|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.459M
-88.57%
YoY
|
-$56.50M
252.76%
YoY
|
-$16.02M
153.39%
YoY
|
-$6.321M
-178.74%
YoY
|
$8.028M
84.17%
YoY
|
| Depreciation, Depletion And Amortization |
$12.20M
-38.61%
YoY
|
$19.88M
-24.18%
YoY
|
$26.22M
-4.19%
YoY
|
$27.36M
69.96%
YoY
|
$16.10M
-8.52%
YoY
|
| Cash From Operating Activities |
$21.70M
-3717.33%
YoY
|
-$600.0K
-88.5%
YoY
|
-$5.219M
-136.87%
YoY
|
$14.16M
-59.3%
YoY
|
$34.78M
-1.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.06M
176.34%
YoY
|
$7.621M
-38.97%
YoY
|
$12.49M
-31.51%
YoY
|
$18.23M
-11.53%
YoY
|
$20.61M
60.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$2.363M
N/A
|
| Other Investing Activities |
$854.0K
-27.5%
YoY
|
$1.178M
N/A
|
$0.00
-100.0%
YoY
|
-$1.210M
-48.79%
YoY
|
-$2.363M
43.91%
YoY
|
| Cash From Investing Activities |
-$20.21M
213.61%
YoY
|
-$6.443M
-48.4%
YoY
|
-$12.49M
-35.78%
YoY
|
-$19.44M
-15.37%
YoY
|
-$22.97M
58.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$3.500M
2.94%
YoY
|
$3.400M
21.43%
YoY
|
| Common Stock Issuance & Retirement, Net |
$8.640M
215.33%
YoY
|
$2.740M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.11M
716.81%
YoY
|
$2.707M
4266.13%
YoY
|
$62.00K
-101.58%
YoY
|
-$3.912M
27.72%
YoY
|
-$3.063M
-41.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.70M
-3717.33%
YoY
|
-$600.0K
-88.5%
YoY
|
-$5.219M
-136.87%
YoY
|
$14.16M
-59.3%
YoY
|
$34.78M
-1.73%
YoY
|
| Cash From Investing Activities |
-$20.21M
213.61%
YoY
|
-$6.443M
-48.4%
YoY
|
-$12.49M
-35.78%
YoY
|
-$19.44M
-15.37%
YoY
|
-$22.97M
58.95%
YoY
|
| Cash From Financing Activities |
$22.11M
716.81%
YoY
|
$2.707M
4266.13%
YoY
|
$62.00K
-101.58%
YoY
|
-$3.912M
27.72%
YoY
|
-$3.063M
-41.33%
YoY
|
| Net Change In Cash |
$23.38M
-605.47%
YoY
|
-$4.626M
-73.78%
YoY
|
-$17.64M
75.79%
YoY
|
-$10.04M
-220.83%
YoY
|
$8.307M
-45.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.70M
-3717.33%
YoY
|
-$600.0K
-88.5%
YoY
|
-$5.219M
-136.87%
YoY
|
$14.16M
-59.3%
YoY
|
$34.78M
-1.73%
YoY
|
| Capital Expenditures |
$21.06M
176.34%
YoY
|
$7.621M
-38.97%
YoY
|
$12.49M
-31.51%
YoY
|
$18.23M
-11.53%
YoY
|
$20.61M
60.88%
YoY
|
| Free Cash Flow |
$644.0K
-107.83%
YoY
|
-$8.221M
-53.57%
YoY
|
-$17.71M
334.4%
YoY
|
-$4.076M
-128.76%
YoY
|
$14.17M
-37.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.739M
-156.97%
YoY
|
$18.00M
-261.56%
YoY
|
-$4.655M
-55.65%
YoY
|
-$11.49M
-58.59%
YoY
|
-$8.319M
106.89%
YoY
|
-$11.14M
264.47%
YoY
|
-$10.50M
42.96%
YoY
|
-$27.73M
505.02%
YoY
|
-$4.021M
288.5%
YoY
|
-$3.057M
-6.88%
YoY
|
-$7.341M
-24.55%
YoY
|
-$4.584M
-271.49%
YoY
|
-$1.035M
-125.75%
YoY
|
-$3.283M
-222.09%
YoY
|
-$9.730M
-736.36%
YoY
|
$2.673M
108.34%
YoY
|
$4.019M
59.04%
YoY
|
$2.689M
-38.31%
YoY
|
$1.529M
-69.43%
YoY
|
| Depreciation, Depletion And Amortization |
$4.088M
40.1%
YoY
|
$3.779M
-11.87%
YoY
|
$2.904M
-36.58%
YoY
|
$2.601M
-59.54%
YoY
|
$2.918M
-36.32%
YoY
|
$4.288M
-35.33%
YoY
|
$4.579M
-21.24%
YoY
|
$6.428M
-1.05%
YoY
|
$4.582M
-37.03%
YoY
|
$6.631M
-10.73%
YoY
|
$5.814M
-12.47%
YoY
|
$6.496M
-10.9%
YoY
|
$7.276M
21.21%
YoY
|
$7.428M
56.64%
YoY
|
$6.642M
87.1%
YoY
|
$7.291M
65.03%
YoY
|
$6.003M
74.66%
YoY
|
$4.742M
21.25%
YoY
|
$3.550M
-52.03%
YoY
|
| Cash From Operating Activities |
$14.85M
-1893.48%
YoY
|
$24.16M
1722.32%
YoY
|
-$325.0K
-90.36%
YoY
|
-$1.307M
1974.6%
YoY
|
-$828.0K
-155.87%
YoY
|
$1.326M
-25.63%
YoY
|
-$3.372M
-54.89%
YoY
|
-$63.00K
-88.57%
YoY
|
$1.482M
44.73%
YoY
|
$1.783M
-71.44%
YoY
|
-$7.475M
74.16%
YoY
|
-$551.0K
-106.91%
YoY
|
$1.024M
-75.79%
YoY
|
$6.243M
-51.65%
YoY
|
-$4.292M
-174.73%
YoY
|
$7.976M
-14.22%
YoY
|
$4.230M
-38.08%
YoY
|
$12.91M
-28.71%
YoY
|
$5.743M
-57.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.764M
301.65%
YoY
|
$8.874M
599.84%
YoY
|
$7.467M
218.42%
YoY
|
$2.537M
25.97%
YoY
|
$2.182M
9.43%
YoY
|
$1.268M
-53.65%
YoY
|
$2.345M
-37.47%
YoY
|
$2.014M
-29.7%
YoY
|
$1.994M
-36.42%
YoY
|
$2.736M
-33.43%
YoY
|
$3.750M
-204.02%
YoY
|
$2.865M
-162.71%
YoY
|
$3.136M
-47.29%
YoY
|
$4.110M
-176.21%
YoY
|
-$3.605M
-38.73%
YoY
|
-$4.569M
-8.86%
YoY
|
$5.949M
37.71%
YoY
|
-$5.393M
-13.92%
YoY
|
-$5.884M
174.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$854.0K
N/A
|
$0.00
N/A
|
$1.178M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.743M
N/A
|
$0.00
-100.0%
YoY
|
$533.0K
17666.67%
YoY
|
-$2.363M
-151.45%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$8.764M
559.94%
YoY
|
-$8.874M
599.84%
YoY
|
-$7.467M
539.85%
YoY
|
-$2.537M
25.97%
YoY
|
-$1.328M
-33.4%
YoY
|
-$1.268M
-53.65%
YoY
|
-$1.167M
-68.88%
YoY
|
-$2.014M
-29.7%
YoY
|
-$1.994M
-36.42%
YoY
|
-$2.736M
-33.43%
YoY
|
-$3.750M
-29.88%
YoY
|
-$2.865M
-37.29%
YoY
|
-$3.136M
-42.1%
YoY
|
-$4.110M
-47.01%
YoY
|
-$5.348M
-9.11%
YoY
|
-$4.569M
-8.91%
YoY
|
-$5.416M
25.46%
YoY
|
-$7.756M
363.88%
YoY
|
-$5.884M
169.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$900.0K
28.57%
YoY
|
$900.0K
-10.0%
YoY
|
$900.0K
28.57%
YoY
|
N/A
|
$700.0K
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.022M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.00K
-101.02%
YoY
|
$0.00
-100.0%
YoY
|
$4.995M
733.89%
YoY
|
$11.64M
536.89%
YoY
|
$5.480M
-22020.0%
YoY
|
$306.0K
955.17%
YoY
|
$599.0K
1122.45%
YoY
|
$1.827M
N/A
|
-$25.00K
56.25%
YoY
|
$29.00K
-103.28%
YoY
|
$49.00K
-105.54%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-98.58%
YoY
|
-$885.0K
4.36%
YoY
|
-$884.0K
18.82%
YoY
|
-$1.014M
13.68%
YoY
|
-$1.129M
94.99%
YoY
|
-$848.0K
-94.03%
YoY
|
-$744.0K
-42.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.85M
-1893.48%
YoY
|
$24.16M
1722.32%
YoY
|
-$325.0K
-90.36%
YoY
|
-$1.307M
1974.6%
YoY
|
-$828.0K
-155.87%
YoY
|
$1.326M
-25.63%
YoY
|
-$3.372M
-54.89%
YoY
|
-$63.00K
-88.57%
YoY
|
$1.482M
44.73%
YoY
|
$1.783M
-71.44%
YoY
|
-$7.475M
74.16%
YoY
|
-$551.0K
-106.91%
YoY
|
$1.024M
-75.79%
YoY
|
$6.243M
-51.65%
YoY
|
-$4.292M
-174.73%
YoY
|
$7.976M
-14.22%
YoY
|
$4.230M
-38.08%
YoY
|
$12.91M
-28.71%
YoY
|
$5.743M
-57.85%
YoY
|
| Cash From Investing Activities |
-$8.764M
559.94%
YoY
|
-$8.874M
599.84%
YoY
|
-$7.467M
539.85%
YoY
|
-$2.537M
25.97%
YoY
|
-$1.328M
-33.4%
YoY
|
-$1.268M
-53.65%
YoY
|
-$1.167M
-68.88%
YoY
|
-$2.014M
-29.7%
YoY
|
-$1.994M
-36.42%
YoY
|
-$2.736M
-33.43%
YoY
|
-$3.750M
-29.88%
YoY
|
-$2.865M
-37.29%
YoY
|
-$3.136M
-42.1%
YoY
|
-$4.110M
-47.01%
YoY
|
-$5.348M
-9.11%
YoY
|
-$4.569M
-8.91%
YoY
|
-$5.416M
25.46%
YoY
|
-$7.756M
363.88%
YoY
|
-$5.884M
169.66%
YoY
|
| Cash From Financing Activities |
-$56.00K
-101.02%
YoY
|
$0.00
-100.0%
YoY
|
$4.995M
733.89%
YoY
|
$11.64M
536.89%
YoY
|
$5.480M
-22020.0%
YoY
|
$306.0K
955.17%
YoY
|
$599.0K
1122.45%
YoY
|
$1.827M
N/A
|
-$25.00K
56.25%
YoY
|
$29.00K
-103.28%
YoY
|
$49.00K
-105.54%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-98.58%
YoY
|
-$885.0K
4.36%
YoY
|
-$884.0K
18.82%
YoY
|
-$1.014M
13.68%
YoY
|
-$1.129M
94.99%
YoY
|
-$848.0K
-94.03%
YoY
|
-$744.0K
-42.1%
YoY
|
| Net Change In Cash |
$6.014M
84.31%
YoY
|
$15.29M
4100.55%
YoY
|
-$2.797M
-29.01%
YoY
|
$7.792M
-3216.8%
YoY
|
$3.263M
-651.18%
YoY
|
$364.0K
-139.39%
YoY
|
-$3.940M
-64.75%
YoY
|
-$250.0K
-92.68%
YoY
|
-$592.0K
-73.75%
YoY
|
-$924.0K
-174.04%
YoY
|
-$11.18M
6.2%
YoY
|
-$3.416M
-242.75%
YoY
|
-$2.255M
-11.12%
YoY
|
$1.248M
-71.02%
YoY
|
-$10.52M
1089.15%
YoY
|
$2.393M
-29.41%
YoY
|
-$2.537M
-239.01%
YoY
|
$4.307M
93.23%
YoY
|
-$885.0K
-108.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.85M
-1893.48%
YoY
|
$24.16M
1722.32%
YoY
|
-$325.0K
-90.36%
YoY
|
-$1.307M
1974.6%
YoY
|
-$828.0K
-155.87%
YoY
|
$1.326M
-25.63%
YoY
|
-$3.372M
-54.89%
YoY
|
-$63.00K
-88.57%
YoY
|
$1.482M
44.73%
YoY
|
$1.783M
-71.44%
YoY
|
-$7.475M
74.16%
YoY
|
-$551.0K
-106.91%
YoY
|
$1.024M
-75.79%
YoY
|
$6.243M
-51.65%
YoY
|
-$4.292M
-174.73%
YoY
|
$7.976M
-14.22%
YoY
|
$4.230M
-38.08%
YoY
|
$12.91M
-28.71%
YoY
|
$5.743M
-57.85%
YoY
|
| Capital Expenditures |
$8.764M
301.65%
YoY
|
$8.874M
599.84%
YoY
|
$7.467M
218.42%
YoY
|
$2.537M
25.97%
YoY
|
$2.182M
9.43%
YoY
|
$1.268M
-53.65%
YoY
|
$2.345M
-37.47%
YoY
|
$2.014M
-29.7%
YoY
|
$1.994M
-36.42%
YoY
|
$2.736M
-33.43%
YoY
|
$3.750M
-204.02%
YoY
|
$2.865M
-162.71%
YoY
|
$3.136M
-47.29%
YoY
|
$4.110M
-176.21%
YoY
|
-$3.605M
-38.73%
YoY
|
-$4.569M
-8.86%
YoY
|
$5.949M
37.71%
YoY
|
-$5.393M
-13.92%
YoY
|
-$5.884M
174.7%
YoY
|
| Free Cash Flow |
$6.086M
-302.19%
YoY
|
$15.29M
26262.07%
YoY
|
-$7.792M
36.3%
YoY
|
-$3.844M
85.07%
YoY
|
-$3.010M
487.89%
YoY
|
$58.00K
-106.09%
YoY
|
-$5.717M
-49.07%
YoY
|
-$2.077M
-39.2%
YoY
|
-$512.0K
-75.76%
YoY
|
-$953.0K
-144.68%
YoY
|
-$11.23M
1533.92%
YoY
|
-$3.416M
-127.23%
YoY
|
-$2.112M
22.86%
YoY
|
$2.133M
-88.35%
YoY
|
-$687.0K
-105.91%
YoY
|
$12.55M
-12.34%
YoY
|
-$1.719M
-168.46%
YoY
|
$18.30M
-24.91%
YoY
|
$11.63M
-26.26%
YoY
|
Loading...