|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$8.666M
1.18%
YoY
|
$8.565M
4.94%
YoY
|
$8.162M
79.5%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$197.0K
-15.45%
YoY
|
$233.0K
-3.72%
YoY
|
$242.0K
75.36%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$570.0K
112.69%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
| Pretax Income |
$793.0K
66.6%
YoY
|
$476.0K
104.29%
YoY
|
$233.0K
-87.86%
YoY
|
| Income Tax |
$60.00K
-195.24%
YoY
|
-$63.00K
-25.0%
YoY
|
-$84.00K
-121.43%
YoY
|
| Net Earnings |
$733.0K
35.99%
YoY
|
$539.0K
70.03%
YoY
|
$317.0K
-79.24%
YoY
|
| Basic Earnings Per Share |
$0.72
41.18%
YoY
|
$0.51
218.75%
YoY
|
$0.16
-78.67%
YoY
|
| Diluted Earnings Per Share |
$0.72
41.18%
YoY
|
$0.51
218.75%
YoY
|
$0.16
-78.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.024M
-2.75%
YoY
|
1.053M
-48.15%
YoY
|
2.031M
0.0%
YoY
|
| Diluted Shares Outstanding |
1.024M
-2.75%
YoY
|
1.053M
-48.15%
YoY
|
2.031M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.224M
4.07%
YoY
|
$2.240M
3.42%
YoY
|
N/A
|
$2.170M
1.21%
YoY
|
$2.137M
-0.37%
YoY
|
$2.166M
1.79%
YoY
|
N/A
|
$2.144M
5.46%
YoY
|
$2.145M
6.29%
YoY
|
$2.128M
5.66%
YoY
|
N/A
|
$2.033M
87.03%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$49.00K
-12.5%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00K
-12.5%
YoY
|
N/A
|
N/A
|
N/A
|
$64.00K
18.52%
YoY
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$337.0K
388.41%
YoY
|
$324.0K
980.0%
YoY
|
N/A
|
$187.0K
192.19%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$221.0K
116.67%
YoY
|
$307.0K
93.08%
YoY
|
N/A
|
$268.0K
50.56%
YoY
|
$102.0K
20.0%
YoY
|
$159.0K
57.43%
YoY
|
N/A
|
$178.0K
-27.05%
YoY
|
$85.00K
-171.43%
YoY
|
$101.0K
910.0%
YoY
|
N/A
|
$244.0K
-39.15%
YoY
|
| Income Tax |
$4.000K
-125.0%
YoY
|
$20.00K
-2100.0%
YoY
|
N/A
|
$51.00K
-1120.0%
YoY
|
-$16.00K
-5.88%
YoY
|
-$1.000K
-94.12%
YoY
|
N/A
|
-$5.000K
-141.67%
YoY
|
-$17.00K
-76.39%
YoY
|
-$17.00K
-52.78%
YoY
|
N/A
|
$12.00K
-80.65%
YoY
|
| Net Earnings |
$217.0K
83.9%
YoY
|
$287.0K
79.38%
YoY
|
N/A
|
$217.0K
18.58%
YoY
|
$118.0K
15.69%
YoY
|
$160.0K
35.59%
YoY
|
N/A
|
$183.0K
-21.12%
YoY
|
$102.0K
-317.02%
YoY
|
$118.0K
156.52%
YoY
|
N/A
|
$232.0K
-31.56%
YoY
|
| Basic Earnings Per Share |
$0.21
90.91%
YoY
|
$0.28
86.67%
YoY
|
N/A
|
$0.22
29.41%
YoY
|
$0.11
10.0%
YoY
|
$0.15
36.36%
YoY
|
N/A
|
$0.17
54.55%
YoY
|
$0.10
-600.0%
YoY
|
$0.11
450.0%
YoY
|
N/A
|
$0.11
-35.29%
YoY
|
| Diluted Earnings Per Share |
$0.21
90.91%
YoY
|
$0.28
86.67%
YoY
|
N/A
|
$0.22
29.41%
YoY
|
$0.11
10.0%
YoY
|
$0.15
36.36%
YoY
|
N/A
|
$0.17
54.55%
YoY
|
$0.10
-600.0%
YoY
|
$0.11
450.0%
YoY
|
N/A
|
$0.11
-35.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.063M
-3.84%
YoY
|
1.051M
-5.11%
YoY
|
1.055M
-4.7%
YoY
|
1.056M
-4.58%
YoY
|
1.105M
-0.15%
YoY
|
1.107M
0.0%
YoY
|
1.107M
N/A
|
1.107M
-45.49%
YoY
|
1.107M
-45.49%
YoY
|
1.107M
-45.49%
YoY
|
0.000
N/A
|
2.031M
0.0%
YoY
|
| Diluted Shares Outstanding |
1.032M
-0.1%
YoY
|
1.032M
-2.09%
YoY
|
N/A
|
1.006M
-4.46%
YoY
|
1.033M
-1.9%
YoY
|
1.054M
0.38%
YoY
|
N/A
|
1.053M
-48.15%
YoY
|
1.053M
-48.15%
YoY
|
1.050M
-48.3%
YoY
|
N/A
|
2.031M
0.0%
YoY
|
Loading...