|
Concept
|
2013 | 2012 | 2011 | 2008 | 2007 |
|---|---|---|---|---|---|
| Revenue |
$89.45K
533.95%
YoY
|
$14.11K
-66.4%
YoY
|
$41.99K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$119.7K
10.71%
YoY
|
$108.1K
1036.8%
YoY
|
$9.510K
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$30.24K
-67.83%
YoY
|
-$94.00K
-389.41%
YoY
|
$32.48K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$378.8K
127.37%
YoY
|
$166.6K
749.95%
YoY
|
$19.60K
N/A
|
$16.00K
-48.39%
YoY
|
$31.00K
3000.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$30.61K
934.12%
YoY
|
$2.960K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$378.8K
118.19%
YoY
|
$173.6K
765.4%
YoY
|
$20.06K
N/A
|
$16.00K
-48.39%
YoY
|
$31.00K
3000.0%
YoY
|
| Operating Profit |
-$409.0K
52.84%
YoY
|
-$267.6K
-2254.59%
YoY
|
$12.42K
N/A
|
N/A
|
N/A
|
| Interest Expense |
$1.570K
-120.69%
YoY
|
-$7.590K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$407.5K
18.04%
YoY
|
-$345.2K
-2874.84%
YoY
|
$12.44K
N/A
|
-$16.00K
-48.39%
YoY
|
-$31.00K
3000.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$407.5K
18.04%
YoY
|
-$345.2K
-2874.84%
YoY
|
$12.44K
N/A
|
-$16.00K
-48.39%
YoY
|
-$31.00K
3000.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
15.33%
YoY
|
-$0.01
-415.67%
YoY
|
$0.00
N/A
|
$0.00
-53.24%
YoY
|
-$0.01
1837.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2008 Q4 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$51.46K
530.64%
YoY
|
$38.71K
287.1%
YoY
|
$11.73K
-60.9%
YoY
|
$39.52K
295.2%
YoY
|
$8.160K
N/A
|
$10.00K
N/A
|
$30.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$20.45K
127.98%
YoY
|
$16.73K
67.3%
YoY
|
$8.610K
-13.9%
YoY
|
$89.84K
-18.33%
YoY
|
$8.970K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$110.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$31.01K
-3928.4%
YoY
|
$21.98K
119.8%
YoY
|
$3.120K
-68.8%
YoY
|
-$50.32K
-44.09%
YoY
|
-$810.00
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
-$90.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$148.2K
56.6%
YoY
|
$152.2K
204.4%
YoY
|
$95.06K
18.83%
YoY
|
$140.9K
40.86%
YoY
|
$94.65K
N/A
|
$50.00K
N/A
|
$80.00K
60.0%
YoY
|
$100.0K
N/A
|
$110.0K
N/A
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$7.660K
N/A
|
$7.650K
N/A
|
$7.650K
N/A
|
$30.61K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$148.2K
91.04%
YoY
|
$152.2K
117.43%
YoY
|
$95.06K
5.62%
YoY
|
$140.9K
40.86%
YoY
|
$77.59K
N/A
|
$70.00K
N/A
|
$90.00K
80.0%
YoY
|
$100.0K
N/A
|
$110.0K
N/A
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Operating Profit |
-$117.2K
49.52%
YoY
|
-$130.2K
117.03%
YoY
|
-$91.94K
14.92%
YoY
|
-$191.2K
0.62%
YoY
|
-$78.40K
N/A
|
-$60.00K
N/A
|
-$80.00K
N/A
|
-$190.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$10.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$2.250K
N/A
|
$1.500K
N/A
|
$750.00
N/A
|
$1.560K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$115.0K
46.66%
YoY
|
-$128.7K
83.89%
YoY
|
-$91.18K
30.26%
YoY
|
-$189.6K
-9.7%
YoY
|
-$78.39K
N/A
|
-$70.00K
N/A
|
-$70.00K
40.0%
YoY
|
-$210.0K
N/A
|
-$110.0K
N/A
|
-$10.00K
-50.0%
YoY
|
-$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$115.0K
46.66%
YoY
|
-$128.7K
83.89%
YoY
|
-$91.18K
30.26%
YoY
|
-$189.6K
-9.7%
YoY
|
-$78.39K
N/A
|
-$70.00K
N/A
|
-$70.00K
40.0%
YoY
|
-$210.0K
N/A
|
-$110.0K
N/A
|
-$10.00K
-50.0%
YoY
|
-$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
45.7%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.03
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
