|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.32M
-73.86%
YoY
|
$66.25M
-57.63%
YoY
|
$156.4M
17.98%
YoY
|
$132.5M
-16.98%
YoY
|
$159.6M
423.25%
YoY
|
| Depreciation, Depletion And Amortization |
$22.92M
101.11%
YoY
|
$11.40M
-9.01%
YoY
|
$12.53M
-54.12%
YoY
|
$27.30M
153.06%
YoY
|
$10.79M
272.0%
YoY
|
| Cash From Operating Activities |
$152.3M
140.68%
YoY
|
$63.30M
-308.75%
YoY
|
-$30.32M
-65.99%
YoY
|
-$89.17M
69.34%
YoY
|
-$52.65M
-209.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.68M
-32.29%
YoY
|
$15.77M
61.21%
YoY
|
$9.783M
-439.81%
YoY
|
-$2.879M
-236.25%
YoY
|
$2.113M
152.75%
YoY
|
| Acquisitions |
$114.6M
259.6%
YoY
|
$31.87M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$77.00K
-100.16%
YoY
|
-$48.15M
-389.67%
YoY
|
$16.62M
-128.82%
YoY
|
-$57.68M
-55.03%
YoY
|
-$128.3M
-357.8%
YoY
|
| Cash From Investing Activities |
-$104.7M
63.74%
YoY
|
-$63.92M
-1034.64%
YoY
|
$6.839M
-111.29%
YoY
|
-$60.56M
-53.55%
YoY
|
-$130.4M
-367.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$18.80M
-55.06%
YoY
|
$41.85M
11.68%
YoY
|
$37.47M
65.46%
YoY
|
$22.65M
6.86%
YoY
|
$21.19M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$20.34M
158.19%
YoY
|
-$7.878M
-444.32%
YoY
|
$2.288M
-96.96%
YoY
|
$75.34M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.58M
-286.91%
YoY
|
$9.939M
-60.27%
YoY
|
$25.02M
-70.94%
YoY
|
$86.11M
-62.91%
YoY
|
$232.1M
-540.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$152.3M
140.68%
YoY
|
$63.30M
-308.75%
YoY
|
-$30.32M
-65.99%
YoY
|
-$89.17M
69.34%
YoY
|
-$52.65M
-209.84%
YoY
|
| Cash From Investing Activities |
-$104.7M
63.74%
YoY
|
-$63.92M
-1034.64%
YoY
|
$6.839M
-111.29%
YoY
|
-$60.56M
-53.55%
YoY
|
-$130.4M
-367.34%
YoY
|
| Cash From Financing Activities |
-$18.58M
-286.91%
YoY
|
$9.939M
-60.27%
YoY
|
$25.02M
-70.94%
YoY
|
$86.11M
-62.91%
YoY
|
$232.1M
-540.44%
YoY
|
| Net Change In Cash |
$29.11M
212.35%
YoY
|
$9.318M
507.04%
YoY
|
$1.535M
-102.41%
YoY
|
-$63.62M
-229.63%
YoY
|
$49.08M
11.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$152.3M
140.68%
YoY
|
$63.30M
-308.75%
YoY
|
-$30.32M
-65.99%
YoY
|
-$89.17M
69.34%
YoY
|
-$52.65M
-209.84%
YoY
|
| Capital Expenditures |
$10.68M
-32.29%
YoY
|
$15.77M
61.21%
YoY
|
$9.783M
-439.81%
YoY
|
-$2.879M
-236.25%
YoY
|
$2.113M
152.75%
YoY
|
| Free Cash Flow |
$141.7M
198.07%
YoY
|
$47.53M
-218.51%
YoY
|
-$40.11M
-53.52%
YoY
|
-$86.29M
57.55%
YoY
|
-$54.77M
-216.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.49M
-796.08%
YoY
|
$13.53M
106.28%
YoY
|
-$939.0K
-110.45%
YoY
|
$10.32M
-63.95%
YoY
|
-$8.546M
-270.48%
YoY
|
$6.558M
-52.36%
YoY
|
$8.984M
-52.28%
YoY
|
$28.64M
-31.54%
YoY
|
$5.013M
-86.04%
YoY
|
$13.77M
-58.88%
YoY
|
$18.83M
-58.28%
YoY
|
$41.83M
12.05%
YoY
|
$35.92M
-3.91%
YoY
|
$33.48M
5.31%
YoY
|
$45.13M
72.73%
YoY
|
$37.34M
-26.8%
YoY
|
$37.38M
-51.21%
YoY
|
$31.79M
256.24%
YoY
|
$26.12M
13.17%
YoY
|
| Depreciation, Depletion And Amortization |
$9.416M
88.47%
YoY
|
$7.638M
64.65%
YoY
|
$7.583M
61.03%
YoY
|
$8.576M
201.44%
YoY
|
$4.996M
69.41%
YoY
|
$4.639M
65.03%
YoY
|
$4.709M
68.66%
YoY
|
$2.845M
3.79%
YoY
|
$2.949M
-11.71%
YoY
|
$2.811M
-13.77%
YoY
|
$2.792M
-12.31%
YoY
|
$2.741M
-14.96%
YoY
|
$3.340M
-55.75%
YoY
|
$3.260M
-60.52%
YoY
|
$3.184M
-61.5%
YoY
|
$3.223M
-61.16%
YoY
|
$7.548M
407.26%
YoY
|
$8.258M
1535.25%
YoY
|
$8.271M
1550.9%
YoY
|
| Cash From Operating Activities |
$235.0K
-99.77%
YoY
|
-$42.62M
-138.72%
YoY
|
$195.4M
-253.23%
YoY
|
$66.97M
-21.42%
YoY
|
$102.8M
28.95%
YoY
|
$110.1M
-291.87%
YoY
|
-$127.5M
188.12%
YoY
|
$85.22M
-215.83%
YoY
|
$79.75M
-13.09%
YoY
|
-$57.37M
-82.52%
YoY
|
-$44.26M
-115.83%
YoY
|
-$73.57M
446.43%
YoY
|
$91.77M
-180.33%
YoY
|
-$328.1M
-403.09%
YoY
|
$279.6M
-500.99%
YoY
|
-$13.46M
-113.1%
YoY
|
-$114.2M
-318.29%
YoY
|
$108.3M
-198.68%
YoY
|
-$69.73M
-28.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.236M
30.91%
YoY
|
$3.998M
5.18%
YoY
|
$1.974M
225.21%
YoY
|
$3.798M
38.71%
YoY
|
$2.472M
-73.16%
YoY
|
$3.801M
97.56%
YoY
|
$607.0K
-67.82%
YoY
|
$2.738M
33.17%
YoY
|
$9.209M
1529.91%
YoY
|
$1.924M
10.89%
YoY
|
$1.886M
103.45%
YoY
|
$2.056M
-365.98%
YoY
|
$565.0K
17.95%
YoY
|
$1.735M
89.0%
YoY
|
$927.0K
30.75%
YoY
|
-$773.0K
1.31%
YoY
|
$479.0K
15.7%
YoY
|
$918.0K
99.13%
YoY
|
$709.0K
48.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.85M
-59.5%
YoY
|
-$24.15M
1944.79%
YoY
|
-$155.0K
78.16%
YoY
|
-$57.41M
2046.82%
YoY
|
-$51.49M
33.25%
YoY
|
-$1.181M
-85.83%
YoY
|
-$87.00K
-105.8%
YoY
|
-$2.674M
-56.85%
YoY
|
-$38.64M
-6796.71%
YoY
|
-$8.335M
-47.24%
YoY
|
$1.500M
-96.06%
YoY
|
-$6.197M
-67.5%
YoY
|
$577.0K
-103.77%
YoY
|
-$15.80M
-5.03%
YoY
|
$38.04M
-671.43%
YoY
|
-$19.07M
68.31%
YoY
|
-$15.32M
-78.34%
YoY
|
-$16.64M
-22.38%
YoY
|
-$6.657M
-73.15%
YoY
|
| Cash From Investing Activities |
-$24.09M
-55.36%
YoY
|
-$28.15M
464.97%
YoY
|
-$11.41M
-173.7%
YoY
|
-$61.20M
1030.89%
YoY
|
-$53.96M
12.77%
YoY
|
-$4.982M
-51.44%
YoY
|
$15.48M
-3717.06%
YoY
|
-$5.412M
-34.42%
YoY
|
-$47.85M
-398841.67%
YoY
|
-$10.26M
-53.44%
YoY
|
-$428.0K
-101.15%
YoY
|
-$8.253M
-58.41%
YoY
|
$12.00K
-100.08%
YoY
|
-$22.03M
25.52%
YoY
|
$37.11M
-603.84%
YoY
|
-$19.84M
64.08%
YoY
|
-$15.80M
-77.79%
YoY
|
-$17.55M
-19.81%
YoY
|
-$7.366M
-70.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$4.984M
7.58%
YoY
|
N/A
|
N/A
|
N/A
|
$4.633M
-83.47%
YoY
|
N/A
|
N/A
|
N/A
|
$28.03M
19.83%
YoY
|
N/A
|
N/A
|
N/A
|
$23.39M
3.33%
YoY
|
N/A
|
N/A
|
N/A
|
$22.64M
114.53%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.904M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.41M
-44.36%
YoY
|
$133.6M
-216.94%
YoY
|
-$172.5M
-256.37%
YoY
|
-$42.37M
-36.13%
YoY
|
$27.70M
-209.78%
YoY
|
-$114.2M
-338.49%
YoY
|
$110.3M
105.79%
YoY
|
-$66.33M
-254.11%
YoY
|
-$25.23M
-70.72%
YoY
|
$47.90M
-86.62%
YoY
|
$53.62M
-118.5%
YoY
|
$43.04M
1.18%
YoY
|
-$86.18M
-161.89%
YoY
|
$358.0M
-454.6%
YoY
|
-$289.9M
-5566.4%
YoY
|
$42.54M
-251.59%
YoY
|
$139.2M
226.38%
YoY
|
-$101.0M
-182.67%
YoY
|
$5.303M
-94.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$235.0K
-99.77%
YoY
|
-$42.62M
-138.72%
YoY
|
$195.4M
-253.23%
YoY
|
$66.97M
-21.42%
YoY
|
$102.8M
28.95%
YoY
|
$110.1M
-291.87%
YoY
|
-$127.5M
188.12%
YoY
|
$85.22M
-215.83%
YoY
|
$79.75M
-13.09%
YoY
|
-$57.37M
-82.52%
YoY
|
-$44.26M
-115.83%
YoY
|
-$73.57M
446.43%
YoY
|
$91.77M
-180.33%
YoY
|
-$328.1M
-403.09%
YoY
|
$279.6M
-500.99%
YoY
|
-$13.46M
-113.1%
YoY
|
-$114.2M
-318.29%
YoY
|
$108.3M
-198.68%
YoY
|
-$69.73M
-28.9%
YoY
|
| Cash From Investing Activities |
-$24.09M
-55.36%
YoY
|
-$28.15M
464.97%
YoY
|
-$11.41M
-173.7%
YoY
|
-$61.20M
1030.89%
YoY
|
-$53.96M
12.77%
YoY
|
-$4.982M
-51.44%
YoY
|
$15.48M
-3717.06%
YoY
|
-$5.412M
-34.42%
YoY
|
-$47.85M
-398841.67%
YoY
|
-$10.26M
-53.44%
YoY
|
-$428.0K
-101.15%
YoY
|
-$8.253M
-58.41%
YoY
|
$12.00K
-100.08%
YoY
|
-$22.03M
25.52%
YoY
|
$37.11M
-603.84%
YoY
|
-$19.84M
64.08%
YoY
|
-$15.80M
-77.79%
YoY
|
-$17.55M
-19.81%
YoY
|
-$7.366M
-70.85%
YoY
|
| Cash From Financing Activities |
$15.41M
-44.36%
YoY
|
$133.6M
-216.94%
YoY
|
-$172.5M
-256.37%
YoY
|
-$42.37M
-36.13%
YoY
|
$27.70M
-209.78%
YoY
|
-$114.2M
-338.49%
YoY
|
$110.3M
105.79%
YoY
|
-$66.33M
-254.11%
YoY
|
-$25.23M
-70.72%
YoY
|
$47.90M
-86.62%
YoY
|
$53.62M
-118.5%
YoY
|
$43.04M
1.18%
YoY
|
-$86.18M
-161.89%
YoY
|
$358.0M
-454.6%
YoY
|
-$289.9M
-5566.4%
YoY
|
$42.54M
-251.59%
YoY
|
$139.2M
226.38%
YoY
|
-$101.0M
-182.67%
YoY
|
$5.303M
-94.44%
YoY
|
| Net Change In Cash |
-$8.443M
-111.03%
YoY
|
$62.83M
-786.21%
YoY
|
$11.48M
-770.56%
YoY
|
-$36.60M
-371.76%
YoY
|
$76.58M
1047.74%
YoY
|
-$9.156M
-53.58%
YoY
|
-$1.712M
-119.18%
YoY
|
$13.47M
-134.73%
YoY
|
$6.672M
19.1%
YoY
|
-$19.72M
-350.8%
YoY
|
$8.927M
-66.75%
YoY
|
-$38.78M
-520.0%
YoY
|
$5.602M
-39.09%
YoY
|
$7.864M
-176.67%
YoY
|
$26.85M
-137.4%
YoY
|
$9.234M
-85.26%
YoY
|
$9.197M
-61.44%
YoY
|
-$10.26M
8.42%
YoY
|
-$71.80M
156.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$235.0K
-99.77%
YoY
|
-$42.62M
-138.72%
YoY
|
$195.4M
-253.23%
YoY
|
$66.97M
-21.42%
YoY
|
$102.8M
28.95%
YoY
|
$110.1M
-291.87%
YoY
|
-$127.5M
188.12%
YoY
|
$85.22M
-215.83%
YoY
|
$79.75M
-13.09%
YoY
|
-$57.37M
-82.52%
YoY
|
-$44.26M
-115.83%
YoY
|
-$73.57M
446.43%
YoY
|
$91.77M
-180.33%
YoY
|
-$328.1M
-403.09%
YoY
|
$279.6M
-500.99%
YoY
|
-$13.46M
-113.1%
YoY
|
-$114.2M
-318.29%
YoY
|
$108.3M
-198.68%
YoY
|
-$69.73M
-28.9%
YoY
|
| Capital Expenditures |
$3.236M
30.91%
YoY
|
$3.998M
5.18%
YoY
|
$1.974M
225.21%
YoY
|
$3.798M
38.71%
YoY
|
$2.472M
-73.16%
YoY
|
$3.801M
97.56%
YoY
|
$607.0K
-67.82%
YoY
|
$2.738M
33.17%
YoY
|
$9.209M
1529.91%
YoY
|
$1.924M
10.89%
YoY
|
$1.886M
103.45%
YoY
|
$2.056M
-365.98%
YoY
|
$565.0K
17.95%
YoY
|
$1.735M
89.0%
YoY
|
$927.0K
30.75%
YoY
|
-$773.0K
1.31%
YoY
|
$479.0K
15.7%
YoY
|
$918.0K
99.13%
YoY
|
$709.0K
48.95%
YoY
|
| Free Cash Flow |
-$3.001M
-102.99%
YoY
|
-$46.62M
-143.87%
YoY
|
$193.4M
-250.97%
YoY
|
$63.17M
-23.41%
YoY
|
$100.4M
42.28%
YoY
|
$106.3M
-279.23%
YoY
|
-$128.1M
177.66%
YoY
|
$82.48M
-209.06%
YoY
|
$70.54M
-22.65%
YoY
|
-$59.29M
-82.03%
YoY
|
-$46.15M
-116.56%
YoY
|
-$75.63M
495.92%
YoY
|
$91.20M
-179.51%
YoY
|
-$329.9M
-407.3%
YoY
|
$278.7M
-495.64%
YoY
|
-$12.69M
-112.25%
YoY
|
-$114.7M
-320.96%
YoY
|
$107.3M
-197.44%
YoY
|
-$70.44M
-28.52%
YoY
|
Loading...