2015 Q2 Form 10-Q Financial Statement

#000119312515274807 Filed on August 03, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $20.69M $18.39M
YoY Change 12.5% 28.98%
Cost Of Revenue $2.040M $1.970M
YoY Change 3.55% 93.14%
Gross Profit $18.64M $16.42M
YoY Change 13.52% 24.02%
Gross Profit Margin 90.1% 89.29%
Selling, General & Admin $2.670M $690.0K
YoY Change 286.96% -61.24%
% of Gross Profit 14.32% 4.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.940M $6.870M
YoY Change 30.13% 31.61%
% of Gross Profit 47.96% 41.84%
Operating Expenses $12.60M $11.24M
YoY Change 12.03% 52.57%
Operating Profit $6.045M $5.177M
YoY Change 16.77% -11.82%
Interest Expense $6.999M $6.509M
YoY Change 7.53% 12.93%
% of Operating Profit 115.78% 125.73%
Other Income/Expense, Net -$7.662M -$5.928M
YoY Change 29.25% -7.92%
Pretax Income $430.0K $1.220M
YoY Change -64.75% 171.11%
Income Tax
% Of Pretax Income
Net Earnings $431.0K $1.219M
YoY Change -64.64% 170.29%
Net Earnings / Revenue 2.08% 6.63%
Basic Earnings Per Share -$0.04 $0.01
Diluted Earnings Per Share -$0.04 $0.01
COMMON SHARES
Basic Shares Outstanding 20.83M shares 16.55M shares
Diluted Shares Outstanding 20.83M shares 16.89M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.300M $2.400M
YoY Change 37.5% -40.0%
Cash & Equivalents $3.297M $2.367M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $2.200M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $5.500M $2.400M
YoY Change 129.17% -88.41%
LONG-TERM ASSETS
Property, Plant & Equipment $661.6M $595.5M
YoY Change 11.1% 20.99%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $47.90M $43.20M
YoY Change 10.88% 144.07%
Total Long-Term Assets $824.8M $733.1M
YoY Change 12.51% 27.85%
TOTAL ASSETS
Total Short-Term Assets $5.500M $2.400M
Total Long-Term Assets $824.8M $733.1M
Total Assets $830.3M $735.5M
YoY Change 12.89% 23.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.700M $1.700M
YoY Change 0.0% 112.5%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.900M $1.700M
YoY Change 247.06% -50.0%
LONG-TERM LIABILITIES
Long-Term Debt $571.0M $520.4M
YoY Change 9.72% 27.27%
Other Long-Term Liabilities $20.80M $16.40M
YoY Change 26.83% 12.33%
Total Long-Term Liabilities $591.8M $536.8M
YoY Change 10.25% 26.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.900M $1.700M
Total Long-Term Liabilities $591.8M $536.8M
Total Liabilities $599.5M $545.0M
YoY Change 10.0% 27.4%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $21.00K $18.00K
YoY Change 16.67% 28.57%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $230.9M $190.6M
YoY Change
Total Liabilities & Shareholders Equity $830.3M $735.5M
YoY Change 12.89% 23.8%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $431.0K $1.219M
YoY Change -64.64% 170.29%
Depreciation, Depletion And Amortization $8.940M $6.870M
YoY Change 30.13% 31.61%
Cash From Operating Activities $7.540M $4.880M
YoY Change 54.51% 8.69%
INVESTING ACTIVITIES
Capital Expenditures -$31.27M -$62.31M
YoY Change -49.82% 96.44%
Acquisitions
YoY Change
Other Investing Activities -$1.190M $7.730M
YoY Change -115.39% -699.22%
Cash From Investing Activities -$32.46M -$54.58M
YoY Change -40.53% 65.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 22.47M 46.25M
YoY Change -51.42% 83.02%
NET CHANGE
Cash From Operating Activities 7.540M 4.880M
Cash From Investing Activities -32.46M -54.58M
Cash From Financing Activities 22.47M 46.25M
Net Change In Cash -2.450M -3.450M
YoY Change -28.99% 6.15%
FREE CASH FLOW
Cash From Operating Activities $7.540M $4.880M
Capital Expenditures -$31.27M -$62.31M
Free Cash Flow $38.81M $67.19M
YoY Change -42.24% 85.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
75000000
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21358465 shares
CY2012Q1 us-gaap Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
25.00
CY2015Q2 good Effect Of Mortgage Loan Rate Of Return Estimate
EffectOfMortgageLoanRateOfReturnEstimate
0.220 pure
CY2015Q2 good Interim Financing Loan For Acquisition
InterimFinancingLoanForAcquisition
300000
CY2013Q3 us-gaap Line Of Credit
LineOfCredit
60000000
CY2014Q2 us-gaap Secured Debt
SecuredDebt
27500000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2367000
CY2014Q2 good Number Of Properties Acquired
NumberOfPropertiesAcquired
6 Property
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
38500000 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21143986 shares
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0294 pure
CY2015Q2 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0493 pure
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2150000 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21143986 shares
CY2015Q2 us-gaap Number Of Properties Subject To Ground Leases
NumberOfPropertiesSubjectToGroundLeases
4 Lease
CY2015Q2 us-gaap Secured Long Term Debt
SecuredLongTermDebt
487339000
CY2015Q2 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
17071000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
230874000
CY2015Q2 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
38500000
CY2015Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
93000
CY2015Q2 us-gaap Deferred Rent Credit
DeferredRentCredit
9278000
CY2015Q2 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1683000
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
399420000
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
60131000
CY2015Q2 us-gaap Other Liabilities
OtherLiabilities
7699000
CY2015Q2 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
102243000
CY2015Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
3749000
CY2015Q2 us-gaap Liabilities
Liabilities
599466000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
830340000
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
21000
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
5925000
CY2015Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
532539000
CY2015Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
3900000
CY2015Q2 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
498600000
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
2000
CY2015Q2 us-gaap Secured Debt
SecuredDebt
40500000
CY2015Q2 us-gaap Line Of Credit
LineOfCredit
45200000
CY2015Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
2235000
CY2015Q2 us-gaap Mortgage Loans On Real Estate Face Amount Of Mortgages
MortgageLoansOnRealEstateFaceAmountOfMortgages
692000000
CY2015Q2 us-gaap Notes Receivable Net
NotesReceivableNet
5900000
CY2015Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
661588000
CY2015Q2 us-gaap Assets
Assets
830340000
CY2015Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6212000
CY2015Q2 us-gaap Escrow Deposit
EscrowDeposit
12377000
CY2015Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4347000
CY2015Q2 good Senior Common Stock Shares Authorized
SeniorCommonStockSharesAuthorized
7500000 shares
CY2015Q2 good Senior Common Stocks
SeniorCommonStocks
1000
CY2015Q2 good Senior Common Stock Shares Outstanding
SeniorCommonStockSharesOutstanding
995852 shares
CY2015Q2 good Senior Common Stock Par Value
SeniorCommonStockParValue
0.001
CY2015Q2 good Number Of Properties Acquired
NumberOfPropertiesAcquired
4 Property
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8546000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
38500000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19589606 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2150000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19589606 shares
CY2014Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
459299000
CY2015Q2 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
168570000
CY2015Q2 us-gaap Land
Land
95948000
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
179656000
CY2015Q2 us-gaap Tenant Improvements
TenantImprovements
46959000
CY2015Q2 us-gaap Other Assets
OtherAssets
2499000
CY2015Q2 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
24992000
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
106893000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3297000
CY2015Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
763831000
CY2015Q2 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
7793000
CY2015Q2 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
620924000
CY2015Q2 good Number Of Existing Encumbered Properties
NumberOfExistingEncumberedProperties
99 Property
CY2015Q2 good Number Of Mortgage Notes Payable
NumberOfMortgageNotesPayable
44 Mortgages
CY2015Q2 good Senior Common Stock Shares Issued
SeniorCommonStockSharesIssued
995852 shares
CY2014Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
15939000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
217672000
CY2014Q4 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
38500000
CY2014Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
8594000
CY2014Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
916000
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
369748000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
53696000
CY2014Q4 us-gaap Other Liabilities
OtherLiabilities
7612000
CY2014Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
92133000
CY2014Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
3616000
CY2014Q4 us-gaap Liabilities
Liabilities
570122000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
787794000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
20000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
8285000
CY2014Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
502599000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
2000
CY2014Q4 us-gaap Secured Debt
SecuredDebt
55100000
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
43300000
CY2014Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
630432000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16149467 shares
CY2014Q4 us-gaap Notes Receivable Net
NotesReceivableNet
5600000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16149467 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.90
us-gaap Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
1500000
us-gaap Net Income Loss
NetIncomeLoss
-12297000
CY2014Q4 us-gaap Assets
Assets
787794000
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6213000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3547000
CY2014Q4 us-gaap Escrow Deposit
EscrowDeposit
11096000
CY2014Q4 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
375000
CY2014Q4 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
151724000
CY2014Q4 us-gaap Land
Land
88394000
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
163034000
CY2014Q4 us-gaap Tenant Improvements
TenantImprovements
41016000
CY2014Q4 us-gaap Other Assets
OtherAssets
1765000
CY2014Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
21728000
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
98814000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8599000
CY2014Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
722565000
CY2014Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
7345000
CY2014Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
593155000
CY2014Q4 good Senior Common Stock Shares Issued
SeniorCommonStockSharesIssued
809411 shares
CY2014Q4 good Senior Common Stock Shares Authorized
SeniorCommonStockSharesAuthorized
7500000 shares
CY2014Q4 good Senior Common Stocks
SeniorCommonStocks
1000
CY2014Q4 good Senior Common Stock Shares Outstanding
SeniorCommonStockSharesOutstanding
809411 shares
CY2014Q4 good Senior Common Stock Par Value
SeniorCommonStockParValue
0.001
CY2015Q1 good Shares Of Senior Common Stock Sold In This Ongoing Offering
SharesOfSeniorCommonStockSoldInThisOngoingOffering
927994 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.90
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
11044000
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.84
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.84
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.90
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
332608 shares
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P12Y2M12D
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
74000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-13620000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14554000
us-gaap Payments Of Dividends
PaymentsOfDividends
14313000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
34205000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2028000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
372000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12842000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-1935000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1407000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
795000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-114000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4700000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
13958000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
2632000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
13591000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
27535000
good Business Acquisition Pro Forma Dividends Attributable To Preferred And Senior Common Stock
BusinessAcquisitionProFormaDividendsAttributableToPreferredAndSeniorCommonStock
2257000
good Business Acquisition Pro Forma Other Expenses
BusinessAcquisitionProFormaOtherExpenses
28907000
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
35526000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
4182000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
633000
us-gaap Tenant Reimbursements
TenantReimbursements
1321000
us-gaap Payments For Lease Commissions
PaymentsForLeaseCommissions
765000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
43395000
us-gaap Straight Line Rent
StraightLineRent
1778000
us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
300000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
43000000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6179000
us-gaap Operating Expenses
OperatingExpenses
34981000
us-gaap Interest Expense
InterestExpense
12784000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-60863000
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-31000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
43640000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
36042000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
970000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
585000
us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
11162000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1004000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
957000
us-gaap Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
37681000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
44250000
good Area Of Real Estate Properties
AreaOfRealEstateProperties
1194759 sqft
good Operating Leases Income Statement Lease Revenue From Acquired Properties
OperatingLeasesIncomeStatementLeaseRevenueFromAcquiredProperties
910000
good Payments To Acquire Real Estate And Intangible Assets
PaymentsToAcquireRealEstateAndIntangibleAssets
64764000
good Non Cash Capital Improvements Included In Accounts Payable And Accrued Expenses
NonCashCapitalImprovementsIncludedInAccountsPayableAndAccruedExpenses
5521000
good Asset Retirement Obligation Expense
AssetRetirementObligationExpense
-137000
good Administration Fee
AdministrationFee
977000
good Payments To Lenders For Reserves Held In Escrow
PaymentsToLendersForReservesHeldInEscrow
5445000
good Incentive Fee
IncentiveFee
2767000
good Senior Common Dividend Issued In Dividend Reinvestment Program
SeniorCommonDividendIssuedInDividendReinvestmentProgram
87000
good Receipts From Tenants For Reserves
ReceiptsFromTenantsForReserves
1519000
good Annualized Straight Line Rent
AnnualizedStraightLineRent
7218000
good Earnings Per Weighted Average Share Of Senior Common Stock
EarningsPerWeightedAverageShareOfSeniorCommonStock
0.52
good Business Acquisition Pro Forma Net Income
BusinessAcquisitionProFormaNetIncome
-11363000
good Payments To Tenants From Reserves
PaymentsToTenantsFromReserves
3423000
good Net Income Loss Available To Common Stockholders Plus Assumed Conversion
NetIncomeLossAvailableToCommonStockholdersPlusAssumedConversion
-14554000
good Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
-178000
good Improvements Of Existing Real Estate
ImprovementsOfExistingRealEstate
2934000
good Proceeds From Deposits Applied Against Acquisition Of Real Estate Investments
ProceedsFromDepositsAppliedAgainstAcquisitionOfRealEstateInvestments
1300000
good Operating Expenses Before Credits
OperatingExpensesBeforeCredits
37143000
good Base Management Fee
BaseManagementFee
1291000
good Net Income Loss From Acquired Properties
NetIncomeLossFromAcquiredProperties
440000
good Purchase Price Of Acquired Property
PurchasePriceOfAcquiredProperty
74911000
good Fixed Rate Debt Assumed In Connection With Acquisitions
FixedRateDebtAssumedInConnectionWithAcquisitions
10147000
good Distributions Attributable To Senior Common Stock
DistributionsAttributableToSeniorCommonStock
210000
good Credit To Incentive Fee
CreditToIncentiveFee
2162000
good Secured Mortgages Financing Fee Percent
SecuredMortgagesFinancingFeePercent
0.003 pure
good Related Party Transactions Incentive Fee Net
RelatedPartyTransactionsIncentiveFeeNet
600000
good Receipts From Lenders For Reserves Held In Escrow
ReceiptsFromLendersForReservesHeldInEscrow
1287000
good Payment Of Financing Fee
PaymentOfFinancingFee
100000
good Business Acquisition Pro Forma Operating Expenses
BusinessAcquisitionProFormaOperatingExpenses
25851000
good Weighted Average Shares Of Senior Common Stock Outstanding Basic
WeightedAverageSharesOfSeniorCommonStockOutstandingBasic
404243 shares
good Business Acquisition Expenses
BusinessAcquisitionExpenses
924000
good Weighted Average Number Of Diluted Shares Outstanding Pro Forma
WeightedAverageNumberOfDilutedSharesOutstandingProForma
16149467 shares
good Gains Losses On Sales Of Real Estate
GainsLossesOnSalesOfRealEstate
1240000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
16475000
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.05
us-gaap Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
One month LIBOR was approximately 0.19%
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.05
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Amendment Flag
AmendmentFlag
false
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
775002 shares
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001234006
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P12Y6M
us-gaap Payments Of Dividends
PaymentsOfDividends
17919000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Registrant Name
EntityRegistrantName
GLADSTONE COMMERCIAL CORP
us-gaap Incentive Fee Description
IncentiveFeeDescription
However, in no event shall the incentive fee for a particular quarter exceed by 15.0% (the cap) the average quarterly incentive fee paid by us for the previous four quarters (excluding quarters for which no incentive fee was paid).
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20524101 shares
us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
This loan matures upon the earlier of April 2016 or the sale of the transitional care facility, which is anticipated to occur in October 2015.
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20524101 shares
good Business Acquisition Expenses
BusinessAcquisitionExpenses
391000
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <i>Use of Estimates</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates.</p> </div>
us-gaap Asset Retirement Obligation Period Increase Decrease
AssetRetirementObligationPeriodIncreaseDecrease
56000
us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0019 pure
us-gaap Preferred Stock Redemption Terms
PreferredStockRedemptionTerms
On or after January 31, 2016, we may redeem the shares at a redemption price of $25.00 per share, plus any accumulated and unpaid dividends to and including the date of redemption.
dei Trading Symbol
TradingSymbol
GOOD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
1600000
us-gaap Net Income Loss
NetIncomeLoss
1125000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
51000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-1026000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
39300000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
29673000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
742000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
538000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15091000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
800000
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
40567000
us-gaap Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
300000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
23625000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
883000
us-gaap Tenant Reimbursements
TenantReimbursements
718000
us-gaap Payments For Lease Commissions
PaymentsForLeaseCommissions
291000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
42114000
us-gaap Straight Line Rent
StraightLineRent
1843000
us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
400000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
54500000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
200000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5302000
us-gaap Operating Expenses
OperatingExpenses
24351000
us-gaap Dividends
Dividends
17971000
us-gaap Interest Expense
InterestExpense
13770000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-63173000
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
108000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
41396000
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
375000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
30363000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
451000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-683000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1021000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1229000
us-gaap Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
32039000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
56400000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
878000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-154000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6400000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
2139000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
17154000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
51819000
good Number Of Long Term Mortgages Issued
NumberOfLongTermMortgagesIssued
4 Mortgages
good Incentive Fee On Capital Gains Percentage Description
IncentiveFeeOnCapitalGainsPercentageDescription
At the end of the fiscal year, if this number is positive, then the capital gain fee payable for such time period shall equal 15.0% of such amount.
good Number Of Properties Issued To Collateralized Mortgage Notes Payable
NumberOfPropertiesIssuedToCollateralizedMortgageNotesPayable
5 Property
good Business Acquisition Pro Forma Dividends Attributable To Preferred And Senior Common Stock
BusinessAcquisitionProFormaDividendsAttributableToPreferredAndSeniorCommonStock
2532000
good Business Acquisition Pro Forma Other Expenses
BusinessAcquisitionProFormaOtherExpenses
15495000
good Area Of Real Estate Properties
AreaOfRealEstateProperties
351276 sqft
good Incentive Fee Per Advisory Agreement
IncentiveFeePerAdvisoryAgreement
0.0175 pure
good Operating Leases Income Statement Lease Revenue From Acquired Properties
OperatingLeasesIncomeStatementLeaseRevenueFromAcquiredProperties
1207000
good Payments To Acquire Real Estate And Intangible Assets
PaymentsToAcquireRealEstateAndIntangibleAssets
58248000
good Pre Incentive Fee In Percentage Of Common Stockholders Equity That Awards Adviser Hundred Percent Of Amount Of Pre Incentive Fee Maximum Percentage
PreIncentiveFeeInPercentageOfCommonStockholdersEquityThatAwardsAdviserHundredPercentOfAmountOfPreIncentiveFeeMaximumPercentage
0.021875 pure
good Non Cash Capital Improvements Included In Accounts Payable And Accrued Expenses
NonCashCapitalImprovementsIncludedInAccountsPayableAndAccruedExpenses
2922000
good Asset Retirement Obligation Expense
AssetRetirementObligationExpense
76000
good Administration Fee
AdministrationFee
728000
good Sales Commission Fee In Percentage Of Gross Proceeds Of Shares Of Senior Common Stock Sold
SalesCommissionFeeInPercentageOfGrossProceedsOfSharesOfSeniorCommonStockSold
0.030 pure
good Payments To Lenders For Reserves Held In Escrow
PaymentsToLendersForReservesHeldInEscrow
1924000
good Incentive Fee
IncentiveFee
3433000
good Senior Common Dividend Issued In Dividend Reinvestment Program
SeniorCommonDividendIssuedInDividendReinvestmentProgram
52000
good Receipts From Tenants For Reserves
ReceiptsFromTenantsForReserves
2037000
good Annualized Straight Line Rent
AnnualizedStraightLineRent
6089000
good Amount To Be Paid To Adviser In Percentage Of Pre Incentive Fee Condition Two
AmountToBePaidToAdviserInPercentageOfPreIncentiveFeeConditionTwo
0.200 pure
good Line Of Credit Facility Optional Extension Period
LineOfCreditFacilityOptionalExtensionPeriod
P1Y
good Weighted Average Number Of Diluted Shares Outstanding Pro Forma
WeightedAverageNumberOfDilutedSharesOutstandingProForma
20524101 shares
good Earnings Per Weighted Average Share Of Senior Common Stock
EarningsPerWeightedAverageShareOfSeniorCommonStock
0.52
good Business Acquisition Pro Forma Net Income
BusinessAcquisitionProFormaNetIncome
1506000
good Payments To Tenants From Reserves
PaymentsToTenantsFromReserves
1308000
good Amount To Be Paid To Adviser In Percentage Of Pre Incentive Fee Condition One
AmountToBePaidToAdviserInPercentageOfPreIncentiveFeeConditionOne
1.000 pure
good Net Income Loss Available To Common Stockholders Plus Assumed Conversion
NetIncomeLossAvailableToCommonStockholdersPlusAssumedConversion
-1407000
good Annual Base Management Fee In Percentage Of Stockholders Equity In Excess Of Recorded Value Of Preferred Stock
AnnualBaseManagementFeeInPercentageOfStockholdersEquityInExcessOfRecordedValueOfPreferredStock
0.020 pure
good Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
-270000
good Improvements Of Existing Real Estate
ImprovementsOfExistingRealEstate
3072000
good Proceeds From Deposits Applied Against Acquisition Of Real Estate Investments
ProceedsFromDepositsAppliedAgainstAcquisitionOfRealEstateInvestments
1400000
good Operating Expenses Before Credits
OperatingExpensesBeforeCredits
26851000
good Base Management Fee
BaseManagementFee
1717000
good Annualized Incentive Fee Per Advisory Agreement
AnnualizedIncentiveFeePerAdvisoryAgreement
0.070 pure
good Net Income Loss From Acquired Properties
NetIncomeLossFromAcquiredProperties
861000
good Agreement Termination Date
AgreementTerminationDate
2016-08-31
good Purchase Price Of Acquired Property
PurchasePriceOfAcquiredProperty
58248000
good Distributions Attributable To Senior Common Stock
DistributionsAttributableToSeniorCommonStock
485000
good Related Party Transactions Incentive Fee Net
RelatedPartyTransactionsIncentiveFeeNet
900000
good Refinance Of Principal Payments Maturity Period Description
RefinanceOfPrincipalPaymentsMaturityPeriodDescription
This figure includes two balloon principal payments that mature in the second half of 2015. We refinanced one of these mortgages subsequent to June 30, 2015, using a combination of new mortgage debt and equity, repaying $11.3 million of principal.
good Credit To Incentive Fee
CreditToIncentiveFee
2500000
good Secured Mortgages Financing Fee Percent
SecuredMortgagesFinancingFeePercent
0.003 pure
good Interest Income From Mortgage Note Receivable
InterestIncomeFromMortgageNoteReceivable
549000
good Receipts From Lenders For Reserves Held In Escrow
ReceiptsFromLendersForReservesHeldInEscrow
642000
good Payment Of Financing Fee
PaymentOfFinancingFee
200000
good Business Acquisition Pro Forma Operating Expenses
BusinessAcquisitionProFormaOperatingExpenses
25113000
good Line Of Credit Facility Percentage Of Extension Fee On Initial Maturity
LineOfCreditFacilityPercentageOfExtensionFeeOnInitialMaturity
0.0025 pure
good Weighted Average Shares Of Senior Common Stock Outstanding Basic
WeightedAverageSharesOfSeniorCommonStockOutstandingBasic
928323 shares
good Pre Incentive Fee In Percentage Of Common Stockholders Equity That Awards Adviser Twenty Percent Of Amount Of Pre Incentive Fee Minimum Percentage
PreIncentiveFeeInPercentageOfCommonStockholdersEquityThatAwardsAdviserTwentyPercentOfAmountOfPreIncentiveFeeMinimumPercentage
0.021875 pure
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5928000
CY2014Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
27000
CY2014Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
912000
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
86000
CY2014Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
17620000
CY2014Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
110000
good Line Of Credit Facility Expiration Month And Year
LineOfCreditFacilityExpirationMonthAndYear
2017-08
good Dealer Manager Fee In Percentage Of Gross Proceeds Of Shares Of Senior Common Stock Sold
DealerManagerFeeInPercentageOfGrossProceedsOfSharesOfSeniorCommonStockSold
0.070 pure
good Repayment Date Of Note
RepaymentDateOfNote
2015-05-07
good Long Term Mortgages Debt Issued
LongTermMortgagesDebtIssued
51819000
CY2012Q1 us-gaap Preferred Stock Redemption Date
PreferredStockRedemptionDate
2017-01-31
CY2011Q1 us-gaap Stock Issued During Period Shares Dividend Reinvestment Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
500000 shares
CY2011Q1 good Shares Intended To Be Offered Pursuant To Primary Offering
SharesIntendedToBeOfferedPursuantToPrimaryOffering
3000000 shares
CY2015Q1 good Shares Of Senior Common Stock Sold In This Ongoing Offering
SharesOfSeniorCommonStockSoldInThisOngoingOffering
189052 shares
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2014Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.05
CY2014Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
347180 shares
CY2014Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.06
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16894973 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16547793 shares
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
1219000
CY2014Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
18390000
CY2014Q2 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
400000
CY2014Q2 us-gaap Tenant Reimbursements
TenantReimbursements
770000
CY2014Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
21938000
CY2014Q2 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
200000
CY2014Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
100000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
11243000
CY2014Q2 us-gaap Interest Expense
InterestExpense
6509000
CY2014Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
859000
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
490000
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2300000
CY2014Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
1302000
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6871000
CY2014Q2 good Business Acquisition Pro Forma Dividends Attributable To Preferred And Senior Common Stock
BusinessAcquisitionProFormaDividendsAttributableToPreferredAndSeniorCommonStock
1133000
CY2014Q2 good Business Acquisition Pro Forma Other Expenses
BusinessAcquisitionProFormaOtherExpenses
6860000
CY2014Q2 good Operating Leases Income Statement Lease Revenue From Acquired Properties
OperatingLeasesIncomeStatementLeaseRevenueFromAcquiredProperties
896000
CY2014Q2 good Earnings Per Weighted Average Share Of Senior Common Stock
EarningsPerWeightedAverageShareOfSeniorCommonStock
0.26
CY2014Q2 good Administration Fee
AdministrationFee
485000
CY2014Q2 good Incentive Fee
IncentiveFee
1527000
CY2014Q2 good Business Acquisition Pro Forma Net Income
BusinessAcquisitionProFormaNetIncome
2045000
CY2014Q2 good Net Income Loss Available To Common Stockholders Plus Assumed Conversion
NetIncomeLossAvailableToCommonStockholdersPlusAssumedConversion
196000
CY2014Q2 good Operating Expenses Before Credits
OperatingExpensesBeforeCredits
12200000
CY2014Q2 good Base Management Fee
BaseManagementFee
666000
CY2014Q2 good Net Income Loss From Acquired Properties
NetIncomeLossFromAcquiredProperties
431000
CY2014Q2 good Distributions Attributable To Senior Common Stock
DistributionsAttributableToSeniorCommonStock
110000
CY2014Q2 good Credit To Incentive Fee
CreditToIncentiveFee
957000
CY2014Q2 good Related Party Transactions Incentive Fee Net
RelatedPartyTransactionsIncentiveFeeNet
500000
CY2014Q2 good Payment Of Financing Fee
PaymentOfFinancingFee
100000
CY2014Q2 good Business Acquisition Pro Forma Operating Expenses
BusinessAcquisitionProFormaOperatingExpenses
13033000
CY2014Q2 good Weighted Average Shares Of Senior Common Stock Outstanding Basic
WeightedAverageSharesOfSeniorCommonStockOutstandingBasic
421312 shares
CY2014Q2 good Weighted Average Number Of Diluted Shares Outstanding Pro Forma
WeightedAverageNumberOfDilutedSharesOutstandingProForma
16894973 shares
CY2014Q2 good Gains Losses On Sales Of Real Estate
GainsLossesOnSalesOfRealEstate
1240000
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2015Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.03
CY2015Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.03
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
830600 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20833787 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20833787 shares
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
431000
CY2015Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
23000
CY2015Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-634000
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-853000
CY2015Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
20012000
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7662000
CY2015Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
20688000
CY2015Q2 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
400000
CY2015Q2 us-gaap Tenant Reimbursements
TenantReimbursements
394000
CY2015Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
21122000
CY2015Q2 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
200000
CY2015Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
100000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
12595000
CY2015Q2 us-gaap Interest Expense
InterestExpense
6999000
CY2015Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
255000
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
539000
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3400000
CY2015Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
1178000
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8947000
CY2015Q2 good Business Acquisition Pro Forma Dividends Attributable To Preferred And Senior Common Stock
BusinessAcquisitionProFormaDividendsAttributableToPreferredAndSeniorCommonStock
1284000
CY2015Q2 good Business Acquisition Pro Forma Other Expenses
BusinessAcquisitionProFormaOtherExpenses
7775000
CY2015Q2 good Operating Leases Income Statement Lease Revenue From Acquired Properties
OperatingLeasesIncomeStatementLeaseRevenueFromAcquiredProperties
1014000
CY2015Q2 good Administration Fee
AdministrationFee
366000
CY2015Q2 good Incentive Fee
IncentiveFee
1760000
CY2015Q2 good Earnings Per Weighted Average Share Of Senior Common Stock
EarningsPerWeightedAverageShareOfSeniorCommonStock
0.26
CY2015Q2 good Business Acquisition Pro Forma Net Income
BusinessAcquisitionProFormaNetIncome
650000
CY2015Q2 good Net Income Loss Available To Common Stockholders Plus Assumed Conversion
NetIncomeLossAvailableToCommonStockholdersPlusAssumedConversion
-853000
CY2015Q2 good Operating Expenses Before Credits
OperatingExpensesBeforeCredits
13911000
CY2015Q2 good Base Management Fee
BaseManagementFee
866000
CY2015Q2 good Net Income Loss From Acquired Properties
NetIncomeLossFromAcquiredProperties
495000
CY2015Q2 good Distributions Attributable To Senior Common Stock
DistributionsAttributableToSeniorCommonStock
261000
CY2015Q2 good Credit To Incentive Fee
CreditToIncentiveFee
1316000
CY2015Q2 good Secured Mortgages Financing Fee Percent
SecuredMortgagesFinancingFeePercent
0.003 pure
CY2015Q2 good Interest Income From Mortgage Note Receivable
InterestIncomeFromMortgageNoteReceivable
282000
CY2015Q2 good Related Party Transactions Incentive Fee Net
RelatedPartyTransactionsIncentiveFeeNet
500000
CY2015Q2 good Payment Of Financing Fee
PaymentOfFinancingFee
100000
CY2015Q2 good Business Acquisition Pro Forma Operating Expenses
BusinessAcquisitionProFormaOperatingExpenses
12697000
CY2015Q2 good Weighted Average Shares Of Senior Common Stock Outstanding Basic
WeightedAverageSharesOfSeniorCommonStockOutstandingBasic
995852 shares
CY2015Q2 good Weighted Average Number Of Diluted Shares Outstanding Pro Forma
WeightedAverageNumberOfDilutedSharesOutstandingProForma
20833787 shares

Files In Submission

Name View Source Status
0001193125-15-274807-index-headers.html Edgar Link pending
0001193125-15-274807-index.html Edgar Link pending
0001193125-15-274807.txt Edgar Link pending
0001193125-15-274807-xbrl.zip Edgar Link pending
d936922d10q.htm Edgar Link pending
d936922dex12.htm Edgar Link pending
d936922dex311.htm Edgar Link pending
d936922dex312.htm Edgar Link pending
d936922dex321.htm Edgar Link pending
d936922dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
good-20150630.xml Edgar Link completed
good-20150630.xsd Edgar Link pending
good-20150630_cal.xml Edgar Link unprocessable
good-20150630_def.xml Edgar Link unprocessable
good-20150630_lab.xml Edgar Link unprocessable
good-20150630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending