|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$172.0M
13.16%
YoY
|
$152.0M
20.54%
YoY
|
$126.1M
47.46%
YoY
|
$85.51M
47.82%
YoY
|
$57.85M
34.57%
YoY
|
| Cost Of Revenue |
$44.00M
-4.35%
YoY
|
$46.00M
10.31%
YoY
|
$41.70M
75.44%
YoY
|
$23.77M
69.99%
YoY
|
$13.98M
79.72%
YoY
|
| Gross Profit |
$128.0M
20.75%
YoY
|
$106.0M
25.44%
YoY
|
$84.50M
36.85%
YoY
|
$61.75M
40.75%
YoY
|
$43.87M
24.59%
YoY
|
| Selling, General & Admin |
$90.00K
-25.0%
YoY
|
$120.0K
20.0%
YoY
|
$100.0K
211.62%
YoY
|
$32.09K
25.74%
YoY
|
$25.52K
-63.54%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
58.68%
YoY
|
$63.02K
54.57%
YoY
|
$40.77K
-77.35%
YoY
|
| Operating Profit |
$128.0M
20.75%
YoY
|
$106.0M
25.59%
YoY
|
$84.40M
36.83%
YoY
|
$61.68M
40.74%
YoY
|
$43.83M
25.11%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$100.8M
-46.62%
YoY
|
-$188.8M
-265.69%
YoY
|
$114.0M
-279.85%
YoY
|
| Other Income/Expense, Net |
$24.00M
-70.37%
YoY
|
$81.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$152.0M
-19.15%
YoY
|
$188.0M
-1239.39%
YoY
|
-$16.50M
-87.02%
YoY
|
-$127.1M
-180.58%
YoY
|
$157.8M
-656.79%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$152.0M
-19.15%
YoY
|
$188.0M
-1239.39%
YoY
|
-$16.50M
-87.02%
YoY
|
-$127.1M
-180.58%
YoY
|
$157.8M
-656.79%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.87
-34.09%
YoY
|
$1.32
-1042.86%
YoY
|
-$0.14
-100.0%
YoY
|
-$1.221M
-139.85%
YoY
|
$3.064M
-558.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$86.00M
10.26%
YoY
|
$86.00M
15.77%
YoY
|
$78.00M
13.9%
YoY
|
$74.29M
28.87%
YoY
|
$68.48M
38.51%
YoY
|
$57.65M
59.8%
YoY
|
$49.44M
55.0%
YoY
|
$36.07M
39.01%
YoY
|
$31.90M
46.32%
YoY
|
$25.95M
22.46%
YoY
|
$21.80M
10.77%
YoY
|
$21.19M
19.72%
YoY
|
$19.68M
16.52%
YoY
|
$17.70M
-9.6%
YoY
|
$16.89M
-15.84%
YoY
|
$19.58M
5.27%
YoY
|
$20.07M
5.3%
YoY
|
$18.60M
41.77%
YoY
|
$19.06M
30.64%
YoY
|
$13.12M
-3.17%
YoY
|
| Cost Of Revenue |
$21.00M
-8.7%
YoY
|
$23.00M
3.67%
YoY
|
$23.00M
-7.56%
YoY
|
$22.19M
32.18%
YoY
|
$24.88M
69.88%
YoY
|
$16.78M
83.98%
YoY
|
$14.65M
86.95%
YoY
|
$9.123M
48.34%
YoY
|
$7.834M
97.33%
YoY
|
$6.150M
61.42%
YoY
|
$3.970M
14.74%
YoY
|
$3.810M
17.23%
YoY
|
$3.460M
11.97%
YoY
|
$3.250M
-14.7%
YoY
|
$3.090M
-29.93%
YoY
|
$3.810M
-2.31%
YoY
|
$4.410M
18.23%
YoY
|
$3.900M
7.73%
YoY
|
$3.730M
7.49%
YoY
|
$3.620M
7.1%
YoY
|
| Gross Profit |
$65.00M
18.18%
YoY
|
$63.00M
20.92%
YoY
|
$55.00M
26.15%
YoY
|
$52.10M
27.51%
YoY
|
$43.60M
25.31%
YoY
|
$40.86M
51.62%
YoY
|
$34.79M
44.6%
YoY
|
$26.95M
36.12%
YoY
|
$24.06M
34.96%
YoY
|
$19.80M
13.92%
YoY
|
$17.83M
9.93%
YoY
|
$17.38M
20.28%
YoY
|
$16.22M
17.54%
YoY
|
$14.45M
-8.37%
YoY
|
$13.80M
-11.88%
YoY
|
$15.77M
7.28%
YoY
|
$15.66M
2.15%
YoY
|
$14.70M
54.74%
YoY
|
$15.33M
37.86%
YoY
|
$9.500M
-6.59%
YoY
|
| Selling, General & Admin |
$40.00K
33.33%
YoY
|
$40.00K
-57.71%
YoY
|
$30.00K
0.0%
YoY
|
$94.58K
86.88%
YoY
|
$30.00K
70.07%
YoY
|
$50.61K
250.48%
YoY
|
$17.64K
46.63%
YoY
|
$14.44K
44.4%
YoY
|
$12.03K
-39.85%
YoY
|
$10.00K
-75.0%
YoY
|
$20.00K
-80.0%
YoY
|
$40.00K
300.0%
YoY
|
$100.0K
-183.33%
YoY
|
$10.00K
-97.06%
YoY
|
-$120.0K
-1300.0%
YoY
|
$340.0K
3300.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-94.12%
YoY
|
$10.00K
-114.29%
YoY
|
$170.0K
-39.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.76K
-48.32%
YoY
|
$40.00K
-2.03%
YoY
|
$57.58K
159.49%
YoY
|
$40.83K
148.66%
YoY
|
$22.19K
10.95%
YoY
|
$16.42K
-87.37%
YoY
|
$20.00K
-60.0%
YoY
|
$130.0K
18.18%
YoY
|
$50.00K
400.0%
YoY
|
$110.0K
-191.67%
YoY
|
$10.00K
-97.06%
YoY
|
-$120.0K
-1300.0%
YoY
|
$340.0K
3300.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-94.12%
YoY
|
$10.00K
-114.29%
YoY
|
$170.0K
-41.38%
YoY
|
| Operating Profit |
$65.00M
18.18%
YoY
|
$63.00M
20.99%
YoY
|
$55.00M
26.26%
YoY
|
$52.07M
27.61%
YoY
|
$43.56M
25.34%
YoY
|
$40.80M
51.53%
YoY
|
$34.75M
44.52%
YoY
|
$26.93M
36.14%
YoY
|
$24.05M
35.86%
YoY
|
$19.78M
14.14%
YoY
|
$17.70M
9.87%
YoY
|
$17.33M
20.01%
YoY
|
$16.11M
15.73%
YoY
|
$14.44M
-6.42%
YoY
|
$13.92M
-11.05%
YoY
|
$15.43M
5.04%
YoY
|
$15.65M
2.15%
YoY
|
$14.69M
57.45%
YoY
|
$15.32M
36.91%
YoY
|
$9.330M
-5.57%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$19.30M
-120.59%
YoY
|
-$7.060M
-95.74%
YoY
|
-$93.77M
308.31%
YoY
|
-$165.9M
-675.56%
YoY
|
-$22.97M
-126.97%
YoY
|
$28.82M
-157.25%
YoY
|
$85.15M
-753.99%
YoY
|
-$50.34M
1578.0%
YoY
|
-$13.02M
43.87%
YoY
|
-$3.000M
-45.05%
YoY
|
-$9.050M
-307.57%
YoY
|
-$5.460M
-122.44%
YoY
|
$4.360M
-84.19%
YoY
|
$24.33M
-489.9%
YoY
|
$27.57M
-261.23%
YoY
|
-$6.240M
-889.87%
YoY
|
-$17.10M
358.45%
YoY
|
| Other Income/Expense, Net |
-$33.00M
-153.23%
YoY
|
$57.00M
N/A
|
$62.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$32.00M
-72.65%
YoY
|
$120.0M
68.12%
YoY
|
$117.0M
220.46%
YoY
|
$71.38M
-234.76%
YoY
|
$36.51M
-127.85%
YoY
|
-$52.97M
-1436.25%
YoY
|
-$131.1M
-348.01%
YoY
|
$3.964M
-96.22%
YoY
|
$52.87M
-261.96%
YoY
|
$104.9M
2334.57%
YoY
|
-$32.64M
-348.78%
YoY
|
$4.310M
-20.04%
YoY
|
$13.12M
55.27%
YoY
|
$5.390M
-72.76%
YoY
|
$8.450M
-78.86%
YoY
|
$19.79M
-53.17%
YoY
|
$39.98M
340.31%
YoY
|
$42.26M
-644.59%
YoY
|
$9.080M
-24.21%
YoY
|
-$7.760M
-225.97%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$32.00M
-72.65%
YoY
|
$120.0M
68.12%
YoY
|
$117.0M
220.46%
YoY
|
$71.38M
-234.76%
YoY
|
$36.51M
-127.85%
YoY
|
-$52.97M
-1436.25%
YoY
|
-$131.1M
-348.01%
YoY
|
$3.964M
-96.22%
YoY
|
$52.87M
-261.96%
YoY
|
$104.9M
2334.57%
YoY
|
-$32.64M
-348.78%
YoY
|
$4.310M
-20.04%
YoY
|
$13.12M
55.27%
YoY
|
$5.390M
-72.76%
YoY
|
$8.450M
-78.86%
YoY
|
$19.79M
-53.17%
YoY
|
$39.98M
340.31%
YoY
|
$42.26M
-644.59%
YoY
|
$9.080M
-24.21%
YoY
|
-$7.760M
-225.97%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.16
-78.67%
YoY
|
$0.77
40.02%
YoY
|
$0.75
158.62%
YoY
|
$0.55
-216.41%
YoY
|
$0.29
-100.0%
YoY
|
-$0.47
-100.0%
YoY
|
-$1.162M
-225.88%
YoY
|
$41.53K
-98.19%
YoY
|
$923.0K
-228.29%
YoY
|
$2.295M
2001.83%
YoY
|
-$719.4K
-317.74%
YoY
|
$109.2K
-35.23%
YoY
|
$330.4K
22.54%
YoY
|
$168.5K
-79.46%
YoY
|
$269.6K
-84.49%
YoY
|
$820.5K
-64.06%
YoY
|
$1.738M
240.76%
YoY
|
$2.283M
-619.58%
YoY
|
$510.1K
-21.18%
YoY
|
-$439.4K
-217.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...