2024 Q2 Form 10-K Financial Statement

#000149315224014165 Filed on April 10, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q4 2023
Revenue $2.189M $5.377M
YoY Change 102.71% 298.04%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $193.5K
YoY Change -11.15%
% of Gross Profit
Operating Expenses $2.542M $11.42M
YoY Change 324.36% 231.66%
Operating Profit -$353.9K -$6.045M
YoY Change -173.64% 188.81%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$6.479K
YoY Change
Pretax Income -$360.4K -$6.045M
YoY Change -174.99% 68.23%
Income Tax
% Of Pretax Income
Net Earnings -$360.4K -$6.045M
YoY Change -174.99% -411.53%
Net Earnings / Revenue -16.47% -112.41%
Basic Earnings Per Share $0.00 -$0.05
Diluted Earnings Per Share $0.00 -$0.05
COMMON SHARES
Basic Shares Outstanding 123.1M shares 115.8M shares 116.7M shares
Diluted Shares Outstanding 123.1M shares 116.7M shares

Balance Sheet

Concept 2024 Q2 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $1.338M $472.5K
Short-Term Investments
Other Short-Term Assets $269.00 $269.00
YoY Change -80.85%
Inventory
Prepaid Expenses
Receivables $1.248M $1.595M
Other Receivables
Total Short-Term Assets $2.586M $2.068M
YoY Change 729.22%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill $2.011M $2.011M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.011M $2.011M
YoY Change -8.78%
TOTAL ASSETS
Total Short-Term Assets $2.586M $2.068M
Total Long-Term Assets $2.011M $2.011M
Total Assets $4.597M $4.078M
YoY Change 66.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.314M $2.129M
YoY Change 22.23%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.314M $2.129M
Total Long-Term Liabilities
Total Liabilities $2.818M $2.129M
YoY Change 19.43%
SHAREHOLDERS EQUITY
Retained Earnings -$24.35M -$24.18M
YoY Change 33.34%
Common Stock $12.31K $12.31K
YoY Change 6.22%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.779M $1.949M
YoY Change
Total Liabilities & Shareholders Equity $4.597M $4.078M
YoY Change 66.23%

Cashflow Statement

Concept 2024 Q2 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$360.4K -$6.045M
YoY Change -174.99% -411.53%
Depreciation, Depletion And Amortization $193.5K
YoY Change -11.15%
Cash From Operating Activities $423.8K
YoY Change -171.37%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $10.20K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $10.20K
YoY Change -98.3%
NET CHANGE
Cash From Operating Activities $423.8K
Cash From Investing Activities
Cash From Financing Activities $10.20K
Net Change In Cash $434.0K
YoY Change 8609.67%
FREE CASH FLOW
Cash From Operating Activities $423.8K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001983736
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
usd
CY2023Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
usd
CY2022 us-gaap Loans Assumed1
LoansAssumed1
usd
CY2023 us-gaap Stock Issued1
StockIssued1
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 GOAI Common Stock Payable
CommonStockPayable
usd
CY2021Q4 GOAI Common Stock Payable
CommonStockPayable
usd
CY2022 GOAI Gain Loss On Settlement Liabilities
GainLossOnSettlementLiabilities
usd
CY2021 GOAI Gain Loss On Settlement Liabilities
GainLossOnSettlementLiabilities
usd
CY2022 GOAI Gain Loss On Debt Conversionrelated Party
GainLossOnDebtConversionrelatedParty
usd
CY2021 GOAI Gain Loss On Debt Conversionrelated Party
GainLossOnDebtConversionrelatedParty
usd
CY2022 GOAI Gain Loss On Writeoff Of Property And Equipment
GainLossOnWriteoffOfPropertyAndEquipment
usd
CY2021 GOAI Gain Loss On Writeoff Of Property And Equipment
GainLossOnWriteoffOfPropertyAndEquipment
usd
CY2022 GOAI Gain Loss On Writeoff Of Movie Distribution Rights
GainLossOnWriteoffOfMovieDistributionRights
usd
CY2021 GOAI Gain Loss On Writeoff Of Movie Distribution Rights
GainLossOnWriteoffOfMovieDistributionRights
usd
CY2022 us-gaap Interest Expense
InterestExpense
usd
CY2022 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
usd
CY2021 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
CY2022 GOAI Debt Conversionrelated Party
DebtConversionrelatedParty
usd
CY2021 GOAI Debt Conversionrelated Party
DebtConversionrelatedParty
usd
CY2022 GOAI Stock Payable Canceled
StockPayableCanceled
usd
CY2021 GOAI Stock Payable Canceled
StockPayableCanceled
usd
CY2022 GOAI Increase Decrease In Loss Of Assetswrite Off
IncreaseDecreaseInLossOfAssetswriteOff
usd
CY2021 GOAI Increase Decrease In Loss Of Assetswrite Off
IncreaseDecreaseInLossOfAssetswriteOff
usd
CY2022 us-gaap Increase Decrease In Marketable Securities Restricted
IncreaseDecreaseInMarketableSecuritiesRestricted
usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
usd
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
CY2021 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
CY2022 us-gaap Payments For Software
PaymentsForSoftware
usd
CY2021 us-gaap Payments For Software
PaymentsForSoftware
usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2022 GOAI Proceeds From Issuance For Acquisition
ProceedsFromIssuanceForAcquisition
usd
CY2021 GOAI Proceeds From Issuance For Acquisition
ProceedsFromIssuanceForAcquisition
usd
CY2022 GOAI Proceeds From Issuance For Debt Settlement
ProceedsFromIssuanceForDebtSettlement
usd
CY2022 GOAI Proceeds From Issuance For Acquisition One
ProceedsFromIssuanceForAcquisitionOne
usd
CY2021 GOAI Proceeds From Issuance For Acquisition One
ProceedsFromIssuanceForAcquisitionOne
usd
CY2022 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
usd
CY2021 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
usd
CY2022 GOAI Proceeds From Repurchase Of Capital Adjustment From Stock Payable Cancelation
ProceedsFromRepurchaseOfCapitalAdjustmentFromStockPayableCancelation
usd
CY2021 GOAI Proceeds From Repurchase Of Capital Adjustment From Stock Payable Cancelation
ProceedsFromRepurchaseOfCapitalAdjustmentFromStockPayableCancelation
usd
CY2022 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
usd
CY2022 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
usd
CY2021 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
usd
CY2022 GOAI Proceeds From Repayments Of Accrued Interest
ProceedsFromRepaymentsOfAccruedInterest
usd
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
usd
CY2023Q4 GOAI Goodwill Impairment Book Value
GoodwillImpairmentBookValue
usd
CY2023Q4 GOAI Goodwill Impairment Tax Value
GoodwillImpairmentTaxValue
usd
CY2023Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
usd
CY2023Q4 us-gaap Deferred Tax Assets State Taxes
DeferredTaxAssetsStateTaxes
usd
CY2022Q4 us-gaap Deferred Tax Assets State Taxes
DeferredTaxAssetsStateTaxes
usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2023 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
shares
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Public Float
EntityPublicFloat
184578524 usd
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
123052349 shares
CY2023 dei Auditor Firm
AuditorFirmId
5041
CY2023 dei Auditor Name
AuditorName
BF Borgers CPA PC
CY2023 dei Auditor Location
AuditorLocation
Lakewood, CO
CY2023Q4 us-gaap Cash
Cash
472509 usd
CY2022Q4 us-gaap Cash
Cash
38506 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
624898 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
156307 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1594918 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
209442 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
269 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1405 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
2067696 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
249353 usd
CY2023Q4 us-gaap Goodwill
Goodwill
2010606 usd
CY2022Q4 us-gaap Goodwill
Goodwill
2010606 usd
CY2022Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
193497 usd
CY2023Q4 us-gaap Assets
Assets
4078302 usd
CY2022Q4 us-gaap Assets
Assets
2453456 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1892250 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1535707 usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
150000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2128837 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
40832 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2128837 usd
CY2022Q4 us-gaap Liabilities
Liabilities
1782519 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
123052349 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
123052349 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
12306 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
11585 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26113250 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
18790939 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-24176091 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-18131587 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1949465 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
670937 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4078302 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2453456 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5377273 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1350941 usd
CY2023 us-gaap Revenues
Revenues
5377273 usd
CY2022 us-gaap Revenues
Revenues
1350941 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8393556 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2120352 usd
CY2023 GOAI Media Traffic Purchase Related Party
MediaTrafficPurchaseRelatedParty
2834723 usd
CY2022 GOAI Media Traffic Purchase Related Party
MediaTrafficPurchaseRelatedParty
1105718 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
193498 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
217778 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
11421777 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
3443848 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-6044504 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-2092907 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1500000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1500000 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6044504 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3592907 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-6044504 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-3592907 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
116735198 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
116735198 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115340358 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
115340358 shares
CY2022Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.00
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
598800 usd
CY2022 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1500000 usd
CY2022 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1500000 usd
CY2022Q4 us-gaap Share Price
SharePrice
3.00
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
75072 usd
CY2022 GOAI Stock Issued During Period Value Issued For Error
StockIssuedDuringPeriodValueIssuedForError
10000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-3592907 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
670937 usd
CY2023Q4 us-gaap Share Price
SharePrice
1.01
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
7272000 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
7272000 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10200 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10200 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
40832 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-6044504 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1949465 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-6044504 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-3592907 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10103613 usd
CY2023 us-gaap Depreciation
Depreciation
193497 usd
CY2022 us-gaap Depreciation
Depreciation
217778 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1500000 usd
CY2023 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
7272000 usd
CY2022 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
85072 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1385476 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
78135 usd
CY2023 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-1136 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-875875 usd
CY2023 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
150000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
356543 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
389633 usd
CY2023 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-119393 usd
CY2022 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
8867 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
423803 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-593817 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
10200 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
598800 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10200 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
598800 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
434003 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4983 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38506 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
33523 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
472509 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38506 usd
CY2023 us-gaap Loans Assumed1
LoansAssumed1
40832 usd
CY2022 us-gaap Stock Issued1
StockIssued1
1500000 usd
CY2021Q3 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company completed a reverse split in the amount of 1 for 150
CY2021Q3 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
55909 usd
CY2022 GOAI Media Traffic Purchase Expense
MediaTrafficPurchaseExpense
1105718 usd
CY2022Q4 us-gaap Cash
Cash
38506 usd
CY2021Q4 us-gaap Cash
Cash
33523 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
156307 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
624898 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
209442 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
131307 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1405 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
877280 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
249353 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
1042110 usd
CY2022Q4 us-gaap Goodwill
Goodwill
2010606 usd
CY2021Q4 us-gaap Goodwill
Goodwill
2010606 usd
CY2022Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
193497 usd
CY2021Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
411275 usd
CY2022Q4 us-gaap Assets
Assets
2453456 usd
CY2021Q4 us-gaap Assets
Assets
3463991 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1535707 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1146074 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1741687 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1343187 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
40832 usd
CY2021Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
40832 usd
CY2022Q4 us-gaap Liabilities
Liabilities
1782519 usd
CY2021Q4 us-gaap Liabilities
Liabilities
1384019 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
11585 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
11471 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
18790939 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16607181 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-18131587 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14538680 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
670937 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2079972 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2453456 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3463991 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1350941 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2458273 usd
CY2022 us-gaap Revenues
Revenues
1350941 usd
CY2021 us-gaap Revenues
Revenues
2458273 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2120352 usd
CY2021 GOAI Media Traffic Purchase Expense
MediaTrafficPurchaseExpense
1835088 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
217778 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
217778 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
3443848 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
12156479 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-2092907 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-9698206 usd
CY2021 us-gaap Interest Expense
InterestExpense
2508 usd
CY2021 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-79250 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1500000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1500000 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-81758 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3592907 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9779964 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-3592907 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-9779964 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115340358 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
115340358 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29197192 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29197192 shares
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-3592907 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-9779964 usd
CY2022 us-gaap Depreciation
Depreciation
217778 usd
CY2021 us-gaap Depreciation
Depreciation
217778 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1500000 usd
CY2022 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
85072 usd
CY2021 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
9464990 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
78135 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
85446 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-875875 usd
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
875875 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
389633 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
206365 usd
CY2022 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
8867 usd
CY2021 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
167578 usd
CY2021 us-gaap Increase Decrease In Marketable Securities Restricted
IncreaseDecreaseInMarketableSecuritiesRestricted
110000 usd
CY2021 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-33304 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-593817 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-607878 usd
CY2021 GOAI Proceeds From Issuance For Debt Settlement
ProceedsFromIssuanceForDebtSettlement
756000 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
598800 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
34000 usd
CY2021 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-160100 usd
CY2021 GOAI Proceeds From Repayments Of Accrued Interest
ProceedsFromRepaymentsOfAccruedInterest
-10765 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
598800 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
619135 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4983 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11257 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
33523 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
22266 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38506 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
33523 usd
CY2022 us-gaap Stock Issued1
StockIssued1
1500000 usd
CY2021 us-gaap Stock Issued1
StockIssued1
1960606 usd
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
123052349 shares
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_844_eus-gaap--UseOfEstimates_z7ESx7zVrW7j" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_862_z9tI7VwpBUSj">Financial Statement Preparation and Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Preparing financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Cash
Cash
472509 usd
CY2022Q4 us-gaap Cash
Cash
38506 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
624898 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
156307 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
468591 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
156307 usd
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84A_eus-gaap--ConcentrationRiskCreditRisk_zKKXEdhFOeE3" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86D_zEq0I7ERpAp1">Concentrations of Credit Risk</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of Cash. The Company places its Cash with a major banking institution. The Company did <span id="xdx_902_eus-gaap--CashFDICInsuredAmount_iI_do_c20231231_zzgRZa1F0cyf" title="Federal deposit insurance">no</span>t have cash balances over the Federal Deposit Insurance Corporation limit on December 31, 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
0 usd
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115847349 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
123052349 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
115847349 shares
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-6044504 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-3592907 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-24176091 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-18131587 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-6044504 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-3592907 usd
CY2023Q4 GOAI Working Capital
WorkingCapital
61141 usd
CY2022Q4 GOAI Working Capital
WorkingCapital
1492334 usd
CY2023Q4 us-gaap Cash
Cash
472509 usd
CY2023Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
778783 usd
CY2023Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
778783 usd
CY2022Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
778783 usd
CY2022Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
585286 usd
CY2022Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
193497 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
0 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
123052349 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
123052349 shares
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0 pure
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21 pure
CY2023Q4 GOAI Income Loss Book Value
IncomeLossBookValue
-6044504 usd
CY2023Q4 GOAI Income Loss Tax Value
IncomeLossTaxValue
-1269346 usd
CY2022Q4 GOAI Income Loss Book Value
IncomeLossBookValue
-3592907 usd
CY2022Q4 GOAI Income Loss Tax Value
IncomeLossTaxValue
-754510 usd
CY2023Q4 GOAI Stock Options Issued For Services Book Value
StockOptionsIssuedForServicesBookValue
7272000 usd
CY2023Q4 GOAI Stock Options Issued For Services Tax Value
StockOptionsIssuedForServicesTaxValue
1527120 usd
CY2022Q4 GOAI Stock Options Issued For Services Book Value
StockOptionsIssuedForServicesBookValue
85072 usd
CY2022Q4 GOAI Stock Options Issued For Services Tax Value
StockOptionsIssuedForServicesTaxValue
17865 usd
CY2023Q4 GOAI Depreciation And Amortization Book Value
DepreciationAndAmortizationBookValue
193498 usd
CY2023Q4 GOAI Depreciation And Amortization Tax Value
DepreciationAndAmortizationTaxValue
40635 usd
CY2022Q4 GOAI Depreciation And Amortization Book Value
DepreciationAndAmortizationBookValue
217778 usd
CY2022Q4 GOAI Depreciation And Amortization Tax Value
DepreciationAndAmortizationTaxValue
45733 usd
CY2022Q4 GOAI Goodwill Impairment Book Value
GoodwillImpairmentBookValue
1500000 usd
CY2022Q4 GOAI Goodwill Impairment Tax Value
GoodwillImpairmentTaxValue
315000 usd
CY2023Q4 GOAI Tax Income Loss Book Value
TaxIncomeLossBookValue
1420994 usd
CY2023Q4 GOAI Tax Income Loss Tax Value
TaxIncomeLossTaxValue
298409 usd
CY2022Q4 GOAI Tax Income Loss Book Value
TaxIncomeLossBookValue
-1790057 usd
CY2022Q4 GOAI Tax Income Loss Tax Value
TaxIncomeLossTaxValue
-375912 usd
CY2023Q4 GOAI Prior Year Net Operating Loss Book Value
PriorYearNetOperatingLossBookValue
-2545159 usd
CY2023Q4 GOAI Prior Year Net Operating Loss Tax Value
PriorYearNetOperatingLossTaxValue
-534483 usd
CY2022Q4 GOAI Prior Year Net Operating Loss Book Value
PriorYearNetOperatingLossBookValue
-755102 usd
CY2022Q4 GOAI Prior Year Net Operating Loss Tax Value
PriorYearNetOperatingLossTaxValue
-158571 usd
CY2023Q4 GOAI Cumulative Net Operating Loss Book Value
CumulativeNetOperatingLossBookValue
-1124165 usd
CY2023Q4 GOAI Cumulative Net Operating Loss Tax Value
CumulativeNetOperatingLossTaxValue
-236075 usd
CY2022Q4 GOAI Cumulative Net Operating Loss Book Value
CumulativeNetOperatingLossBookValue
-2545159 usd
CY2022Q4 GOAI Cumulative Net Operating Loss Tax Value
CumulativeNetOperatingLossTaxValue
-534483 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
236075 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
534483 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
1527120 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
17865 usd
CY2023Q4 GOAI Deferred Tax Liabilities Depreciation And Amortization
DeferredTaxLiabilitiesDepreciationAndAmortization
40635 usd
CY2022Q4 GOAI Deferred Tax Liabilities Depreciation And Amortization
DeferredTaxLiabilitiesDepreciationAndAmortization
45733 usd
CY2022Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
315000 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1803829 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
913082 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1269346 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-754510 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1269346 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
754510 usd
CY2023Q4 GOAI Deferred Tax Assets Operating Loss Carryforward
DeferredTaxAssetsOperatingLossCarryforward
6044504 usd
CY2022Q4 GOAI Deferred Tax Assets Operating Loss Carryforward
DeferredTaxAssetsOperatingLossCarryforward
3592907 usd
CY2023Q4 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
890747 usd
CY2023Q4 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1803829 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
1269346 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
754510 usd
CY2023 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
0 usd
CY2022 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
0 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10000 shares
CY2023Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.00
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
10000 shares
CY2023Q4 GOAI Share Based Compensation Arrangement By Share Based Payment Award Options Became Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsBecameExercisableNumber
10000 shares

Files In Submission

Name View Source Status
0001493152-24-014165-index-headers.html Edgar Link pending
0001493152-24-014165-index.html Edgar Link pending
0001493152-24-014165.txt Edgar Link pending
0001493152-24-014165-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_001.jpg Edgar Link pending
goai-20231231.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
goai-20231231_cal.xml Edgar Link unprocessable
goai-20231231_def.xml Edgar Link unprocessable
goai-20231231_lab.xml Edgar Link unprocessable
goai-20231231_pre.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending