|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$257.1M
8681.63%
YoY
|
-$2.928M
-95.37%
YoY
|
-$63.26M
-57.46%
YoY
|
-$148.7M
-21.47%
YoY
|
-$189.4M
327.76%
YoY
|
| Depreciation, Depletion And Amortization |
$9.564M
-19.18%
YoY
|
$11.83M
1.21%
YoY
|
$11.69M
-89.07%
YoY
|
$107.0M
695.49%
YoY
|
$13.45M
199.18%
YoY
|
| Cash From Operating Activities |
-$121.9M
464.39%
YoY
|
-$21.61M
-119.8%
YoY
|
$109.1M
79.2%
YoY
|
$60.90M
-120.37%
YoY
|
-$299.0M
161.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.248M
-39.92%
YoY
|
$13.73M
-0.02%
YoY
|
$13.73M
1.63%
YoY
|
$13.51M
-168.24%
YoY
|
-$19.80M
36.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$17.54M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.248M
-316.65%
YoY
|
$3.807M
-127.72%
YoY
|
-$13.73M
1.63%
YoY
|
-$13.51M
-31.76%
YoY
|
-$19.80M
36.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.01M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$122.0M
-480.84%
YoY
|
-$32.03M
51.77%
YoY
|
-$21.11M
-81.66%
YoY
|
-$115.1M
-144.41%
YoY
|
$259.1M
-0.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$121.9M
464.39%
YoY
|
-$21.61M
-119.8%
YoY
|
$109.1M
79.2%
YoY
|
$60.90M
-120.37%
YoY
|
-$299.0M
161.79%
YoY
|
| Cash From Investing Activities |
-$8.248M
-316.65%
YoY
|
$3.807M
-127.72%
YoY
|
-$13.73M
1.63%
YoY
|
-$13.51M
-31.76%
YoY
|
-$19.80M
36.34%
YoY
|
| Cash From Financing Activities |
$122.0M
-480.84%
YoY
|
-$32.03M
51.77%
YoY
|
-$21.11M
-81.66%
YoY
|
-$115.1M
-144.41%
YoY
|
$259.1M
-0.6%
YoY
|
| Net Change In Cash |
-$8.017M
-83.93%
YoY
|
-$49.89M
-167.1%
YoY
|
$74.35M
-209.88%
YoY
|
-$67.66M
13.0%
YoY
|
-$59.87M
-145.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$121.9M
464.39%
YoY
|
-$21.61M
-119.8%
YoY
|
$109.1M
79.2%
YoY
|
$60.90M
-120.37%
YoY
|
-$299.0M
161.79%
YoY
|
| Capital Expenditures |
$8.248M
-39.92%
YoY
|
$13.73M
-0.02%
YoY
|
$13.73M
1.63%
YoY
|
$13.51M
-168.24%
YoY
|
-$19.80M
36.37%
YoY
|
| Free Cash Flow |
-$130.2M
268.45%
YoY
|
-$35.34M
-137.04%
YoY
|
$95.41M
101.32%
YoY
|
$47.39M
-116.97%
YoY
|
-$279.2M
180.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$37.17M
743.26%
YoY
|
-$33.60M
-236.76%
YoY
|
-$165.8M
-2547.91%
YoY
|
-$54.28M
108.79%
YoY
|
-$4.408M
-52.17%
YoY
|
$24.57M
-2104.08%
YoY
|
$6.775M
-128.34%
YoY
|
-$26.00M
-10.18%
YoY
|
-$9.216M
0.4%
YoY
|
-$1.226M
-98.0%
YoY
|
-$23.91M
-20.31%
YoY
|
-$28.94M
-33.95%
YoY
|
-$9.179M
-31.92%
YoY
|
-$61.40M
-60.41%
YoY
|
-$30.01M
48.66%
YoY
|
-$43.82M
265.04%
YoY
|
-$13.48M
546.05%
YoY
|
-$155.1M
-530.82%
YoY
|
-$20.18M
-64.23%
YoY
|
-$12.00M
-47.51%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$410.0K
-98.48%
YoY
|
$27.02M
2.28%
YoY
|
$26.20M
-0.38%
YoY
|
$2.963M
8.46%
YoY
|
$26.93M
0.3%
YoY
|
$26.42M
0.45%
YoY
|
$26.30M
-0.27%
YoY
|
$2.732M
-0.76%
YoY
|
$26.85M
1.02%
YoY
|
$26.30M
-6.29%
YoY
|
$26.37M
-0.16%
YoY
|
$2.753M
13.11%
YoY
|
$26.58M
-12.38%
YoY
|
$28.07M
7.65%
YoY
|
$26.41M
2.59%
YoY
|
$2.434M
31.35%
YoY
|
$30.33M
20.75%
YoY
|
$26.07M
5.25%
YoY
|
$25.75M
4.95%
YoY
|
| Cash From Operating Activities |
N/A
|
-$39.07M
-367.56%
YoY
|
-$32.65M
167.04%
YoY
|
-$37.82M
3.62%
YoY
|
-$12.41M
-199.14%
YoY
|
$14.60M
-79.52%
YoY
|
-$12.23M
-288.11%
YoY
|
-$36.50M
-436.03%
YoY
|
$12.51M
-38.9%
YoY
|
$71.30M
-273.91%
YoY
|
$6.500M
-93.2%
YoY
|
$10.86M
-122.58%
YoY
|
$20.48M
-62.41%
YoY
|
-$41.00M
-81.91%
YoY
|
$95.53M
-337.81%
YoY
|
-$48.11M
-24.18%
YoY
|
$54.49M
74.62%
YoY
|
-$226.6M
58.39%
YoY
|
-$40.17M
-221.69%
YoY
|
-$63.45M
128.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$2.371M
-44.25%
YoY
|
$2.829M
4.7%
YoY
|
$3.048M
-33.1%
YoY
|
$2.218M
-60.71%
YoY
|
$4.253M
25.09%
YoY
|
$2.702M
11.01%
YoY
|
$4.556M
104.67%
YoY
|
$5.645M
298.66%
YoY
|
$3.400M
-239.46%
YoY
|
$2.434M
-166.48%
YoY
|
$2.226M
-137.12%
YoY
|
$1.416M
-366.17%
YoY
|
-$2.438M
-78.54%
YoY
|
-$3.661M
-12.19%
YoY
|
-$5.997M
60.35%
YoY
|
-$532.0K
-78.72%
YoY
|
-$11.36M
166.67%
YoY
|
-$4.169M
-1.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$17.54M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$2.371M
-117.85%
YoY
|
-$2.829M
4.7%
YoY
|
-$3.048M
-33.1%
YoY
|
-$2.218M
-60.71%
YoY
|
$13.28M
-490.68%
YoY
|
-$2.702M
11.01%
YoY
|
-$4.556M
104.67%
YoY
|
-$5.645M
298.66%
YoY
|
-$3.400M
39.46%
YoY
|
-$2.434M
-33.52%
YoY
|
-$2.226M
-62.88%
YoY
|
-$1.416M
166.17%
YoY
|
-$2.438M
-78.54%
YoY
|
-$3.661M
-12.19%
YoY
|
-$5.997M
60.35%
YoY
|
-$532.0K
-78.72%
YoY
|
-$11.36M
166.67%
YoY
|
-$4.169M
-1.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$39.91M
-672.66%
YoY
|
$31.42M
54.57%
YoY
|
$53.86M
-221.18%
YoY
|
-$3.196M
239.28%
YoY
|
-$6.969M
541.12%
YoY
|
$20.33M
-1023.95%
YoY
|
-$44.45M
188.09%
YoY
|
-$942.0K
-60.7%
YoY
|
-$1.087M
-99.31%
YoY
|
-$2.200M
-104.78%
YoY
|
-$15.43M
1036.16%
YoY
|
-$2.397M
-22.8%
YoY
|
-$156.6M
-169.18%
YoY
|
$46.00M
92.84%
YoY
|
-$1.358M
-120.55%
YoY
|
-$3.105M
-236.42%
YoY
|
$226.3M
-4700.53%
YoY
|
$23.86M
-83.85%
YoY
|
$6.608M
-391.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$39.07M
-367.56%
YoY
|
-$32.65M
167.04%
YoY
|
-$37.82M
3.62%
YoY
|
-$12.41M
-199.14%
YoY
|
$14.60M
-79.52%
YoY
|
-$12.23M
-288.11%
YoY
|
-$36.50M
-436.03%
YoY
|
$12.51M
-38.9%
YoY
|
$71.30M
-273.91%
YoY
|
$6.500M
-93.2%
YoY
|
$10.86M
-122.58%
YoY
|
$20.48M
-62.41%
YoY
|
-$41.00M
-81.91%
YoY
|
$95.53M
-337.81%
YoY
|
-$48.11M
-24.18%
YoY
|
$54.49M
74.62%
YoY
|
-$226.6M
58.39%
YoY
|
-$40.17M
-221.69%
YoY
|
-$63.45M
128.57%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$2.371M
-117.85%
YoY
|
-$2.829M
4.7%
YoY
|
-$3.048M
-33.1%
YoY
|
-$2.218M
-60.71%
YoY
|
$13.28M
-490.68%
YoY
|
-$2.702M
11.01%
YoY
|
-$4.556M
104.67%
YoY
|
-$5.645M
298.66%
YoY
|
-$3.400M
39.46%
YoY
|
-$2.434M
-33.52%
YoY
|
-$2.226M
-62.88%
YoY
|
-$1.416M
166.17%
YoY
|
-$2.438M
-78.54%
YoY
|
-$3.661M
-12.19%
YoY
|
-$5.997M
60.35%
YoY
|
-$532.0K
-78.72%
YoY
|
-$11.36M
166.67%
YoY
|
-$4.169M
-1.67%
YoY
|
| Cash From Financing Activities |
N/A
|
$39.91M
-672.66%
YoY
|
$31.42M
54.57%
YoY
|
$53.86M
-221.18%
YoY
|
-$3.196M
239.28%
YoY
|
-$6.969M
541.12%
YoY
|
$20.33M
-1023.95%
YoY
|
-$44.45M
188.09%
YoY
|
-$942.0K
-60.7%
YoY
|
-$1.087M
-99.31%
YoY
|
-$2.200M
-104.78%
YoY
|
-$15.43M
1036.16%
YoY
|
-$2.397M
-22.8%
YoY
|
-$156.6M
-169.18%
YoY
|
$46.00M
92.84%
YoY
|
-$1.358M
-120.55%
YoY
|
-$3.105M
-236.42%
YoY
|
$226.3M
-4700.53%
YoY
|
$23.86M
-83.85%
YoY
|
$6.608M
-391.1%
YoY
|
| Net Change In Cash |
N/A
|
$835.0K
-84.59%
YoY
|
-$3.602M
-116.85%
YoY
|
$13.22M
-115.8%
YoY
|
-$18.77M
-367.77%
YoY
|
$5.417M
-91.61%
YoY
|
$21.38M
2275.89%
YoY
|
-$83.65M
1094.62%
YoY
|
$7.009M
-55.81%
YoY
|
$64.57M
-132.45%
YoY
|
$900.0K
-99.35%
YoY
|
-$7.002M
-86.82%
YoY
|
$15.86M
-64.96%
YoY
|
-$199.0M
25644.63%
YoY
|
$139.1M
-602.61%
YoY
|
-$53.13M
-12.92%
YoY
|
$45.27M
52.18%
YoY
|
-$773.0K
-99.49%
YoY
|
-$27.67M
-115.69%
YoY
|
-$61.01M
78.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$39.07M
-367.56%
YoY
|
-$32.65M
167.04%
YoY
|
-$37.82M
3.62%
YoY
|
-$12.41M
-199.14%
YoY
|
$14.60M
-79.52%
YoY
|
-$12.23M
-288.11%
YoY
|
-$36.50M
-436.03%
YoY
|
$12.51M
-38.9%
YoY
|
$71.30M
-273.91%
YoY
|
$6.500M
-93.2%
YoY
|
$10.86M
-122.58%
YoY
|
$20.48M
-62.41%
YoY
|
-$41.00M
-81.91%
YoY
|
$95.53M
-337.81%
YoY
|
-$48.11M
-24.18%
YoY
|
$54.49M
74.62%
YoY
|
-$226.6M
58.39%
YoY
|
-$40.17M
-221.69%
YoY
|
-$63.45M
128.57%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$2.371M
-44.25%
YoY
|
$2.829M
4.7%
YoY
|
$3.048M
-33.1%
YoY
|
$2.218M
-60.71%
YoY
|
$4.253M
25.09%
YoY
|
$2.702M
11.01%
YoY
|
$4.556M
104.67%
YoY
|
$5.645M
298.66%
YoY
|
$3.400M
-239.46%
YoY
|
$2.434M
-166.48%
YoY
|
$2.226M
-137.12%
YoY
|
$1.416M
-366.17%
YoY
|
-$2.438M
-78.54%
YoY
|
-$3.661M
-12.19%
YoY
|
-$5.997M
60.35%
YoY
|
-$532.0K
-78.72%
YoY
|
-$11.36M
166.67%
YoY
|
-$4.169M
-1.67%
YoY
|
| Free Cash Flow |
N/A
|
-$39.07M
-415.47%
YoY
|
-$35.02M
112.51%
YoY
|
-$40.65M
3.69%
YoY
|
-$15.45M
-294.23%
YoY
|
$12.39M
-81.14%
YoY
|
-$16.48M
-631.61%
YoY
|
-$39.20M
-565.15%
YoY
|
$7.956M
-56.41%
YoY
|
$65.66M
-254.79%
YoY
|
$3.100M
-96.84%
YoY
|
$8.427M
-118.96%
YoY
|
$18.25M
-69.82%
YoY
|
-$42.42M
-81.24%
YoY
|
$97.96M
-440.05%
YoY
|
-$44.45M
-25.02%
YoY
|
$60.48M
73.1%
YoY
|
-$226.1M
60.82%
YoY
|
-$28.81M
-177.3%
YoY
|
-$59.28M
152.05%
YoY
|
Loading...