2015 Q4 Form 10-Q Financial Statement
#000119312515354665 Filed on October 27, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $21.82M | $21.38M | $19.01M |
YoY Change | 13.57% | 12.42% | 17.44% |
Cost Of Revenue | $2.430M | $2.480M | $1.940M |
YoY Change | 63.09% | 27.84% | 36.62% |
Gross Profit | $19.35M | $18.89M | $17.07M |
YoY Change | 9.2% | 10.66% | 15.57% |
Gross Profit Margin | 88.67% | 88.37% | 89.78% |
Selling, General & Admin | $1.380M | $1.390M | $2.340M |
YoY Change | -6.76% | -40.6% | 30.73% |
% of Gross Profit | 7.13% | 7.36% | 13.71% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $9.130M | $9.010M | $7.520M |
YoY Change | 17.81% | 19.81% | 20.32% |
% of Gross Profit | 47.18% | 47.7% | 44.05% |
Operating Expenses | $12.97M | $13.64M | $11.46M |
YoY Change | 18.23% | 19.08% | 32.62% |
Operating Profit | $6.380M | $5.247M | $5.613M |
YoY Change | -5.48% | -6.52% | -8.45% |
Interest Expense | -$7.790M | $7.142M | $6.679M |
YoY Change | 4.99% | 6.93% | 1.61% |
% of Operating Profit | -122.1% | 136.12% | 118.99% |
Other Income/Expense, Net | -$6.286M | -$7.828M | -$7.328M |
YoY Change | 201.92% | 6.82% | 1.19% |
Pretax Income | $2.570M | -$100.0K | $230.0K |
YoY Change | -58.28% | -143.48% | -25.81% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $2.567M | -$96.00K | $229.0K |
YoY Change | -58.35% | -141.92% | -25.89% |
Net Earnings / Revenue | 11.76% | -0.45% | 1.2% |
Basic Earnings Per Share | -$0.06 | -$0.05 | |
Diluted Earnings Per Share | $115.9K | -$0.06 | -$0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.07M shares | 21.40M shares | 17.74M shares |
Diluted Shares Outstanding | 21.40M shares | 17.74M shares |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.200M | $3.700M | $5.200M |
YoY Change | -39.53% | -28.85% | 15.56% |
Cash & Equivalents | $5.152M | $3.730M | $5.237M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $1.100M | $16.80M | |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $6.300M | $20.50M | $5.200M |
YoY Change | -26.74% | 294.23% | 15.56% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $668.1M | $656.6M | $607.2M |
YoY Change | 5.98% | 8.14% | 11.29% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $39.20M | $46.80M | $44.60M |
YoY Change | -7.98% | 4.93% | 11.5% |
Total Long-Term Assets | $820.9M | $818.0M | $754.2M |
YoY Change | 5.35% | 8.46% | 13.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.300M | $20.50M | $5.200M |
Total Long-Term Assets | $820.9M | $818.0M | $754.2M |
Total Assets | $827.2M | $838.5M | $759.4M |
YoY Change | 5.0% | 10.41% | 13.95% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.900M | $1.800M | $1.700M |
YoY Change | 111.11% | 5.88% | 70.0% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.400M | $7.800M | $1.700M |
YoY Change | 611.11% | 358.82% | -52.78% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $563.4M | $576.9M | $544.5M |
YoY Change | 4.12% | 5.95% | 14.1% |
Other Long-Term Liabilities | $21.60M | $21.50M | $16.80M |
YoY Change | 9.09% | 27.98% | -15.15% |
Total Long-Term Liabilities | $585.0M | $598.4M | $561.3M |
YoY Change | 4.3% | 6.61% | 12.94% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.400M | $7.800M | $1.700M |
Total Long-Term Liabilities | $585.0M | $598.4M | $561.3M |
Total Liabilities | $593.3M | $608.1M | $570.2M |
YoY Change | 4.07% | 6.64% | 13.69% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $22.00K | $22.00K | $18.00K |
YoY Change | 10.0% | 22.22% | 28.57% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $233.9M | $230.4M | $189.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $827.2M | $838.5M | $759.4M |
YoY Change | 5.0% | 10.41% | 13.95% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.567M | -$96.00K | $229.0K |
YoY Change | -58.35% | -141.92% | -25.89% |
Depreciation, Depletion And Amortization | $9.130M | $9.010M | $7.520M |
YoY Change | 17.81% | 19.81% | 20.32% |
Cash From Operating Activities | $6.610M | $8.400M | $7.640M |
YoY Change | -30.57% | 9.95% | -4.86% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$8.270M | -$14.90M | -$21.28M |
YoY Change | -80.16% | -29.98% | -70.72% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.29M | $1.570M | -$5.900M |
YoY Change | -1529.17% | -126.61% | -59100.0% |
Cash From Investing Activities | $2.020M | -$13.33M | -$27.18M |
YoY Change | -104.76% | -50.96% | -62.59% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.200M | 5.350M | 22.41M |
YoY Change | -119.86% | -76.13% | -65.59% |
NET CHANGE | |||
Cash From Operating Activities | 6.610M | 8.400M | 7.640M |
Cash From Investing Activities | 2.020M | -13.33M | -27.18M |
Cash From Financing Activities | -7.200M | 5.350M | 22.41M |
Net Change In Cash | 1.430M | 420.0K | 2.870M |
YoY Change | -57.57% | -85.37% | 474.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $6.610M | $8.400M | $7.640M |
Capital Expenditures | -$8.270M | -$14.90M | -$21.28M |
Free Cash Flow | $14.88M | $23.30M | $28.92M |
YoY Change | -70.94% | -19.43% | -64.16% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
|
25.00 | |
CY2015Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
7644000 | |
CY2013Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
100000000 | |
CY2014Q3 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
1406054 | sqft |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5237000 | |
CY2014Q3 | good |
Number Of Properties Acquired
NumberOfPropertiesAcquired
|
8 | Property |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
38500000 | shares |
CY2015Q3 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
429427 | sqft |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21743779 | shares |
CY2015Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
29570000 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0294 | pure |
CY2015Q3 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.0487 | pure |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2150000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21743779 | shares |
CY2015Q3 | us-gaap |
Number Of Properties Subject To Ground Leases
NumberOfPropertiesSubjectToGroundLeases
|
4 | Lease |
CY2015Q3 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
482912000 | |
CY2015Q3 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
16946000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
230427000 | |
CY2015Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
1304000 | |
CY2015Q3 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
9014000 | |
CY2015Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
150000000 | |
CY2015Q3 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
1820000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
408401000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
63084000 | |
CY2015Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
104877000 | |
CY2015Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
3542000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
608056000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
838483000 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
22000 | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
7820000 | |
CY2015Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
38500000 | |
CY2015Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
538412000 | |
CY2015Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3900000 | |
CY2015Q3 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
495600000 | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2000 | |
CY2015Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
55500000 | |
CY2015Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
16832000 | |
CY2015Q3 | us-gaap |
Mortgage Loans On Real Estate Face Amount Of Mortgages
MortgageLoansOnRealEstateFaceAmountOfMortgages
|
691900000 | |
CY2015Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
5900000 | |
CY2015Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
656581000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
838483000 | |
CY2015Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
6011000 | |
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4761000 | |
CY2015Q3 | us-gaap |
Escrow Deposit
EscrowDeposit
|
10936000 | |
CY2015Q3 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
177999000 | |
CY2015Q3 | us-gaap |
Land
Land
|
93265000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
181345000 | |
CY2015Q3 | us-gaap |
Tenant Improvements
TenantImprovements
|
47399000 | |
CY2015Q3 | us-gaap |
Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
|
19000 | |
CY2015Q3 | us-gaap |
Other Assets
OtherAssets
|
2671000 | |
CY2015Q3 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
25098000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
105963000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3730000 | |
CY2015Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
761458000 | |
CY2015Q3 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
7932000 | |
CY2015Q3 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
620794000 | |
CY2015Q3 | good |
Number Of Existing Encumbered Properties
NumberOfExistingEncumberedProperties
|
99 | Property |
CY2015Q3 | good |
Number Of Real Estate Properties Held For Sale
NumberOfRealEstatePropertiesHeldForSale
|
5 | Property |
CY2015Q3 | good |
Number Of Mortgage Notes Payable
NumberOfMortgageNotesPayable
|
46 | Mortgages |
CY2015Q3 | good |
Senior Common Stock Shares Issued
SeniorCommonStockSharesIssued
|
993069 | shares |
CY2015Q3 | good |
Senior Common Stock Shares Authorized
SeniorCommonStockSharesAuthorized
|
7500000 | shares |
CY2015Q3 | good |
Senior Common Stocks
SeniorCommonStocks
|
1000 | |
CY2015Q3 | good |
Senior Common Stock Shares Outstanding
SeniorCommonStockSharesOutstanding
|
993069 | shares |
CY2015Q3 | good |
Senior Common Stock Par Value
SeniorCommonStockParValue
|
0.001 | |
CY2015Q3 | good |
Number Of Properties Acquired
NumberOfPropertiesAcquired
|
5 | Property |
CY2015Q3 | good |
Above Market Lease Gross
AboveMarketLeaseGross
|
9591000 | |
CY2015Q3 | good |
Above Market Leases Accumulated Amortization
AboveMarketLeasesAccumulatedAmortization
|
6307000 | |
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22065674 | shares |
CY2015Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
13800000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8546000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
38500000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19589606 | shares |
CY2014Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
8200000 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2150000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19589606 | shares |
CY2014Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
459299000 | |
CY2014Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
15939000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
217672000 | |
CY2014Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
8594000 | |
CY2014Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
916000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
369748000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
53696000 | |
CY2014Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
7612000 | |
CY2014Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
92133000 | |
CY2014Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
3616000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
570122000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
787794000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
20000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
8285000 | |
CY2014Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
38500000 | |
CY2014Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
502599000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2000 | |
CY2014Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
43300000 | |
CY2014Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
5600000 | |
CY2014Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
630432000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
787794000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
6213000 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
3547000 | |
CY2014Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
11096000 | |
CY2014Q4 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
375000 | |
CY2014Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
151724000 | |
CY2014Q4 | us-gaap |
Land
Land
|
88394000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
163034000 | |
CY2014Q4 | us-gaap |
Tenant Improvements
TenantImprovements
|
41016000 | |
CY2014Q4 | us-gaap |
Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
|
4000 | |
CY2014Q4 | us-gaap |
Other Assets
OtherAssets
|
1765000 | |
CY2014Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
21728000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
98814000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8599000 | |
CY2014Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
722565000 | |
CY2014Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
7345000 | |
CY2014Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
593155000 | |
CY2014Q4 | good |
Senior Common Stock Shares Issued
SeniorCommonStockSharesIssued
|
809411 | shares |
CY2014Q4 | good |
Senior Common Stock Shares Authorized
SeniorCommonStockSharesAuthorized
|
7500000 | shares |
CY2014Q4 | good |
Senior Common Stocks
SeniorCommonStocks
|
1000 | |
CY2014Q4 | good |
Senior Common Stock Shares Outstanding
SeniorCommonStockSharesOutstanding
|
809411 | shares |
CY2014Q4 | good |
Senior Common Stock Par Value
SeniorCommonStockParValue
|
0.001 | |
CY2014Q4 | good |
Above Market Lease Gross
AboveMarketLeaseGross
|
8314000 | |
CY2014Q4 | good |
Above Market Leases Accumulated Amortization
AboveMarketLeasesAccumulatedAmortization
|
6384000 | |
CY2015Q1 | good |
Shares Of Senior Common Stock Sold In This Ongoing Offering
SharesOfSeniorCommonStockSoldInThisOngoingOffering
|
927994 | shares |
CY2015Q3 | good |
Amount To Be Paid To Adviser In Percentage Of Pre Incentive Fee Condition One
AmountToBePaidToAdviserInPercentageOfPreIncentiveFeeConditionOne
|
0.150 | pure |
CY2015Q3 | good |
Annualized Incentive Fee Per Advisory Agreement
AnnualizedIncentiveFeePerAdvisoryAgreement
|
0.080 | pure |
CY2015Q3 | good |
Percentage Of Incentive Fees On Capital Gains
PercentageOfIncentiveFeesOnCapitalGains
|
0.150 | pure |
CY2015Q3 | good |
Annual Base Management Fee In Percentage Of Stockholders Equity Adjusted To Unrealized Gains Or Losses
AnnualBaseManagementFeeInPercentageOfStockholdersEquityAdjustedToUnrealizedGainsOrLosses
|
0.015 | pure |
CY2015Q3 | good |
Notice Period For Termination Of Agreement Without Cause
NoticePeriodForTerminationOfAgreementWithoutCause
|
P120D | |
CY2015Q3 | good |
Notice Period For Termination Of Agreement With Cause
NoticePeriodForTerminationOfAgreementWithCause
|
P30D | |
CY2015Q3 | good |
Quarterly Base Management Fee In Percentage Of Stockholders Equity Adjusted To Unrealized Gains Or Losses
QuarterlyBaseManagementFeeInPercentageOfStockholdersEquityAdjustedToUnrealizedGainsOrLosses
|
0.00375 | pure |
CY2015Q3 | good |
Quarterly Incentive Fee Per Advisory Agreement
QuarterlyIncentiveFeePerAdvisoryAgreement
|
0.020 | pure |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.93 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
18679000 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.86 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.86 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.93 | ||
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P11Y6M | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16685162 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16685162 | shares | |
us-gaap |
Description Of Lessee Leasing Arrangements Capital Leases
DescriptionOfLesseeLeasingArrangementsCapitalLeases
|
The other tenants in the building have varying lease expirations from December 2015 to October 2018. No other tenants have renewal options. | ||
us-gaap |
Asset Retirement Obligation Period Increase Decrease
AssetRetirementObligationPeriodIncreaseDecrease
|
162000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.93 | ||
us-gaap |
Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
|
2000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12066000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
111000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-14423000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15483000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
22077000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
52573000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2443000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
322000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-20169000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1510000 | ||
us-gaap |
Payments For Commissions
PaymentsForCommissions
|
898000 | ||
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
54540000 | ||
us-gaap |
Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
|
5600000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
6085000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
711000 | ||
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
1870000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
65425000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
2808000 | ||
us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
500000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
46050000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
300000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3309000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
46437000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
33600000 | ||
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
311000 | ||
us-gaap |
Interest Expense
InterestExpense
|
19463000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-88040000 | ||
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-103000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
66052000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
42636000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1202000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
238000 | ||
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
11162000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-538000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1495000 | ||
us-gaap |
Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
|
43781000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
67250000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1209000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-190000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7300000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
14238000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
21107000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
33635000 | ||
good |
Business Acquisition Pro Forma Dividends Attributable To Preferred And Senior Common Stock
BusinessAcquisitionProFormaDividendsAttributableToPreferredAndSeniorCommonStock
|
3417000 | ||
good |
Business Acquisition Pro Forma Other Expenses
BusinessAcquisitionProFormaOtherExpenses
|
23120000 | ||
good |
Operating Leases Income Statement Lease Revenue From Acquired Properties
OperatingLeasesIncomeStatementLeaseRevenueFromAcquiredProperties
|
3016000 | ||
good |
Payments To Acquire Real Estate And Intangible Assets
PaymentsToAcquireRealEstateAndIntangibleAssets
|
83564000 | ||
good |
Non Cash Capital Improvements Included In Accounts Payable And Accrued Expenses
NonCashCapitalImprovementsIncludedInAccountsPayableAndAccruedExpenses
|
5774000 | ||
good |
Asset Retirement Obligation Expense
AssetRetirementObligationExpense
|
-96000 | ||
good |
Administration Fee
AdministrationFee
|
1238000 | ||
good |
Payments To Lenders For Reserves Held In Escrow
PaymentsToLendersForReservesHeldInEscrow
|
6394000 | ||
good |
Incentive Fee
IncentiveFee
|
4305000 | ||
good |
Senior Common Dividend Issued In Dividend Reinvestment Program
SeniorCommonDividendIssuedInDividendReinvestmentProgram
|
142000 | ||
good |
Receipts From Tenants For Reserves
ReceiptsFromTenantsForReserves
|
2484000 | ||
good |
Annualized Straight Line Rent
AnnualizedStraightLineRent
|
9490000 | ||
good |
Earnings Per Weighted Average Share Of Senior Common Stock
EarningsPerWeightedAverageShareOfSeniorCommonStock
|
0.79 | ||
good |
Business Acquisition Pro Forma Net Income
BusinessAcquisitionProFormaNetIncome
|
-11006000 | ||
good |
Payments To Tenants From Reserves
PaymentsToTenantsFromReserves
|
3892000 | ||
good |
Net Income Loss Available To Common Stockholders Plus Assumed Conversion
NetIncomeLossAvailableToCommonStockholdersPlusAssumedConversion
|
-15483000 | ||
good |
Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
|
-266000 | ||
good |
Improvements Of Existing Real Estate
ImprovementsOfExistingRealEstate
|
5416000 | ||
good |
Proceeds From Deposits Applied Against Acquisition Of Real Estate Investments
ProceedsFromDepositsAppliedAgainstAcquisitionOfRealEstateInvestments
|
2000000 | ||
good |
Operating Expenses Before Credits
OperatingExpensesBeforeCredits
|
49450000 | ||
good |
Base Management Fee
BaseManagementFee
|
2031000 | ||
good |
Net Income Loss From Acquired Properties
NetIncomeLossFromAcquiredProperties
|
1422000 | ||
good |
Purchase Price Of Acquired Property
PurchasePriceOfAcquiredProperty
|
93711000 | ||
good |
Fixed Rate Debt Assumed In Connection With Acquisitions
FixedRateDebtAssumedInConnectionWithAcquisitions
|
10147000 | ||
good |
Distributions Attributable To Senior Common Stock
DistributionsAttributableToSeniorCommonStock
|
347000 | ||
good |
Credit To Incentive Fee
CreditToIncentiveFee
|
3013000 | ||
good |
Secured Mortgages Financing Fee Percent
SecuredMortgagesFinancingFeePercent
|
0.003 | pure | |
good |
Interest Income From Mortgage Note Receivable
InterestIncomeFromMortgageNoteReceivable
|
97000 | ||
good |
Related Party Transactions Incentive Fee Net
RelatedPartyTransactionsIncentiveFeeNet
|
1300000 | ||
good |
Receipts From Lenders For Reserves Held In Escrow
ReceiptsFromLendersForReservesHeldInEscrow
|
1670000 | ||
good |
Payment Of Financing Fee
PaymentOfFinancingFee
|
100000 | ||
good |
Business Acquisition Pro Forma Operating Expenses
BusinessAcquisitionProFormaOperatingExpenses
|
53311000 | ||
good |
Weighted Average Shares Of Senior Common Stock Outstanding Basic
WeightedAverageSharesOfSeniorCommonStockOutstandingBasic
|
438196 | shares | |
good |
Business Acquisition Expenses
BusinessAcquisitionExpenses
|
1114000 | ||
good |
Weighted Average Number Of Diluted Shares Outstanding Pro Forma
WeightedAverageNumberOfDilutedSharesOutstandingProForma
|
16685162 | shares | |
good |
Lease Expiration Period Month And Year
LeaseExpirationPeriodMonthAndYear
|
2016-11 | ||
good |
Property Operating Expenses
PropertyOperatingExpenses
|
3834000 | ||
good |
Gains Losses On Sales Of Real Estate
GainsLossesOnSalesOfRealEstate
|
1240000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
24877000 | ||
us-gaap |
Preferred Stock Redemption Date
PreferredStockRedemptionDate
|
2017-01-31 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.09 | ||
us-gaap |
Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
|
One month LIBOR was approximately 0.19% | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.09 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
27253000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001234006 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P12Y10M24D | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GLADSTONE COMMERCIAL CORP | ||
us-gaap |
Incentive Fee Description
IncentiveFeeDescription
|
However, in no event shall the incentive fee for a particular quarter exceed by 15.0% (the cap) the average quarterly incentive fee paid by us for the previous four quarters (excluding quarters for which no incentive fee was paid). | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20820559 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20820559 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2788000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <i>Use of Estimates</i></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates.</p> </div> | ||
us-gaap |
Asset Retirement Obligation Period Increase Decrease
AssetRetirementObligationPeriodIncreaseDecrease
|
56000 | ||
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.0019 | pure | |
us-gaap |
Preferred Stock Redemption Terms
PreferredStockRedemptionTerms
|
On or after January 31, 2016, we may redeem the shares at a redemption price of $25.00 per share, plus any accumulated and unpaid dividends to and including the date of redemption. | ||
dei |
Trading Symbol
TradingSymbol
|
GOOD | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | ||
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2015-12-31 | ||
us-gaap |
Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
|
1700000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1030000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
11000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-1895000 | ||
us-gaap |
Interest Expense
InterestExpense
|
20912000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-76495000 | ||
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
138000 | ||
us-gaap |
Loan Restructuring Trial Modifications Amount
LoanRestructuringTrialModificationsAmount
|
500000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
46749000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
375000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
39495000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
589000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
59953000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
38655000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
892000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
946000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-22958000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1214000 | ||
us-gaap |
Payments For Commissions
PaymentsForCommissions
|
532000 | ||
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
61983000 | ||
us-gaap |
Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
|
300000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
37216000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1157000 | ||
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
1195000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
64059000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
3034000 | ||
us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
700000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
61000000 | ||
us-gaap |
Derivative Cost Of Hedge
DerivativeCostOfHedge
|
99000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
100000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4869000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
37995000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
64300000 | ||
us-gaap |
Dividends
Dividends
|
27305000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-315000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1045000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1675000 | ||
us-gaap |
Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
|
39579000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
73200000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1358000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-231000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9700000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
622000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
26160000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
61059000 | ||
good |
Number Of Long Term Mortgages Issued
NumberOfLongTermMortgagesIssued
|
6 | Mortgages | |
good |
Incentive Fee On Capital Gains Percentage Description
IncentiveFeeOnCapitalGainsPercentageDescription
|
At the end of the fiscal year, if this number is positive, then the capital gain fee payable for such time period shall equal 15.0% of such amount. | ||
good |
Senior Common Dividend Issued In Dividend Reinvestment Program
SeniorCommonDividendIssuedInDividendReinvestmentProgram
|
53000 | ||
good |
Receipts From Tenants For Reserves
ReceiptsFromTenantsForReserves
|
3068000 | ||
good |
Annualized Straight Line Rent
AnnualizedStraightLineRent
|
7380000 | ||
good |
Amount To Be Paid To Adviser In Percentage Of Pre Incentive Fee Condition Two
AmountToBePaidToAdviserInPercentageOfPreIncentiveFeeConditionTwo
|
0.200 | pure | |
good |
Number Of Properties Issued To Collateralized Mortgage Notes Payable
NumberOfPropertiesIssuedToCollateralizedMortgageNotesPayable
|
7 | Property | |
good |
Business Acquisition Pro Forma Dividends Attributable To Preferred And Senior Common Stock
BusinessAcquisitionProFormaDividendsAttributableToPreferredAndSeniorCommonStock
|
3818000 | ||
good |
Business Acquisition Pro Forma Other Expenses
BusinessAcquisitionProFormaOtherExpenses
|
23485000 | ||
good |
Operating Leases Income Statement Lease Revenue From Acquired Properties
OperatingLeasesIncomeStatementLeaseRevenueFromAcquiredProperties
|
2971000 | ||
good |
Payments To Acquire Real Estate And Intangible Assets
PaymentsToAcquireRealEstateAndIntangibleAssets
|
71248000 | ||
good |
Pre Incentive Fee In Percentage Of Common Stockholders Equity That Awards Adviser Hundred Percent Of Amount Of Pre Incentive Fee Maximum Percentage
PreIncentiveFeeInPercentageOfCommonStockholdersEquityThatAwardsAdviserHundredPercentOfAmountOfPreIncentiveFeeMaximumPercentage
|
0.021875 | pure | |
good |
Non Cash Capital Improvements Included In Accounts Payable And Accrued Expenses
NonCashCapitalImprovementsIncludedInAccountsPayableAndAccruedExpenses
|
4954000 | ||
good |
Asset Retirement Obligation Expense
AssetRetirementObligationExpense
|
114000 | ||
good |
Administration Fee
AdministrationFee
|
1054000 | ||
good |
Sales Commission Fee In Percentage Of Gross Proceeds Of Shares Of Senior Common Stock Sold
SalesCommissionFeeInPercentageOfGrossProceedsOfSharesOfSeniorCommonStockSold
|
0.030 | pure | |
good |
Payments To Lenders For Reserves Held In Escrow
PaymentsToLendersForReservesHeldInEscrow
|
2792000 | ||
good |
Incentive Fee
IncentiveFee
|
4054000 | ||
good |
Credit To Incentive Fee
CreditToIncentiveFee
|
2500000 | ||
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-931000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21403808 | shares |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | |
CY2015Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.06 | |
CY2015Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.06 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-96000 | |
CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-1243000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1382000 | |
CY2015Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
20653000 | |
good |
Earnings Per Weighted Average Share Of Senior Common Stock
EarningsPerWeightedAverageShareOfSeniorCommonStock
|
0.79 | ||
good |
Business Acquisition Pro Forma Net Income
BusinessAcquisitionProFormaNetIncome
|
1923000 | ||
good |
Payments To Tenants From Reserves
PaymentsToTenantsFromReserves
|
1992000 | ||
good |
Amount To Be Paid To Adviser In Percentage Of Pre Incentive Fee Condition One
AmountToBePaidToAdviserInPercentageOfPreIncentiveFeeConditionOne
|
1.000 | pure | |
good |
Net Income Loss Available To Common Stockholders Plus Assumed Conversion
NetIncomeLossAvailableToCommonStockholdersPlusAssumedConversion
|
-2788000 | ||
good |
Annual Base Management Fee In Percentage Of Stockholders Equity In Excess Of Recorded Value Of Preferred Stock
AnnualBaseManagementFeeInPercentageOfStockholdersEquityInExcessOfRecordedValueOfPreferredStock
|
0.020 | pure | |
good |
Amortization Of Deferred Rent Asset And Liability Net
AmortizationOfDeferredRentAssetAndLiabilityNet
|
-394000 | ||
good |
Improvements Of Existing Real Estate
ImprovementsOfExistingRealEstate
|
4969000 | ||
good |
Proceeds From Deposits Applied Against Acquisition Of Real Estate Investments
ProceedsFromDepositsAppliedAgainstAcquisitionOfRealEstateInvestments
|
1700000 | ||
good |
Operating Expenses Before Credits
OperatingExpensesBeforeCredits
|
40495000 | ||
good |
Base Management Fee
BaseManagementFee
|
2589000 | ||
good |
Annualized Incentive Fee Per Advisory Agreement
AnnualizedIncentiveFeePerAdvisoryAgreement
|
0.070 | pure | |
good |
Net Income Loss From Acquired Properties
NetIncomeLossFromAcquiredProperties
|
1328000 | ||
good |
Agreement Termination Date
AgreementTerminationDate
|
2016-08-31 | ||
good |
Purchase Price Of Acquired Property
PurchasePriceOfAcquiredProperty
|
71248000 | ||
good |
Distributions Attributable To Senior Common Stock
DistributionsAttributableToSeniorCommonStock
|
748000 | ||
good |
Refinance Of Principal Payments Maturity Period Description
RefinanceOfPrincipalPaymentsMaturityPeriodDescription
|
This figure includes one balloon principal payment that matures in fourth quarter 2015. We plan to refinance using a combination of new mortgage debt and equity. | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21403808 | shares |
good |
Secured Mortgages Financing Fee Percent
SecuredMortgagesFinancingFeePercent
|
0.003 | pure | |
good |
Interest Income From Mortgage Note Receivable
InterestIncomeFromMortgageNoteReceivable
|
835000 | ||
good |
Related Party Transactions Incentive Fee Net
RelatedPartyTransactionsIncentiveFeeNet
|
1600000 | ||
good |
Receipts From Lenders For Reserves Held In Escrow
ReceiptsFromLendersForReservesHeldInEscrow
|
2952000 | ||
good |
Payment Of Financing Fee
PaymentOfFinancingFee
|
200000 | ||
good |
Business Acquisition Pro Forma Operating Expenses
BusinessAcquisitionProFormaOperatingExpenses
|
38651000 | ||
good |
Line Of Credit Facility Percentage Of Extension Fee On Initial Maturity
LineOfCreditFacilityPercentageOfExtensionFeeOnInitialMaturity
|
0.0025 | pure | |
good |
Weighted Average Shares Of Senior Common Stock Outstanding Basic
WeightedAverageSharesOfSeniorCommonStockOutstandingBasic
|
948347 | shares | |
good |
Pre Incentive Fee In Percentage Of Common Stockholders Equity That Awards Adviser Twenty Percent Of Amount Of Pre Incentive Fee Minimum Percentage
PreIncentiveFeeInPercentageOfCommonStockholdersEquityThatAwardsAdviserTwentyPercentOfAmountOfPreIncentiveFeeMinimumPercentage
|
0.021875 | pure | |
CY2015Q3 | good |
Credit To Incentive Fee
CreditToIncentiveFee
|
0 | |
CY2015Q3 | good |
Secured Mortgages Financing Fee Percent
SecuredMortgagesFinancingFeePercent
|
0.003 | pure |
good |
Business Acquisition Expenses
BusinessAcquisitionExpenses
|
514000 | ||
good |
Weighted Average Number Of Diluted Shares Outstanding Pro Forma
WeightedAverageNumberOfDilutedSharesOutstandingProForma
|
20820559 | shares | |
good |
Dealer Manager Fee In Percentage Of Gross Proceeds Of Shares Of Senior Common Stock Sold
DealerManagerFeeInPercentageOfGrossProceedsOfSharesOfSeniorCommonStockSold
|
0.070 | pure | |
good |
Property Operating Expenses
PropertyOperatingExpenses
|
3752000 | ||
good |
Incentive Fee On Capital Gains
IncentiveFeeOnCapitalGains
|
0 | ||
good |
Extended Lease Expiration Date
ExtendedLeaseExpirationDate
|
2019-03-31 | ||
good |
Number Of Lender Added
NumberOfLenderAdded
|
3 | Lenders | |
good |
Quarterly Incentive Fee Per Advisory Agreement
QuarterlyIncentiveFeePerAdvisoryAgreement
|
0.0175 | pure | |
CY2011Q1 | us-gaap |
Stock Issued During Period Shares Dividend Reinvestment Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
|
500000 | shares |
CY2011Q1 | good |
Shares Intended To Be Offered Pursuant To Primary Offering
SharesIntendedToBeOfferedPursuantToPrimaryOffering
|
3000000 | shares |
CY2014 | us-gaap |
Derivative Cost Of Hedge
DerivativeCostOfHedge
|
31000 | |
CY2015Q1 | good |
Shares Of Senior Common Stock Sold In This Ongoing Offering
SharesOfSeniorCommonStockSoldInThisOngoingOffering
|
189052 | shares |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
229000 | |
CY2014Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
37000 | |
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-787000 | |
CY2015Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
622000 | |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9006000 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7828000 | |
CY2015Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
21375000 | |
CY2015Q3 | good |
Business Acquisition Pro Forma Dividends Attributable To Preferred And Senior Common Stock
BusinessAcquisitionProFormaDividendsAttributableToPreferredAndSeniorCommonStock
|
1286000 | |
CY2015Q3 | good |
Business Acquisition Pro Forma Other Expenses
BusinessAcquisitionProFormaOtherExpenses
|
7820000 | |
CY2015Q3 | good |
Operating Leases Income Statement Lease Revenue From Acquired Properties
OperatingLeasesIncomeStatementLeaseRevenueFromAcquiredProperties
|
1762000 | |
CY2015Q3 | good |
Administration Fee
AdministrationFee
|
326000 | |
CY2015Q3 | good |
Incentive Fee
IncentiveFee
|
621000 | |
CY2015Q3 | good |
Earnings Per Weighted Average Share Of Senior Common Stock
EarningsPerWeightedAverageShareOfSeniorCommonStock
|
0.26 | |
CY2015Q3 | good |
Business Acquisition Pro Forma Net Income
BusinessAcquisitionProFormaNetIncome
|
43000 | |
CY2015Q3 | good |
Net Income Loss Available To Common Stockholders Plus Assumed Conversion
NetIncomeLossAvailableToCommonStockholdersPlusAssumedConversion
|
-1382000 | |
CY2015Q3 | good |
Operating Expenses Before Credits
OperatingExpensesBeforeCredits
|
13643000 | |
CY2015Q3 | good |
Base Management Fee
BaseManagementFee
|
872000 | |
CY2015Q3 | good |
Net Income Loss From Acquired Properties
NetIncomeLossFromAcquiredProperties
|
469000 | |
CY2015Q3 | good |
Distributions Attributable To Senior Common Stock
DistributionsAttributableToSeniorCommonStock
|
263000 | |
CY2015Q3 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
300000 | |
CY2015Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
437000 | |
CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
21402000 | |
CY2015Q3 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
200000 | |
CY2015Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
100000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
13643000 | |
CY2015Q3 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
9200000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
7142000 | |
CY2015Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
138000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
446000 | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3300000 | |
CY2015Q3 | good |
Interest Income From Mortgage Note Receivable
InterestIncomeFromMortgageNoteReceivable
|
285000 | |
CY2015Q3 | good |
Related Party Transactions Incentive Fee Net
RelatedPartyTransactionsIncentiveFeeNet
|
600000 | |
CY2015Q3 | good |
Payment Of Financing Fee
PaymentOfFinancingFee
|
20000 | |
CY2015Q3 | good |
Business Acquisition Pro Forma Operating Expenses
BusinessAcquisitionProFormaOperatingExpenses
|
13539000 | |
CY2015Q3 | good |
Weighted Average Shares Of Senior Common Stock Outstanding Basic
WeightedAverageSharesOfSeniorCommonStockOutstandingBasic
|
993069 | shares |
CY2015Q3 | good |
Weighted Average Number Of Diluted Shares Outstanding Pro Forma
WeightedAverageNumberOfDilutedSharesOutstandingProForma
|
21403808 | shares |
CY2015Q3 | good |
Property Operating Expenses
PropertyOperatingExpenses
|
1612000 | |
CY2015Q3 | good |
Incentive Fee On Capital Gains
IncentiveFeeOnCapitalGains
|
0 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.04 | |
CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.04 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17739084 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17739084 | shares |
CY2014Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
18368000 | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7328000 | |
CY2014Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
19014000 | |
CY2014Q3 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
100000 | |
CY2014Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
549000 | |
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
21624000 | |
CY2014Q3 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
200000 | |
CY2014Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
300000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11457000 | |
CY2014Q3 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
6100000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
6679000 | |
CY2014Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
233000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
538000 | |
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2600000 | |
CY2014Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
280000 | |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7516000 | |
CY2014Q3 | good |
Business Acquisition Pro Forma Dividends Attributable To Preferred And Senior Common Stock
BusinessAcquisitionProFormaDividendsAttributableToPreferredAndSeniorCommonStock
|
1160000 | |
CY2014Q3 | good |
Business Acquisition Pro Forma Other Expenses
BusinessAcquisitionProFormaOtherExpenses
|
8029000 | |
CY2014Q3 | good |
Operating Leases Income Statement Lease Revenue From Acquired Properties
OperatingLeasesIncomeStatementLeaseRevenueFromAcquiredProperties
|
2105000 | |
CY2014Q3 | good |
Administration Fee
AdministrationFee
|
260000 | |
CY2014Q3 | good |
Incentive Fee
IncentiveFee
|
1538000 | |
CY2014Q3 | good |
Earnings Per Weighted Average Share Of Senior Common Stock
EarningsPerWeightedAverageShareOfSeniorCommonStock
|
0.26 | |
CY2014Q3 | good |
Business Acquisition Pro Forma Net Income
BusinessAcquisitionProFormaNetIncome
|
373000 | |
CY2014Q3 | good |
Net Income Loss Available To Common Stockholders Plus Assumed Conversion
NetIncomeLossAvailableToCommonStockholdersPlusAssumedConversion
|
-931000 | |
CY2014Q3 | good |
Operating Expenses Before Credits
OperatingExpensesBeforeCredits
|
12308000 | |
CY2014Q3 | good |
Base Management Fee
BaseManagementFee
|
741000 | |
CY2014Q3 | good |
Net Income Loss From Acquired Properties
NetIncomeLossFromAcquiredProperties
|
1047000 | |
CY2014Q3 | good |
Distributions Attributable To Senior Common Stock
DistributionsAttributableToSeniorCommonStock
|
137000 | |
CY2014Q3 | good |
Credit To Incentive Fee
CreditToIncentiveFee
|
851000 | |
CY2014Q3 | good |
Secured Mortgages Financing Fee Percent
SecuredMortgagesFinancingFeePercent
|
0.003 | pure |
CY2014Q3 | good |
Interest Income From Mortgage Note Receivable
InterestIncomeFromMortgageNoteReceivable
|
97000 | |
CY2014Q3 | good |
Related Party Transactions Incentive Fee Net
RelatedPartyTransactionsIncentiveFeeNet
|
700000 | |
CY2014Q3 | good |
Payment Of Financing Fee
PaymentOfFinancingFee
|
20000 | |
CY2014Q3 | good |
Business Acquisition Pro Forma Operating Expenses
BusinessAcquisitionProFormaOperatingExpenses
|
13222000 | |
CY2014Q3 | good |
Weighted Average Shares Of Senior Common Stock Outstanding Basic
WeightedAverageSharesOfSeniorCommonStockOutstandingBasic
|
518592 | shares |
CY2014Q3 | good |
Weighted Average Number Of Diluted Shares Outstanding Pro Forma
WeightedAverageNumberOfDilutedSharesOutstandingProForma
|
17739084 | shares |
CY2014Q3 | good |
Property Operating Expenses
PropertyOperatingExpenses
|
1202000 |