2024 Q3 Form 10-Q Financial Statement
#000123400624000011 Filed on August 06, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $39.24M | $37.06M |
YoY Change | 7.6% | -4.14% |
Cost Of Revenue | $8.109M | $7.223M |
YoY Change | -2.54% | -12.37% |
Gross Profit | $31.13M | $29.83M |
YoY Change | 10.57% | -1.91% |
Gross Profit Margin | 79.33% | 80.51% |
Selling, General & Admin | $2.941M | $2.985M |
YoY Change | 44.88% | 74.15% |
% of Gross Profit | 9.45% | 10.01% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $13.34M | $16.02M |
YoY Change | 6.82% | -0.93% |
% of Gross Profit | 42.86% | 53.68% |
Operating Expenses | $28.55M | $25.97M |
YoY Change | -3.52% | -22.97% |
Operating Profit | $2.580M | $3.861M |
YoY Change | -279.54% | -216.96% |
Interest Expense | -$9.299M | -$9.463M |
YoY Change | -193.59% | -204.21% |
% of Operating Profit | -360.43% | -245.09% |
Other Income/Expense, Net | $1.032M | -$9.484M |
YoY Change | -120.29% | -0.48% |
Pretax Income | $11.72M | $1.600M |
YoY Change | 554.8% | -134.87% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $11.68M | $1.611M |
YoY Change | 552.71% | -135.68% |
Net Earnings / Revenue | 29.76% | 4.35% |
Basic Earnings Per Share | $0.20 | -$0.04 |
Diluted Earnings Per Share | $0.20 | -$0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 42.53M shares | 40.05M shares |
Diluted Shares Outstanding | 42.79M shares | 40.31M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.53M | $10.42M |
YoY Change | -42.45% | -36.82% |
Cash & Equivalents | $10.53M | $10.42M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $16.96M | $4.179M |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $27.49M | $14.60M |
YoY Change | -42.36% | -72.59% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $904.6M | $922.9M |
YoY Change | -3.71% | -2.96% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $52.27M | $49.98M |
YoY Change | 4.75% | 1.16% |
Total Long-Term Assets | $1.069B | $1.091B |
YoY Change | -4.52% | -3.34% |
TOTAL ASSETS | ||
Total Short-Term Assets | $27.49M | $14.60M |
Total Long-Term Assets | $1.069B | $1.091B |
Total Assets | $1.096B | $1.106B |
YoY Change | -6.07% | -6.46% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $18.73M | $19.82M |
YoY Change | 15.61% | 40.52% |
Accrued Expenses | $4.123M | $4.182M |
YoY Change | -19.16% | -19.61% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.383M | $4.697M |
YoY Change | ||
Total Short-Term Liabilities | $25.24M | $28.70M |
YoY Change | 18.47% | 48.65% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $690.3M | $717.8M |
YoY Change | -7.84% | -4.76% |
Other Long-Term Liabilities | $41.73M | $43.15M |
YoY Change | -16.87% | -21.74% |
Total Long-Term Liabilities | $732.0M | $761.0M |
YoY Change | -8.41% | -5.92% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $25.24M | $28.70M |
Total Long-Term Liabilities | $732.0M | $761.0M |
Total Liabilities | $757.2M | $789.7M |
YoY Change | -7.71% | -4.65% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $43.00K | $41.00K |
YoY Change | 10.26% | 5.13% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $168.9M | $145.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.096B | $1.106B |
YoY Change | -6.07% | -6.46% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $11.68M | $1.611M |
YoY Change | 552.71% | -135.68% |
Depreciation, Depletion And Amortization | $13.34M | $16.02M |
YoY Change | 6.82% | -0.93% |
Cash From Operating Activities | $5.540M | $13.60M |
YoY Change | -68.88% | -13.74% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $15.40M | $15.10M |
YoY Change | 22.55% | 61.02% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $18.24M | $2.435M |
YoY Change | 14.61% | 37.03% |
Cash From Investing Activities | $2.831M | -$12.66M |
YoY Change | -14.98% | 66.64% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -8.260M | -1.441M |
YoY Change | -57.92% | -77.48% |
NET CHANGE | ||
Cash From Operating Activities | 5.540M | 13.60M |
Cash From Investing Activities | 2.831M | -12.66M |
Cash From Financing Activities | -8.260M | -1.441M |
Net Change In Cash | 111.0K | -499.0K |
YoY Change | -92.6% | -128.16% |
FREE CASH FLOW | ||
Cash From Operating Activities | $5.540M | $13.60M |
Capital Expenditures | $15.40M | $15.10M |
Free Cash Flow | -$9.864M | -$1.493M |
YoY Change | -288.6% | -123.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40311476 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39978674 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40157479 | shares | |
CY2024Q2 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
58132000 | usd |
CY2024Q2 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
32648000 | usd |
CY2024Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5800000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9300000 | usd | |
CY2024Q2 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
2100000 | usd |
us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
3800000 | usd | |
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P25Y1M6D | ||
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P21Y8M12D | ||
CY2024Q2 | good |
Senior Common Stock Shares Outstanding
SeniorCommonStockSharesOutstanding
|
402817 | shares |
CY2024Q2 | good |
Senior Common Stock Shares Issued
SeniorCommonStockSharesIssued
|
402817 | shares |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.19 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.19 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40157479 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40157479 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39950672 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39950672 | shares | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
43000 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
118000 | usd | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
22088000 | usd | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
11305000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
41500000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
34200000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
36100000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
19000000 | usd | |
good |
Increase Decrease In Security Deposit
IncreaseDecreaseInSecurityDeposit
|
153000 | usd | |
good |
Increase Decrease In Security Deposit
IncreaseDecreaseInSecurityDeposit
|
253000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
30458000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
30274000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-36149000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-19193000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1716000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4571000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16135000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15992000 | usd |
good |
Fixed Asset Additions Paid For By Tenant
FixedAssetAdditionsPaidForByTenant
|
0 | usd | |
good |
Fixed Asset Additions Paid For By Tenant
FixedAssetAdditionsPaidForByTenant
|
861000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
5888000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
2130000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
686000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | usd | |
good |
Operating Lease Liability Incurred
OperatingLeaseLiabilityIncurred
|
-795000 | usd | |
good |
Operating Lease Liability Incurred
OperatingLeaseLiabilityIncurred
|
0 | usd | |
good |
Noncashor Part Noncash Acquisition Improvements Includedin Accounts Payableand Accrued Liabilities
NoncashorPartNoncashAcquisitionImprovementsIncludedinAccountsPayableandAccruedLiabilities
|
6917000 | usd | |
good |
Noncashor Part Noncash Acquisition Improvements Includedin Accounts Payableand Accrued Liabilities
NoncashorPartNoncashAcquisitionImprovementsIncludedinAccountsPayableandAccruedLiabilities
|
2116000 | usd | |
good |
Stock Issued For Preferred Stock Dividends
StockIssuedForPreferredStockDividends
|
261000 | usd | |
good |
Stock Issued For Preferred Stock Dividends
StockIssuedForPreferredStockDividends
|
226000 | usd | |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10416000 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16487000 | usd |
CY2024Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
4003000 | usd |
CY2023Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
4076000 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14419000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
20563000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Use of Estimates</span></div><div style="text-align:justify"><span><br/></span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.</span></div> | ||
good |
Number Of Executive Officers Named As Related Party
NumberOfExecutiveOfficersNamedAsRelatedParty
|
2 | officer | |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1614000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7685000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1313000 | usd | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.19 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1614000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7685000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1313000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1614000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-7685000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1313000 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40311476 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39978674 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40157479 | shares | |
CY2024Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40311476 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39978674 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40157479 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.19 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
CY2024Q2 | good |
Noncontrolling Interest Ownership By Noncontrolling Owners Number Of Shares Weighted Average
NoncontrollingInterestOwnershipByNoncontrollingOwnersNumberOfSharesWeightedAverage
|
241637 | shares |
good |
Noncontrolling Interest Ownership By Noncontrolling Owners Number Of Shares Weighted Average
NoncontrollingInterestOwnershipByNoncontrollingOwnersNumberOfSharesWeightedAverage
|
276140 | shares | |
CY2023Q2 | good |
Noncontrolling Interest Ownership By Noncontrolling Owners Number Of Shares Weighted Average
NoncontrollingInterestOwnershipByNoncontrollingOwnersNumberOfSharesWeightedAverage
|
391468 | shares |
CY2024Q2 | us-gaap |
Land
Land
|
142501000 | usd |
CY2023Q4 | us-gaap |
Land
Land
|
143442000 | usd |
CY2024Q2 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1031562000 | usd |
CY2023Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1020661000 | usd |
CY2024Q2 | us-gaap |
Tenant Improvements
TenantImprovements
|
56143000 | usd |
CY2023Q4 | us-gaap |
Tenant Improvements
TenantImprovements
|
57261000 | usd |
CY2024Q2 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
311433000 | usd |
CY2023Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
299662000 | usd |
CY2024Q2 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
918773000 | usd |
CY2023Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
921702000 | usd |
CY2024Q2 | good |
Land Subjectto Land Lease Agreements Value
LandSubjecttoLandLeaseAgreementsValue
|
4436000 | usd |
CY2023Q4 | good |
Land Subjectto Land Lease Agreements Value
LandSubjecttoLandLeaseAgreementsValue
|
4436000 | usd |
good |
Number Of Properties Acquired
NumberOfPropertiesAcquired
|
5 | property | |
good |
Number Of Properties Acquired
NumberOfPropertiesAcquired
|
1 | property | |
CY2024Q2 | good |
Number Of Properties Acquired
NumberOfPropertiesAcquired
|
5 | property |
good |
Purchase Price Of Acquired Property
PurchasePriceOfAcquiredProperty
|
11954000 | usd | |
good |
Purchase Price Of Acquired Property
PurchasePriceOfAcquiredProperty
|
5363000 | usd | |
CY2024Q2 | us-gaap |
Business Combination Acquired Direct Financing Lease Receivable
BusinessCombinationAcquiredDirectFinancingLeaseReceivable
|
90000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
|
58568000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
120366000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
113941000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
98860000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
|
86308000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
|
78182000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
|
372072000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
33084000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
34380000 | usd |
CY2024Q2 | good |
Operating Lease Cost Net Change Value
OperatingLeaseCostNetChangeValue
|
-1296000 | usd |
CY2024Q2 | good |
Operating Lease Cost Net Change Percent
OperatingLeaseCostNetChangePercent
|
-0.038 | |
CY2024Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
3973000 | usd |
CY2023Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
4278000 | usd |
CY2024Q2 | good |
Variable Lease Cost Net Change Value
VariableLeaseCostNetChangeValue
|
-305000 | usd |
CY2024Q2 | good |
Variable Lease Cost Net Change Percent
VariableLeaseCostNetChangePercent
|
-0.071 | |
CY2024Q2 | us-gaap |
Lease Cost
LeaseCost
|
37057000 | usd |
CY2023Q2 | us-gaap |
Lease Cost
LeaseCost
|
38658000 | usd |
CY2024Q2 | good |
Lease Cost Net Change Value
LeaseCostNetChangeValue
|
-1601000 | usd |
CY2024Q2 | good |
Lease Cost Net Change Percent
LeaseCostNetChangePercent
|
-0.041 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
64874000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
66521000 | usd | |
good |
Operating Lease Cost Net Change Value
OperatingLeaseCostNetChangeValue
|
-1647000 | usd | |
good |
Operating Lease Cost Net Change Percent
OperatingLeaseCostNetChangePercent
|
-0.025 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
7905000 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
8691000 | usd | |
good |
Variable Lease Cost Net Change Value
VariableLeaseCostNetChangeValue
|
-786000 | usd | |
good |
Variable Lease Cost Net Change Percent
VariableLeaseCostNetChangePercent
|
-0.090 | ||
us-gaap |
Lease Cost
LeaseCost
|
72779000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
75212000 | usd | |
good |
Lease Cost Net Change Value
LeaseCostNetChangeValue
|
-2433000 | usd | |
good |
Lease Cost Net Change Percent
LeaseCostNetChangePercent
|
-0.032 | ||
CY2023Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
59411000 | usd |
CY2023Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
30087000 | usd |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5200000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9300000 | usd | |
CY2023Q2 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
2500000 | usd |
us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
4400000 | usd | |
CY2024Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd |
CY2024Q2 | good |
Number Of Existing Encumbered Properties
NumberOfExistingEncumberedProperties
|
133 | property |
CY2024Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
722536000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
738861000 | usd |
CY2024Q2 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.0424 | |
CY2024Q2 | good |
Debt Instrument Interest Rate Variable Rateat Period End
DebtInstrumentInterestRateVariableRateatPeriodEnd
|
0.0533 | |
us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
4500000 | usd | |
us-gaap |
Derivative Cost Of Hedge
DerivativeCostOfHedge
|
99000 | usd | |
CY2024Q2 | us-gaap |
Derivative Notional Amount
DerivativeNotionalAmount
|
60000000 | usd |
CY2024Q2 | us-gaap |
Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
|
63000 | usd |
CY2023Q4 | us-gaap |
Derivative Notional Amount
DerivativeNotionalAmount
|
65000000 | usd |
CY2023Q4 | us-gaap |
Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
|
684000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
470000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
8025000 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
5888000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
2130000 | usd | |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
8000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
264000 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
113000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
527000 | usd | |
CY2024Q2 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
12132000 | usd |
CY2023Q4 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
6236000 | usd |
CY2024Q2 | us-gaap |
Number Of Properties Subject To Ground Leases
NumberOfPropertiesSubjectToGroundLeases
|
3 | property |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
228000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
457000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
460000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
467000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
470000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
470000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
3359000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
5911000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1729000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4182000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P13Y8M12D | |
CY2024Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0530 | |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
145821000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
183723000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
145821000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
183723000 | usd |
good |
Temporary Equity Contract Terms Trigger Change In Control Percentage
TemporaryEquityContractTermsTriggerChangeInControlPercentage
|
0.50 | ||
CY2024Q2 | good |
Temporary Equity Contract Terms Minimum Vote Neededto Trigger Changein Control From Tender Offer
TemporaryEquityContractTermsMinimumVoteNeededtoTriggerChangeinControlFromTenderOffer
|
0.90 | |
good |
Temporary Equity Contract Terms Trigger Change In Control Percentage
TemporaryEquityContractTermsTriggerChangeInControlPercentage
|
0.50 | ||
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86290000 | shares |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
60290000 | shares |
good |
Noncontrolling Interest Ownership By Noncontrolling Owners Number Of Shares Outstanding
NoncontrollingInterestOwnershipByNoncontrollingOwnersNumberOfSharesOutstanding
|
39474 | shares | |
CY2023 | good |
Noncontrolling Interest Ownership By Noncontrolling Owners Number Of Shares Outstanding
NoncontrollingInterestOwnershipByNoncontrollingOwnersNumberOfSharesOutstanding
|
310643 | shares |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |