|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$188.5M
-12.02%
YoY
|
$214.3M
8.0%
YoY
|
$198.4M
-0.43%
YoY
|
$199.3M
11.41%
YoY
|
$178.9M
86.31%
YoY
|
| Depreciation, Depletion And Amortization |
$55.29M
-1.07%
YoY
|
$55.89M
8.82%
YoY
|
$51.36M
23.14%
YoY
|
$41.71M
1.12%
YoY
|
$41.24M
-9.21%
YoY
|
| Cash From Operating Activities |
$194.4M
-20.7%
YoY
|
$245.1M
-34.08%
YoY
|
$371.8M
-648.52%
YoY
|
-$67.79M
-121.58%
YoY
|
$314.1M
18.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$74.34M
-0.38%
YoY
|
$74.62M
-0.98%
YoY
|
$75.36M
22.81%
YoY
|
$61.36M
63.22%
YoY
|
$37.60M
52.37%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.40M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$887.0K
-119.53%
YoY
|
-$4.542M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$74.34M
-0.38%
YoY
|
-$74.62M
-26.47%
YoY
|
-$101.5M
-27.62%
YoY
|
-$140.2M
272.96%
YoY
|
-$37.60M
52.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$211.5M
-222.41%
YoY
|
$172.8M
-48.28%
YoY
|
$334.1M
76.66%
YoY
|
$189.1M
188.73%
YoY
|
$65.50M
838.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$315.0M
1700.0%
YoY
|
$17.50M
0.0%
YoY
|
| Cash From Financing Activities |
-$124.8M
-30.53%
YoY
|
-$179.7M
-32.12%
YoY
|
-$264.7M
2983.94%
YoY
|
-$8.584M
-93.88%
YoY
|
-$140.3M
9.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$194.4M
-20.7%
YoY
|
$245.1M
-34.08%
YoY
|
$371.8M
-648.52%
YoY
|
-$67.79M
-121.58%
YoY
|
$314.1M
18.79%
YoY
|
| Cash From Investing Activities |
-$74.34M
-0.38%
YoY
|
-$74.62M
-26.47%
YoY
|
-$101.5M
-27.62%
YoY
|
-$140.2M
272.96%
YoY
|
-$37.60M
52.37%
YoY
|
| Cash From Financing Activities |
-$124.8M
-30.53%
YoY
|
-$179.7M
-32.12%
YoY
|
-$264.7M
2983.94%
YoY
|
-$8.584M
-93.88%
YoY
|
-$140.3M
9.13%
YoY
|
| Net Change In Cash |
-$4.795M
-61.26%
YoY
|
-$12.38M
-289.5%
YoY
|
$6.531M
-102.93%
YoY
|
-$222.8M
-271.07%
YoY
|
$130.2M
11.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$194.4M
-20.7%
YoY
|
$245.1M
-34.08%
YoY
|
$371.8M
-648.52%
YoY
|
-$67.79M
-121.58%
YoY
|
$314.1M
18.79%
YoY
|
| Capital Expenditures |
$74.34M
-0.38%
YoY
|
$74.62M
-0.98%
YoY
|
$75.36M
22.81%
YoY
|
$61.36M
63.22%
YoY
|
$37.60M
52.37%
YoY
|
| Free Cash Flow |
$120.0M
-29.6%
YoY
|
$170.5M
-42.49%
YoY
|
$296.5M
-329.55%
YoY
|
-$129.2M
-146.7%
YoY
|
$276.5M
15.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$81.42M
-18.07%
YoY
|
-$34.90M
3027.33%
YoY
|
$48.51M
-13.72%
YoY
|
$75.56M
5.79%
YoY
|
$99.37M
13.23%
YoY
|
-$1.116M
-95.84%
YoY
|
$56.22M
-1.89%
YoY
|
$71.43M
-4.32%
YoY
|
$87.76M
-5.91%
YoY
|
-$26.81M
46120.69%
YoY
|
$57.31M
10.55%
YoY
|
$74.66M
12.34%
YoY
|
$93.28M
15.09%
YoY
|
-$58.00K
-99.78%
YoY
|
$51.84M
32.02%
YoY
|
$66.45M
-18.04%
YoY
|
$81.05M
-4.61%
YoY
|
-$26.43M
-222.38%
YoY
|
$39.26M
-37.89%
YoY
|
| Depreciation, Depletion And Amortization |
$12.87M
-9.86%
YoY
|
$13.11M
-7.51%
YoY
|
$12.98M
-7.07%
YoY
|
$14.93M
6.86%
YoY
|
$14.28M
3.6%
YoY
|
$14.17M
7.57%
YoY
|
$13.97M
9.1%
YoY
|
$13.97M
9.63%
YoY
|
$13.78M
9.1%
YoY
|
$13.18M
21.86%
YoY
|
$12.80M
25.13%
YoY
|
$12.74M
23.74%
YoY
|
$12.63M
21.84%
YoY
|
$10.81M
3.69%
YoY
|
$10.23M
0.5%
YoY
|
$10.30M
0.59%
YoY
|
$10.37M
0.04%
YoY
|
$10.43M
-27.08%
YoY
|
$10.18M
-3.07%
YoY
|
| Cash From Operating Activities |
-$143.7M
19.47%
YoY
|
-$338.0K
-69.82%
YoY
|
$163.1M
13.18%
YoY
|
$151.9M
-28.24%
YoY
|
-$120.3M
9.8%
YoY
|
-$1.120M
-101.5%
YoY
|
$144.1M
-18.72%
YoY
|
$211.6M
2.72%
YoY
|
-$109.5M
26.73%
YoY
|
$74.90M
-956.46%
YoY
|
$177.3M
461.02%
YoY
|
$206.0M
180.69%
YoY
|
-$86.42M
-47.32%
YoY
|
-$8.745M
-125.7%
YoY
|
$31.60M
-75.25%
YoY
|
$73.40M
-59.76%
YoY
|
-$164.0M
446.9%
YoY
|
$34.03M
-65.02%
YoY
|
$127.7M
-23.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.19M
70.39%
YoY
|
$23.00M
-28.37%
YoY
|
$26.20M
28.36%
YoY
|
$13.88M
-6.42%
YoY
|
$11.26M
54.82%
YoY
|
$32.10M
-2.52%
YoY
|
$20.41M
34.29%
YoY
|
$14.84M
-19.94%
YoY
|
$7.275M
-37.81%
YoY
|
$32.93M
-64.48%
YoY
|
$15.20M
-215.32%
YoY
|
$18.53M
-311.26%
YoY
|
$11.70M
0.1%
YoY
|
$92.73M
-604.3%
YoY
|
-$13.18M
93.58%
YoY
|
-$8.771M
46.16%
YoY
|
$11.69M
82.31%
YoY
|
-$18.39M
97.71%
YoY
|
-$6.809M
36.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
-$646.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-100.07%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
N/A
|
$901.0K
N/A
|
-$18.40M
N/A
|
$4.542M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.19M
70.39%
YoY
|
-$23.00M
-28.37%
YoY
|
-$25.55M
25.19%
YoY
|
-$14.53M
-2.06%
YoY
|
-$11.26M
54.82%
YoY
|
-$32.10M
-2.52%
YoY
|
-$20.41M
34.29%
YoY
|
-$14.84M
-19.88%
YoY
|
-$7.275M
-79.12%
YoY
|
-$32.93M
-70.37%
YoY
|
-$15.20M
75.95%
YoY
|
-$18.52M
111.1%
YoY
|
-$34.83M
198.08%
YoY
|
-$111.1M
504.37%
YoY
|
-$8.639M
26.88%
YoY
|
-$8.771M
46.16%
YoY
|
-$11.69M
82.31%
YoY
|
-$18.39M
97.71%
YoY
|
-$6.809M
36.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.977M
-72.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.68M
7.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.32M
-71.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$116.1M
96.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.11M
2386.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.375M
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$164.9M
39.58%
YoY
|
-$14.60M
82.29%
YoY
|
-$108.1M
-0.52%
YoY
|
-$120.3M
-26.92%
YoY
|
$118.1M
16.32%
YoY
|
-$8.008M
-77.46%
YoY
|
-$108.7M
-34.86%
YoY
|
-$164.6M
-9.41%
YoY
|
$101.6M
-14.87%
YoY
|
-$35.52M
-153.79%
YoY
|
-$166.8M
837.39%
YoY
|
-$181.7M
174.06%
YoY
|
$119.3M
1159.74%
YoY
|
$66.04M
-225.75%
YoY
|
-$17.79M
-64.97%
YoY
|
-$66.30M
85.08%
YoY
|
$9.471M
-872.51%
YoY
|
-$52.51M
-2.75%
YoY
|
-$50.79M
-68.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$143.7M
19.47%
YoY
|
-$338.0K
-69.82%
YoY
|
$163.1M
13.18%
YoY
|
$151.9M
-28.24%
YoY
|
-$120.3M
9.8%
YoY
|
-$1.120M
-101.5%
YoY
|
$144.1M
-18.72%
YoY
|
$211.6M
2.72%
YoY
|
-$109.5M
26.73%
YoY
|
$74.90M
-956.46%
YoY
|
$177.3M
461.02%
YoY
|
$206.0M
180.69%
YoY
|
-$86.42M
-47.32%
YoY
|
-$8.745M
-125.7%
YoY
|
$31.60M
-75.25%
YoY
|
$73.40M
-59.76%
YoY
|
-$164.0M
446.9%
YoY
|
$34.03M
-65.02%
YoY
|
$127.7M
-23.95%
YoY
|
| Cash From Investing Activities |
-$19.19M
70.39%
YoY
|
-$23.00M
-28.37%
YoY
|
-$25.55M
25.19%
YoY
|
-$14.53M
-2.06%
YoY
|
-$11.26M
54.82%
YoY
|
-$32.10M
-2.52%
YoY
|
-$20.41M
34.29%
YoY
|
-$14.84M
-19.88%
YoY
|
-$7.275M
-79.12%
YoY
|
-$32.93M
-70.37%
YoY
|
-$15.20M
75.95%
YoY
|
-$18.52M
111.1%
YoY
|
-$34.83M
198.08%
YoY
|
-$111.1M
504.37%
YoY
|
-$8.639M
26.88%
YoY
|
-$8.771M
46.16%
YoY
|
-$11.69M
82.31%
YoY
|
-$18.39M
97.71%
YoY
|
-$6.809M
36.18%
YoY
|
| Cash From Financing Activities |
$164.9M
39.58%
YoY
|
-$14.60M
82.29%
YoY
|
-$108.1M
-0.52%
YoY
|
-$120.3M
-26.92%
YoY
|
$118.1M
16.32%
YoY
|
-$8.008M
-77.46%
YoY
|
-$108.7M
-34.86%
YoY
|
-$164.6M
-9.41%
YoY
|
$101.6M
-14.87%
YoY
|
-$35.52M
-153.79%
YoY
|
-$166.8M
837.39%
YoY
|
-$181.7M
174.06%
YoY
|
$119.3M
1159.74%
YoY
|
$66.04M
-225.75%
YoY
|
-$17.79M
-64.97%
YoY
|
-$66.30M
85.08%
YoY
|
$9.471M
-872.51%
YoY
|
-$52.51M
-2.75%
YoY
|
-$50.79M
-68.82%
YoY
|
| Net Change In Cash |
$1.591M
-112.77%
YoY
|
-$37.93M
-8.0%
YoY
|
$29.45M
95.79%
YoY
|
$17.06M
-47.04%
YoY
|
-$12.46M
-25.45%
YoY
|
-$41.23M
-740.02%
YoY
|
$15.04M
-420.06%
YoY
|
$32.21M
452.64%
YoY
|
-$16.71M
931.67%
YoY
|
$6.442M
-111.97%
YoY
|
-$4.700M
-190.91%
YoY
|
$5.828M
-450.24%
YoY
|
-$1.620M
-99.03%
YoY
|
-$53.84M
46.02%
YoY
|
$5.170M
-92.62%
YoY
|
-$1.664M
-101.18%
YoY
|
-$167.3M
335.56%
YoY
|
-$36.87M
-208.44%
YoY
|
$70.08M
7.83831531519999e+16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$143.7M
19.47%
YoY
|
-$338.0K
-69.82%
YoY
|
$163.1M
13.18%
YoY
|
$151.9M
-28.24%
YoY
|
-$120.3M
9.8%
YoY
|
-$1.120M
-101.5%
YoY
|
$144.1M
-18.72%
YoY
|
$211.6M
2.72%
YoY
|
-$109.5M
26.73%
YoY
|
$74.90M
-956.46%
YoY
|
$177.3M
461.02%
YoY
|
$206.0M
180.69%
YoY
|
-$86.42M
-47.32%
YoY
|
-$8.745M
-125.7%
YoY
|
$31.60M
-75.25%
YoY
|
$73.40M
-59.76%
YoY
|
-$164.0M
446.9%
YoY
|
$34.03M
-65.02%
YoY
|
$127.7M
-23.95%
YoY
|
| Capital Expenditures |
$19.19M
70.39%
YoY
|
$23.00M
-28.37%
YoY
|
$26.20M
28.36%
YoY
|
$13.88M
-6.42%
YoY
|
$11.26M
54.82%
YoY
|
$32.10M
-2.52%
YoY
|
$20.41M
34.29%
YoY
|
$14.84M
-19.94%
YoY
|
$7.275M
-37.81%
YoY
|
$32.93M
-64.48%
YoY
|
$15.20M
-215.32%
YoY
|
$18.53M
-311.26%
YoY
|
$11.70M
0.1%
YoY
|
$92.73M
-604.3%
YoY
|
-$13.18M
93.58%
YoY
|
-$8.771M
46.16%
YoY
|
$11.69M
82.31%
YoY
|
-$18.39M
97.71%
YoY
|
-$6.809M
36.18%
YoY
|
| Free Cash Flow |
-$162.9M
23.83%
YoY
|
-$23.33M
-29.76%
YoY
|
$136.9M
10.67%
YoY
|
$138.0M
-29.89%
YoY
|
-$131.5M
12.61%
YoY
|
-$33.22M
-179.17%
YoY
|
$123.7M
-23.69%
YoY
|
$196.8M
4.96%
YoY
|
-$116.8M
19.03%
YoY
|
$41.96M
-141.36%
YoY
|
$162.1M
261.96%
YoY
|
$187.5M
128.18%
YoY
|
-$98.12M
-44.17%
YoY
|
-$101.5M
-293.58%
YoY
|
$44.78M
-66.7%
YoY
|
$82.17M
-56.39%
YoY
|
-$175.7M
382.71%
YoY
|
$52.42M
-50.83%
YoY
|
$134.5M
-22.22%
YoY
|
Loading...