|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.92M
-5.99%
YoY
|
$13.75M
-90.56%
YoY
|
$145.7M
58.24%
YoY
|
$92.06M
-39.73%
YoY
|
$152.7M
-161.09%
YoY
|
| Depreciation, Depletion And Amortization |
$60.28M
217.73%
YoY
|
$18.97M
13.6%
YoY
|
$16.70M
32.76%
YoY
|
$12.58M
-18.74%
YoY
|
$15.48M
9.29%
YoY
|
| Cash From Operating Activities |
$124.5M
200.55%
YoY
|
$41.42M
-47.55%
YoY
|
$78.97M
-23.63%
YoY
|
$103.4M
79.26%
YoY
|
$57.68M
-74.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.38M
339.7%
YoY
|
$13.50M
-16.99%
YoY
|
$16.27M
-62.96%
YoY
|
$43.91M
929.88%
YoY
|
$4.264M
134.54%
YoY
|
| Acquisitions |
$1.612M
-99.52%
YoY
|
$332.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$35.24M
-111.36%
YoY
|
-$310.1M
-674.94%
YoY
|
$53.94M
-363.09%
YoY
|
-$20.50M
168.76%
YoY
|
-$7.629M
N/A
|
| Cash From Investing Activities |
-$39.92M
-88.16%
YoY
|
-$337.2M
-1229.43%
YoY
|
$29.86M
-142.4%
YoY
|
-$70.42M
332.3%
YoY
|
-$16.29M
80.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$33.19M
588.2%
YoY
|
$4.822M
-73.76%
YoY
|
$18.38M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.351M
-100.68%
YoY
|
$198.7M
-264.98%
YoY
|
-$120.4M
324.24%
YoY
|
-$28.39M
-91.42%
YoY
|
-$331.0M
-843.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$124.5M
200.55%
YoY
|
$41.42M
-47.55%
YoY
|
$78.97M
-23.63%
YoY
|
$103.4M
79.26%
YoY
|
$57.68M
-74.33%
YoY
|
| Cash From Investing Activities |
-$39.92M
-88.16%
YoY
|
-$337.2M
-1229.43%
YoY
|
$29.86M
-142.4%
YoY
|
-$70.42M
332.3%
YoY
|
-$16.29M
80.99%
YoY
|
| Cash From Financing Activities |
-$1.351M
-100.68%
YoY
|
$198.7M
-264.98%
YoY
|
-$120.4M
324.24%
YoY
|
-$28.39M
-91.42%
YoY
|
-$331.0M
-843.9%
YoY
|
| Net Change In Cash |
$83.39M
-185.91%
YoY
|
-$97.06M
742.99%
YoY
|
-$11.51M
-349.65%
YoY
|
$4.612M
-101.59%
YoY
|
-$289.6M
-212.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$124.5M
200.55%
YoY
|
$41.42M
-47.55%
YoY
|
$78.97M
-23.63%
YoY
|
$103.4M
79.26%
YoY
|
$57.68M
-74.33%
YoY
|
| Capital Expenditures |
$59.38M
339.7%
YoY
|
$13.50M
-16.99%
YoY
|
$16.27M
-62.96%
YoY
|
$43.91M
929.88%
YoY
|
$4.264M
134.54%
YoY
|
| Free Cash Flow |
$65.11M
133.24%
YoY
|
$27.92M
-55.48%
YoY
|
$62.70M
5.4%
YoY
|
$59.49M
11.36%
YoY
|
$53.42M
-76.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.09M
8.66%
YoY
|
-$9.996M
-64.57%
YoY
|
-$1.930M
-118.16%
YoY
|
$12.81M
1426.46%
YoY
|
$12.04M
-60.51%
YoY
|
-$28.21M
-295.02%
YoY
|
$10.63M
-49.17%
YoY
|
$839.0K
-99.07%
YoY
|
$30.49M
49.1%
YoY
|
$14.47M
-47.72%
YoY
|
$20.91M
3.65%
YoY
|
$89.85M
308.09%
YoY
|
$20.45M
-7.87%
YoY
|
$27.67M
-87.35%
YoY
|
$20.18M
84.1%
YoY
|
$22.02M
-131.79%
YoY
|
$22.20M
-388.82%
YoY
|
$218.7M
25782.72%
YoY
|
$10.96M
-113.68%
YoY
|
| Depreciation, Depletion And Amortization |
$15.14M
7.04%
YoY
|
$15.81M
118.63%
YoY
|
$15.21M
278.93%
YoY
|
$15.12M
288.91%
YoY
|
$14.14M
268.21%
YoY
|
$7.229M
54.5%
YoY
|
$4.015M
-14.43%
YoY
|
$3.887M
-14.36%
YoY
|
$3.841M
37.62%
YoY
|
$4.679M
81.78%
YoY
|
$4.692M
72.75%
YoY
|
$4.539M
29.72%
YoY
|
$2.791M
-26.38%
YoY
|
$2.574M
-29.63%
YoY
|
$2.716M
-34.71%
YoY
|
$3.499M
-1.35%
YoY
|
$3.791M
-7.92%
YoY
|
$3.658M
-10.78%
YoY
|
$4.160M
25.3%
YoY
|
| Cash From Operating Activities |
-$7.236M
-122.28%
YoY
|
$8.503M
-122.19%
YoY
|
$46.80M
86.22%
YoY
|
$36.71M
47.14%
YoY
|
$32.47M
9.49%
YoY
|
-$38.32M
-246.52%
YoY
|
$25.13M
34.41%
YoY
|
$24.95M
59.65%
YoY
|
$29.66M
60.19%
YoY
|
$26.15M
-16.89%
YoY
|
$18.70M
-32.49%
YoY
|
$15.63M
-40.75%
YoY
|
$18.51M
3.63%
YoY
|
$31.47M
42.14%
YoY
|
$27.70M
3.57%
YoY
|
$26.37M
-275.84%
YoY
|
$17.87M
-24.93%
YoY
|
$22.14M
-92.34%
YoY
|
$26.74M
-148.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.72M
834.97%
YoY
|
$40.43M
395.39%
YoY
|
$22.63M
176.06%
YoY
|
$5.937M
-9.04%
YoY
|
$2.751M
89.59%
YoY
|
$8.161M
51.95%
YoY
|
$8.196M
54.64%
YoY
|
$6.527M
-25.54%
YoY
|
$1.451M
-53.37%
YoY
|
$5.371M
-46.19%
YoY
|
$5.300M
-126.52%
YoY
|
$8.766M
-180.46%
YoY
|
$3.112M
-59.04%
YoY
|
$9.982M
-314.39%
YoY
|
-$19.98M
817.45%
YoY
|
-$10.90M
867.58%
YoY
|
$7.598M
2010.56%
YoY
|
-$4.656M
79.08%
YoY
|
-$2.178M
-114.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.07M
330.26%
YoY
|
$23.98M
-107.36%
YoY
|
$6.374M
-16.75%
YoY
|
$1.151M
-82.14%
YoY
|
$3.734M
138.29%
YoY
|
-$325.8M
-943.32%
YoY
|
$7.656M
-134.8%
YoY
|
$6.446M
-79.29%
YoY
|
$1.567M
-74.54%
YoY
|
$38.64M
-281.33%
YoY
|
-$22.00M
-2839.73%
YoY
|
$31.13M
N/A
|
$6.155M
N/A
|
-$21.31M
N/A
|
$803.0K
-19.7%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.000M
-1100.0%
YoY
|
| Cash From Investing Activities |
-$11.95M
390.64%
YoY
|
-$16.45M
-95.08%
YoY
|
-$16.25M
2909.63%
YoY
|
-$4.786M
5808.64%
YoY
|
-$2.435M
-6.49%
YoY
|
-$334.0M
-1104.02%
YoY
|
-$540.0K
-98.02%
YoY
|
-$81.00K
-100.36%
YoY
|
-$2.604M
-267.03%
YoY
|
$33.26M
-206.31%
YoY
|
-$27.30M
42.34%
YoY
|
$22.36M
-305.27%
YoY
|
$1.559M
-117.22%
YoY
|
-$31.29M
572.01%
YoY
|
-$19.18M
1528.1%
YoY
|
-$10.90M
11.69%
YoY
|
-$9.055M
1193.57%
YoY
|
-$4.656M
79.08%
YoY
|
-$1.178M
-108.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.14M
N/A
|
N/A
N/A
|
$4.800M
-73.88%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$18.38M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.611M
65.88%
YoY
|
-$243.0K
-100.1%
YoY
|
$1.161M
-112.29%
YoY
|
-$695.0K
-95.7%
YoY
|
-$1.574M
-88.16%
YoY
|
$237.6M
-3725.71%
YoY
|
-$9.449M
293.71%
YoY
|
-$16.16M
-84.47%
YoY
|
-$13.30M
78.59%
YoY
|
-$6.553M
277.48%
YoY
|
-$2.400M
-88.24%
YoY
|
-$104.0M
2283.68%
YoY
|
-$7.445M
296.22%
YoY
|
-$1.736M
-63.94%
YoY
|
-$20.41M
1475.98%
YoY
|
-$4.364M
-98.64%
YoY
|
-$1.879M
-43.06%
YoY
|
-$4.814M
-116.89%
YoY
|
-$1.295M
-161.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.236M
-122.28%
YoY
|
$8.503M
-122.19%
YoY
|
$46.80M
86.22%
YoY
|
$36.71M
47.14%
YoY
|
$32.47M
9.49%
YoY
|
-$38.32M
-246.52%
YoY
|
$25.13M
34.41%
YoY
|
$24.95M
59.65%
YoY
|
$29.66M
60.19%
YoY
|
$26.15M
-16.89%
YoY
|
$18.70M
-32.49%
YoY
|
$15.63M
-40.75%
YoY
|
$18.51M
3.63%
YoY
|
$31.47M
42.14%
YoY
|
$27.70M
3.57%
YoY
|
$26.37M
-275.84%
YoY
|
$17.87M
-24.93%
YoY
|
$22.14M
-92.34%
YoY
|
$26.74M
-148.1%
YoY
|
| Cash From Investing Activities |
-$11.95M
390.64%
YoY
|
-$16.45M
-95.08%
YoY
|
-$16.25M
2909.63%
YoY
|
-$4.786M
5808.64%
YoY
|
-$2.435M
-6.49%
YoY
|
-$334.0M
-1104.02%
YoY
|
-$540.0K
-98.02%
YoY
|
-$81.00K
-100.36%
YoY
|
-$2.604M
-267.03%
YoY
|
$33.26M
-206.31%
YoY
|
-$27.30M
42.34%
YoY
|
$22.36M
-305.27%
YoY
|
$1.559M
-117.22%
YoY
|
-$31.29M
572.01%
YoY
|
-$19.18M
1528.1%
YoY
|
-$10.90M
11.69%
YoY
|
-$9.055M
1193.57%
YoY
|
-$4.656M
79.08%
YoY
|
-$1.178M
-108.07%
YoY
|
| Cash From Financing Activities |
-$2.611M
65.88%
YoY
|
-$243.0K
-100.1%
YoY
|
$1.161M
-112.29%
YoY
|
-$695.0K
-95.7%
YoY
|
-$1.574M
-88.16%
YoY
|
$237.6M
-3725.71%
YoY
|
-$9.449M
293.71%
YoY
|
-$16.16M
-84.47%
YoY
|
-$13.30M
78.59%
YoY
|
-$6.553M
277.48%
YoY
|
-$2.400M
-88.24%
YoY
|
-$104.0M
2283.68%
YoY
|
-$7.445M
296.22%
YoY
|
-$1.736M
-63.94%
YoY
|
-$20.41M
1475.98%
YoY
|
-$4.364M
-98.64%
YoY
|
-$1.879M
-43.06%
YoY
|
-$4.814M
-116.89%
YoY
|
-$1.295M
-161.67%
YoY
|
| Net Change In Cash |
-$21.67M
-175.97%
YoY
|
-$8.188M
-93.92%
YoY
|
$31.71M
109.4%
YoY
|
$31.23M
258.51%
YoY
|
$28.52M
106.89%
YoY
|
-$134.7M
-354.82%
YoY
|
$15.14M
-237.68%
YoY
|
$8.711M
-113.19%
YoY
|
$13.78M
8.4%
YoY
|
$52.86M
-3490.83%
YoY
|
-$11.00M
-7.48%
YoY
|
-$66.03M
-694.09%
YoY
|
$12.72M
83.86%
YoY
|
-$1.559M
-112.31%
YoY
|
-$11.89M
-148.98%
YoY
|
$11.12M
-103.21%
YoY
|
$6.916M
-65.08%
YoY
|
$12.67M
-95.98%
YoY
|
$24.27M
-162.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.236M
-122.28%
YoY
|
$8.503M
-122.19%
YoY
|
$46.80M
86.22%
YoY
|
$36.71M
47.14%
YoY
|
$32.47M
9.49%
YoY
|
-$38.32M
-246.52%
YoY
|
$25.13M
34.41%
YoY
|
$24.95M
59.65%
YoY
|
$29.66M
60.19%
YoY
|
$26.15M
-16.89%
YoY
|
$18.70M
-32.49%
YoY
|
$15.63M
-40.75%
YoY
|
$18.51M
3.63%
YoY
|
$31.47M
42.14%
YoY
|
$27.70M
3.57%
YoY
|
$26.37M
-275.84%
YoY
|
$17.87M
-24.93%
YoY
|
$22.14M
-92.34%
YoY
|
$26.74M
-148.1%
YoY
|
| Capital Expenditures |
$25.72M
834.97%
YoY
|
$40.43M
395.39%
YoY
|
$22.63M
176.06%
YoY
|
$5.937M
-9.04%
YoY
|
$2.751M
89.59%
YoY
|
$8.161M
51.95%
YoY
|
$8.196M
54.64%
YoY
|
$6.527M
-25.54%
YoY
|
$1.451M
-53.37%
YoY
|
$5.371M
-46.19%
YoY
|
$5.300M
-126.52%
YoY
|
$8.766M
-180.46%
YoY
|
$3.112M
-59.04%
YoY
|
$9.982M
-314.39%
YoY
|
-$19.98M
817.45%
YoY
|
-$10.90M
867.58%
YoY
|
$7.598M
2010.56%
YoY
|
-$4.656M
79.08%
YoY
|
-$2.178M
-114.82%
YoY
|
| Free Cash Flow |
-$32.96M
-210.89%
YoY
|
-$31.93M
-31.31%
YoY
|
$24.18M
42.74%
YoY
|
$30.77M
67.05%
YoY
|
$29.72M
5.37%
YoY
|
-$46.48M
-323.67%
YoY
|
$16.94M
26.4%
YoY
|
$18.42M
168.5%
YoY
|
$28.21M
83.13%
YoY
|
$20.78M
-3.27%
YoY
|
$13.40M
-71.9%
YoY
|
$6.861M
-81.59%
YoY
|
$15.40M
50.0%
YoY
|
$21.48M
-19.82%
YoY
|
$47.68M
64.85%
YoY
|
$37.27M
-368.64%
YoY
|
$10.27M
-56.19%
YoY
|
$26.79M
-90.81%
YoY
|
$28.92M
-141.14%
YoY
|
Loading...