M
953.41%
YoY
|
N/A
|
-$5.514M
-1225.25%
YoY
|
-$353.9K
-173.64%
YoY
|
$190.1K
-275.87%
YoY
|
N/A
|
$490.0K
-263.61%
YoY
|
N/A
|
| Interest Expense |
$1.099M
N/A
|
-$41.70K
N/A
|
-$38.00K
N/A
|
-$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$542.3K
-7561.72%
YoY
|
N/A
|
-$38.01K
139.43%
YoY
|
-$6.000K
-7.39%
YoY
|
-$7.268K
N/A
|
N/A
|
-$15.88K
N/A
|
-$6.479K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
-$8.564M
-529.13%
YoY
|
$1.682M
N/A
|
$1.824M
-132.99%
YoY
|
$2.625M
-828.46%
YoY
|
$1.996M
949.59%
YoY
|
N/A
|
-$5.529M
-1228.49%
YoY
|
-$360.4K
-174.99%
YoY
|
$190.1K
-275.87%
YoY
|
N/A
|
$490.0K
-263.61%
YoY
|
N/A
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$8.564M
-529.13%
YoY
|
$1.682M
N/A
|
$1.824M
-132.99%
YoY
|
$2.625M
-828.46%
YoY
|
$1.996M
949.59%
YoY
|
N/A
|
-$5.529M
-1228.49%
YoY
|
-$360.4K
-174.99%
YoY
|
$190.1K
-275.87%
YoY
|
N/A
|
$490.0K
-263.61%
YoY
|
N/A
|
| Basic Earnings Per Share |
-$0.24
-500.0%
YoY
|
N/A
|
$0.06
-250.0%
YoY
|
$0.08
N/A
|
$0.06
N/A
|
N/A
|
-$0.04
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.24
-500.0%
YoY
|
$0.05
N/A
|
$0.06
-250.0%
YoY
|
$0.08
N/A
|
$0.06
N/A
|
N/A
|
-$0.04
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.49M shares
0.46%
YoY
|
31.34M shares
-74.93%
YoY
|
31.34M shares
-74.53%
YoY
|
125.4M shares
1.88%
YoY
|
31.34M shares
-74.53%
YoY
|
125.0M shares
7.9%
YoY
|
123.1M shares
6.22%
YoY
|
123.1M shares
6.41%
YoY
|
123.1M shares
6.22%
YoY
|
115.8M shares
N/A
|
115.8M shares
0.18%
YoY
|
N/A
|
| Diluted Shares Outstanding |
36.02M shares
14.91%
YoY
|
N/A
|
31.34M shares
-74.89%
YoY
|
31.34M shares
-74.53%
YoY
|
31.34M shares
-74.53%
YoY
|
N/A
|
124.8M shares
7.74%
YoY
|
123.1M shares
6.41%
YoY
|
123.1M shares
6.22%
YoY
|
N/A
|
115.8M shares
0.18%
YoY
|
N/A
|
Loading...
