|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
27.80M cads
-73.17%
YoY
|
103.6M cads
78.31%
YoY
|
58.10M cads
-15.67%
YoY
|
68.90M cads
-27.17%
YoY
|
$94.60M
34.76%
YoY
|
| Depreciation, Depletion And Amortization |
$131.5M
0.61%
YoY
|
$130.7M
3.73%
YoY
|
$126.0M
15.49%
YoY
|
$109.1M
13.88%
YoY
|
$95.80M
13.24%
YoY
|
| Cash From Operating Activities |
$191.9M
-34.37%
YoY
|
$292.4M
77.64%
YoY
|
$164.6M
41.53%
YoY
|
$116.3M
-23.28%
YoY
|
$151.6M
-61.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.60M
137.99%
YoY
|
$17.90M
-67.98%
YoY
|
$55.90M
17.93%
YoY
|
$47.40M
-231.67%
YoY
|
-$36.00M
12.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.900M
1480.0%
YoY
|
-$500.0K
-96.97%
YoY
|
-$16.50M
-885.71%
YoY
|
$2.100M
-275.0%
YoY
|
-$1.200M
N/A
|
| Cash From Investing Activities |
-$50.50M
174.46%
YoY
|
-$18.40M
-74.59%
YoY
|
-$72.40M
59.82%
YoY
|
-$45.30M
21.77%
YoY
|
-$37.20M
16.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$246.1M
-6252.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.10M
-25.11%
YoY
|
-$93.60M
-59.79%
YoY
|
-$232.8M
188.48%
YoY
|
-$80.70M
-72.94%
YoY
|
-$298.2M
-251.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$191.9M
-34.37%
YoY
|
$292.4M
77.64%
YoY
|
$164.6M
41.53%
YoY
|
$116.3M
-23.28%
YoY
|
$151.6M
-61.74%
YoY
|
| Cash From Investing Activities |
-$50.50M
174.46%
YoY
|
-$18.40M
-74.59%
YoY
|
-$72.40M
59.82%
YoY
|
-$45.30M
21.77%
YoY
|
-$37.20M
16.25%
YoY
|
| Cash From Financing Activities |
-$70.10M
-25.11%
YoY
|
-$93.60M
-59.79%
YoY
|
-$232.8M
188.48%
YoY
|
-$80.70M
-72.94%
YoY
|
-$298.2M
-251.37%
YoY
|
| Net Change In Cash |
$71.30M
-60.48%
YoY
|
$180.4M
-228.31%
YoY
|
-$140.6M
1349.48%
YoY
|
-$9.700M
-94.72%
YoY
|
-$183.8M
-132.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$191.9M
-34.37%
YoY
|
$292.4M
77.64%
YoY
|
$164.6M
41.53%
YoY
|
$116.3M
-23.28%
YoY
|
$151.6M
-61.74%
YoY
|
| Capital Expenditures |
$42.60M
137.99%
YoY
|
$17.90M
-67.98%
YoY
|
$55.90M
17.93%
YoY
|
$47.40M
-231.67%
YoY
|
-$36.00M
12.5%
YoY
|
| Free Cash Flow |
$149.3M
-45.61%
YoY
|
$274.5M
152.53%
YoY
|
$108.7M
57.76%
YoY
|
$68.90M
-63.27%
YoY
|
$187.6M
-56.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$28.10M
3.69%
YoY
|
$134.8M
-3.51%
YoY
|
-$140.4M
-2700.0%
YoY
|
-$125.2M
61.76%
YoY
|
$27.10M
442.0%
YoY
|
$139.7M
3482.05%
YoY
|
$5.400M
-106.66%
YoY
|
-$77.40M
2396.77%
YoY
|
$5.000M
-96.29%
YoY
|
$3.900M
18.18%
YoY
|
-$81.10M
29.97%
YoY
|
-$3.100M
-67.71%
YoY
|
$134.9M
-11.19%
YoY
|
$3.300M
N/A
|
-$62.40M
-793.33%
YoY
|
-$9.600M
-83.3%
YoY
|
$151.9M
5137.93%
YoY
|
$9.000M
-13.46%
YoY
|
-$57.50M
14.77%
YoY
|
$2.900M
16.0%
YoY
|
| Depreciation, Depletion And Amortization |
$35.40M
6.63%
YoY
|
$33.20M
1.84%
YoY
|
$31.70M
-1.55%
YoY
|
$31.20M
-4.59%
YoY
|
$33.20M
-2.35%
YoY
|
$32.60M
6.54%
YoY
|
$32.20M
10.27%
YoY
|
$32.70M
9.36%
YoY
|
$34.00M
25.93%
YoY
|
$30.60M
15.91%
YoY
|
$29.20M
13.18%
YoY
|
$29.90M
54.92%
YoY
|
$27.00M
-0.74%
YoY
|
$26.40M
N/A
|
$25.80M
-7.53%
YoY
|
$19.30M
-9.81%
YoY
|
$27.20M
19.3%
YoY
|
$27.90M
50.81%
YoY
|
$21.40M
13.83%
YoY
|
$22.80M
18.75%
YoY
|
| Cash From Operating Activities |
$113.8M
-17.36%
YoY
|
$336.2M
-3.39%
YoY
|
-$115.3M
128.77%
YoY
|
-$142.8M
-0.07%
YoY
|
$137.7M
66.3%
YoY
|
$348.0M
-708.39%
YoY
|
-$50.40M
-75.92%
YoY
|
-$142.9M
-2141.43%
YoY
|
$82.80M
-75.93%
YoY
|
-$57.20M
51.32%
YoY
|
-$209.3M
6.3%
YoY
|
$7.000M
-124.31%
YoY
|
$344.0M
-4.87%
YoY
|
-$37.80M
N/A
|
-$196.9M
663.18%
YoY
|
-$28.80M
-81.47%
YoY
|
$361.6M
714.41%
YoY
|
-$25.80M
91.11%
YoY
|
-$155.4M
122.64%
YoY
|
$44.40M
-331.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.80M
444.83%
YoY
|
$15.70M
63.54%
YoY
|
$9.800M
206.25%
YoY
|
$1.300M
-40.91%
YoY
|
$2.900M
-67.42%
YoY
|
$9.600M
-63.5%
YoY
|
$3.200M
-40.74%
YoY
|
$2.200M
-90.68%
YoY
|
$8.900M
-234.85%
YoY
|
$26.30M
-293.38%
YoY
|
$5.400M
-250.0%
YoY
|
$23.60M
-514.04%
YoY
|
-$6.600M
-44.07%
YoY
|
-$13.60M
N/A
|
-$3.600M
-71.2%
YoY
|
-$5.700M
-5.0%
YoY
|
-$11.80M
11.32%
YoY
|
-$12.50M
212.5%
YoY
|
-$6.000M
25.0%
YoY
|
-$10.60M
-32.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.400M
7300.0%
YoY
|
-$100.0K
-66.67%
YoY
|
-$400.0K
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
-97.37%
YoY
|
-$300.0K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-66.67%
YoY
|
-$3.800M
-575.0%
YoY
|
-$100.0K
-90.91%
YoY
|
-$300.0K
-111.11%
YoY
|
-$300.0K
-25.0%
YoY
|
$800.0K
-366.67%
YoY
|
-$1.100M
N/A
|
$2.700M
-2800.0%
YoY
|
-$400.0K
0.0%
YoY
|
-$300.0K
N/A
|
-$100.0K
N/A
|
-$400.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$23.20M
673.33%
YoY
|
-$15.80M
59.6%
YoY
|
-$10.20M
218.75%
YoY
|
-$1.300M
-43.48%
YoY
|
-$3.000M
-76.38%
YoY
|
-$9.900M
-62.5%
YoY
|
-$3.200M
-43.86%
YoY
|
-$2.300M
-90.38%
YoY
|
-$12.70M
118.97%
YoY
|
-$26.40M
79.59%
YoY
|
-$5.700M
533.33%
YoY
|
-$23.90M
291.8%
YoY
|
-$5.800M
-52.07%
YoY
|
-$14.70M
N/A
|
-$900.0K
-92.86%
YoY
|
-$6.100M
-4.69%
YoY
|
-$12.10M
14.15%
YoY
|
-$12.60M
215.0%
YoY
|
-$6.400M
33.33%
YoY
|
-$10.60M
-32.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$500.0K
-16.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
-102.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$29.80M
N/A
|
-$27.50M
N/A
|
N/A
N/A
|
-$16.10M
151.56%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$65.90M
-5591.67%
YoY
|
-$6.400M
-811.11%
YoY
|
-$175.0M
-175100.0%
YoY
|
$1.200M
300.0%
YoY
|
$900.0K
-30.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.40M
-59.77%
YoY
|
-$60.90M
-50.89%
YoY
|
$38.20M
-34.92%
YoY
|
-$12.00M
-120.1%
YoY
|
-$88.00M
10.69%
YoY
|
-$124.0M
-271.98%
YoY
|
$58.70M
-379.52%
YoY
|
$59.70M
-231.5%
YoY
|
-$79.50M
-16.49%
YoY
|
$72.10M
8.91%
YoY
|
-$21.00M
233.33%
YoY
|
-$45.40M
-43.6%
YoY
|
-$95.20M
111.56%
YoY
|
$66.20M
N/A
|
-$6.300M
-96.28%
YoY
|
-$80.50M
2267.65%
YoY
|
-$45.00M
160.12%
YoY
|
-$169.3M
-1300.71%
YoY
|
-$3.400M
-101.67%
YoY
|
-$17.30M
162.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$113.8M
-17.36%
YoY
|
$336.2M
-3.39%
YoY
|
-$115.3M
128.77%
YoY
|
-$142.8M
-0.07%
YoY
|
$137.7M
66.3%
YoY
|
$348.0M
-708.39%
YoY
|
-$50.40M
-75.92%
YoY
|
-$142.9M
-2141.43%
YoY
|
$82.80M
-75.93%
YoY
|
-$57.20M
51.32%
YoY
|
-$209.3M
6.3%
YoY
|
$7.000M
-124.31%
YoY
|
$344.0M
-4.87%
YoY
|
-$37.80M
N/A
|
-$196.9M
663.18%
YoY
|
-$28.80M
-81.47%
YoY
|
$361.6M
714.41%
YoY
|
-$25.80M
91.11%
YoY
|
-$155.4M
122.64%
YoY
|
$44.40M
-331.25%
YoY
|
| Cash From Investing Activities |
-$23.20M
673.33%
YoY
|
-$15.80M
59.6%
YoY
|
-$10.20M
218.75%
YoY
|
-$1.300M
-43.48%
YoY
|
-$3.000M
-76.38%
YoY
|
-$9.900M
-62.5%
YoY
|
-$3.200M
-43.86%
YoY
|
-$2.300M
-90.38%
YoY
|
-$12.70M
118.97%
YoY
|
-$26.40M
79.59%
YoY
|
-$5.700M
533.33%
YoY
|
-$23.90M
291.8%
YoY
|
-$5.800M
-52.07%
YoY
|
-$14.70M
N/A
|
-$900.0K
-92.86%
YoY
|
-$6.100M
-4.69%
YoY
|
-$12.10M
14.15%
YoY
|
-$12.60M
215.0%
YoY
|
-$6.400M
33.33%
YoY
|
-$10.60M
-32.91%
YoY
|
| Cash From Financing Activities |
-$35.40M
-59.77%
YoY
|
-$60.90M
-50.89%
YoY
|
$38.20M
-34.92%
YoY
|
-$12.00M
-120.1%
YoY
|
-$88.00M
10.69%
YoY
|
-$124.0M
-271.98%
YoY
|
$58.70M
-379.52%
YoY
|
$59.70M
-231.5%
YoY
|
-$79.50M
-16.49%
YoY
|
$72.10M
8.91%
YoY
|
-$21.00M
233.33%
YoY
|
-$45.40M
-43.6%
YoY
|
-$95.20M
111.56%
YoY
|
$66.20M
N/A
|
-$6.300M
-96.28%
YoY
|
-$80.50M
2267.65%
YoY
|
-$45.00M
160.12%
YoY
|
-$169.3M
-1300.71%
YoY
|
-$3.400M
-101.67%
YoY
|
-$17.30M
162.12%
YoY
|
| Net Change In Cash |
$55.20M
18.2%
YoY
|
$259.5M
21.21%
YoY
|
-$87.30M
-1811.76%
YoY
|
-$156.1M
82.57%
YoY
|
$46.70M
-596.81%
YoY
|
$214.1M
-1961.74%
YoY
|
$5.100M
-102.16%
YoY
|
-$85.50M
37.24%
YoY
|
-$9.400M
-103.87%
YoY
|
-$11.50M
-183.94%
YoY
|
-$236.0M
15.63%
YoY
|
-$62.30M
-46.01%
YoY
|
$243.0M
-20.2%
YoY
|
$13.70M
N/A
|
-$204.1M
-1.73%
YoY
|
-$115.4M
-30.15%
YoY
|
$304.5M
1745.45%
YoY
|
-$207.7M
6008.82%
YoY
|
-$165.2M
-228.16%
YoY
|
$16.50M
-139.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$113.8M
-17.36%
YoY
|
$336.2M
-3.39%
YoY
|
-$115.3M
128.77%
YoY
|
-$142.8M
-0.07%
YoY
|
$137.7M
66.3%
YoY
|
$348.0M
-708.39%
YoY
|
-$50.40M
-75.92%
YoY
|
-$142.9M
-2141.43%
YoY
|
$82.80M
-75.93%
YoY
|
-$57.20M
51.32%
YoY
|
-$209.3M
6.3%
YoY
|
$7.000M
-124.31%
YoY
|
$344.0M
-4.87%
YoY
|
-$37.80M
N/A
|
-$196.9M
663.18%
YoY
|
-$28.80M
-81.47%
YoY
|
$361.6M
714.41%
YoY
|
-$25.80M
91.11%
YoY
|
-$155.4M
122.64%
YoY
|
$44.40M
-331.25%
YoY
|
| Capital Expenditures |
$15.80M
444.83%
YoY
|
$15.70M
63.54%
YoY
|
$9.800M
206.25%
YoY
|
$1.300M
-40.91%
YoY
|
$2.900M
-67.42%
YoY
|
$9.600M
-63.5%
YoY
|
$3.200M
-40.74%
YoY
|
$2.200M
-90.68%
YoY
|
$8.900M
-234.85%
YoY
|
$26.30M
-293.38%
YoY
|
$5.400M
-250.0%
YoY
|
$23.60M
-514.04%
YoY
|
-$6.600M
-44.07%
YoY
|
-$13.60M
N/A
|
-$3.600M
-71.2%
YoY
|
-$5.700M
-5.0%
YoY
|
-$11.80M
11.32%
YoY
|
-$12.50M
212.5%
YoY
|
-$6.000M
25.0%
YoY
|
-$10.60M
-32.91%
YoY
|
| Free Cash Flow |
$98.00M
-27.3%
YoY
|
$320.5M
-5.29%
YoY
|
-$125.1M
133.4%
YoY
|
-$144.1M
-0.69%
YoY
|
$134.8M
82.41%
YoY
|
$338.4M
-505.27%
YoY
|
-$53.60M
-75.03%
YoY
|
-$145.1M
774.1%
YoY
|
$73.90M
-78.92%
YoY
|
-$83.50M
245.04%
YoY
|
-$214.7M
11.07%
YoY
|
-$16.60M
-28.14%
YoY
|
$350.6M
-6.11%
YoY
|
-$24.20M
N/A
|
-$193.3M
1353.38%
YoY
|
-$23.10M
-84.54%
YoY
|
$373.4M
578.91%
YoY
|
-$13.30M
40.0%
YoY
|
-$149.4M
129.85%
YoY
|
$55.00M
-1717.65%
YoY
|
Loading...