|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.46M
-14.11%
YoY
|
-$24.99M
-3.75%
YoY
|
-$25.97M
85.2%
YoY
|
-$14.02M
-24.5%
YoY
|
-$18.57M
527.79%
YoY
|
| Depreciation, Depletion And Amortization |
$68.76K
-27.9%
YoY
|
$95.37K
28.58%
YoY
|
$74.17K
31.78%
YoY
|
$56.28K
46.11%
YoY
|
$38.52K
95.98%
YoY
|
| Cash From Operating Activities |
-$21.47M
-12.97%
YoY
|
-$24.68M
-1.98%
YoY
|
-$25.17M
32.28%
YoY
|
-$19.03M
69.97%
YoY
|
-$11.20M
307.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.61K
33.69%
YoY
|
$20.65K
-57.8%
YoY
|
$48.95K
-63.54%
YoY
|
$134.3K
181.36%
YoY
|
$47.72K
-69.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$27.61K
33.69%
YoY
|
-$20.65K
-57.8%
YoY
|
-$48.95K
-63.54%
YoY
|
-$134.3K
181.36%
YoY
|
-$47.72K
-69.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.08M
-19.66%
YoY
|
$23.75M
484.64%
YoY
|
$4.062M
-88.51%
YoY
|
$35.35M
176.54%
YoY
|
$12.78M
2.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.47M
-12.97%
YoY
|
-$24.68M
-1.98%
YoY
|
-$25.17M
32.28%
YoY
|
-$19.03M
69.97%
YoY
|
-$11.20M
307.06%
YoY
|
| Cash From Investing Activities |
-$27.61K
33.69%
YoY
|
-$20.65K
-57.8%
YoY
|
-$48.95K
-63.54%
YoY
|
-$134.3K
181.36%
YoY
|
-$47.72K
-69.57%
YoY
|
| Cash From Financing Activities |
$19.08M
-19.66%
YoY
|
$23.75M
484.64%
YoY
|
$4.062M
-88.51%
YoY
|
$35.35M
176.54%
YoY
|
$12.78M
2.21%
YoY
|
| Net Change In Cash |
-$2.421M
156.04%
YoY
|
-$945.6K
-95.53%
YoY
|
-$21.16M
-230.71%
YoY
|
$16.19M
951.17%
YoY
|
$1.540M
-83.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.47M
-12.97%
YoY
|
-$24.68M
-1.98%
YoY
|
-$25.17M
32.28%
YoY
|
-$19.03M
69.97%
YoY
|
-$11.20M
307.06%
YoY
|
| Capital Expenditures |
$27.61K
33.69%
YoY
|
$20.65K
-57.8%
YoY
|
$48.95K
-63.54%
YoY
|
$134.3K
181.36%
YoY
|
$47.72K
-69.57%
YoY
|
| Free Cash Flow |
-$21.50M
-12.94%
YoY
|
-$24.70M
-2.09%
YoY
|
-$25.22M
31.61%
YoY
|
-$19.16M
70.44%
YoY
|
-$11.24M
286.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.262M
-1.79%
YoY
|
-$4.418M
-46.53%
YoY
|
-$6.319M
8.66%
YoY
|
-$5.370M
6.04%
YoY
|
-$5.358M
-8.42%
YoY
|
-$8.263M
8.83%
YoY
|
-$5.815M
-30.84%
YoY
|
-$5.064M
-14.57%
YoY
|
-$5.850M
44.88%
YoY
|
-$7.592M
41.02%
YoY
|
-$8.409M
111.91%
YoY
|
-$5.928M
164.43%
YoY
|
-$4.038M
66.34%
YoY
|
-$5.384M
-60.83%
YoY
|
-$3.968M
103.44%
YoY
|
-$2.242M
70.6%
YoY
|
-$2.428M
55.33%
YoY
|
-$13.74M
925.6%
YoY
|
-$1.951M
241.8%
YoY
|
| Depreciation, Depletion And Amortization |
$12.08K
-28.63%
YoY
|
$18.20K
-15.74%
YoY
|
$16.80K
-44.76%
YoY
|
$16.80K
-29.17%
YoY
|
$16.92K
-13.56%
YoY
|
$21.60K
-2.75%
YoY
|
$30.41K
52.05%
YoY
|
$23.72K
36.95%
YoY
|
$19.58K
13.03%
YoY
|
$22.21K
57.85%
YoY
|
$20.00K
13.19%
YoY
|
$17.32K
41.16%
YoY
|
$17.32K
41.16%
YoY
|
$14.07K
20.15%
YoY
|
$17.67K
97.65%
YoY
|
$12.27K
-31.34%
YoY
|
$12.27K
171.62%
YoY
|
$11.71K
-41.45%
YoY
|
$8.940K
-189.4%
YoY
|
| Cash From Operating Activities |
-$3.538M
-40.7%
YoY
|
-$6.281M
-19.0%
YoY
|
-$6.212M
-33.18%
YoY
|
-$4.334M
123.3%
YoY
|
-$5.966M
4.96%
YoY
|
-$7.754M
-24.56%
YoY
|
-$9.297M
82.3%
YoY
|
-$1.941M
-67.85%
YoY
|
-$5.684M
51.05%
YoY
|
-$10.28M
45.49%
YoY
|
-$5.100M
34.24%
YoY
|
-$6.037M
57.48%
YoY
|
-$3.763M
-13.16%
YoY
|
-$7.064M
5.7%
YoY
|
-$3.799M
132.55%
YoY
|
-$3.834M
204.36%
YoY
|
-$4.333M
167.31%
YoY
|
-$6.683M
333.97%
YoY
|
-$1.634M
483.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.70K
N/A
|
$16.89K
N/A
|
$0.00
-100.0%
YoY
|
$20.65K
106.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$18.95K
N/A
|
$10.00K
-119.28%
YoY
|
$23.81K
-217.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$51.88K
86.69%
YoY
|
-$20.19K
1.3%
YoY
|
$62.19K
N/A
|
$0.00
-100.0%
YoY
|
-$27.79K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.70K
N/A
|
-$16.89K
N/A
|
$0.00
-100.0%
YoY
|
-$20.65K
106.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$18.95K
N/A
|
-$10.00K
-80.72%
YoY
|
-$23.81K
17.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$51.88K
86.69%
YoY
|
-$20.19K
1.3%
YoY
|
-$62.19K
N/A
|
$0.00
-100.0%
YoY
|
-$27.79K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.724M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.724M
-78.22%
YoY
|
$3.039M
-34.91%
YoY
|
$8.127M
-50.29%
YoY
|
$200.00
-99.99%
YoY
|
$7.914M
N/A
|
$4.668M
14.91%
YoY
|
$16.35M
N/A
|
$2.734M
N/A
|
$0.00
N/A
|
$4.062M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.626M
3215.45%
YoY
|
$18.50M
-71827.49%
YoY
|
$9.229M
-26.64%
YoY
|
$0.00
N/A
|
$230.0K
-97.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.538M
-40.7%
YoY
|
-$6.281M
-19.0%
YoY
|
-$6.212M
-33.18%
YoY
|
-$4.334M
123.3%
YoY
|
-$5.966M
4.96%
YoY
|
-$7.754M
-24.56%
YoY
|
-$9.297M
82.3%
YoY
|
-$1.941M
-67.85%
YoY
|
-$5.684M
51.05%
YoY
|
-$10.28M
45.49%
YoY
|
-$5.100M
34.24%
YoY
|
-$6.037M
57.48%
YoY
|
-$3.763M
-13.16%
YoY
|
-$7.064M
5.7%
YoY
|
-$3.799M
132.55%
YoY
|
-$3.834M
204.36%
YoY
|
-$4.333M
167.31%
YoY
|
-$6.683M
333.97%
YoY
|
-$1.634M
483.46%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.70K
N/A
|
-$16.89K
N/A
|
$0.00
-100.0%
YoY
|
-$20.65K
106.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$18.95K
N/A
|
-$10.00K
-80.72%
YoY
|
-$23.81K
17.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$51.88K
86.69%
YoY
|
-$20.19K
1.3%
YoY
|
-$62.19K
N/A
|
$0.00
-100.0%
YoY
|
-$27.79K
N/A
|
| Cash From Financing Activities |
$1.724M
-78.22%
YoY
|
$3.039M
-34.91%
YoY
|
$8.127M
-50.29%
YoY
|
$200.00
-99.99%
YoY
|
$7.914M
N/A
|
$4.668M
14.91%
YoY
|
$16.35M
N/A
|
$2.734M
N/A
|
$0.00
N/A
|
$4.062M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.626M
3215.45%
YoY
|
$18.50M
-71827.49%
YoY
|
$9.229M
-26.64%
YoY
|
$0.00
N/A
|
$230.0K
-97.94%
YoY
|
| Net Change In Cash |
-$1.814M
-193.9%
YoY
|
-$3.242M
5.07%
YoY
|
$1.915M
-72.76%
YoY
|
-$4.345M
-648.03%
YoY
|
$1.932M
-133.99%
YoY
|
-$3.086M
-50.51%
YoY
|
$7.031M
-237.59%
YoY
|
$792.8K
-113.08%
YoY
|
-$5.684M
51.05%
YoY
|
-$6.234M
-11.75%
YoY
|
-$5.110M
-235.38%
YoY
|
-$6.061M
-141.39%
YoY
|
-$3.763M
-177.84%
YoY
|
-$7.064M
5.7%
YoY
|
$3.775M
-363.68%
YoY
|
$14.64M
-1221.95%
YoY
|
$4.834M
-55.89%
YoY
|
-$6.683M
293.13%
YoY
|
-$1.431M
-113.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.538M
-40.7%
YoY
|
-$6.281M
-19.0%
YoY
|
-$6.212M
-33.18%
YoY
|
-$4.334M
123.3%
YoY
|
-$5.966M
4.96%
YoY
|
-$7.754M
-24.56%
YoY
|
-$9.297M
82.3%
YoY
|
-$1.941M
-67.85%
YoY
|
-$5.684M
51.05%
YoY
|
-$10.28M
45.49%
YoY
|
-$5.100M
34.24%
YoY
|
-$6.037M
57.48%
YoY
|
-$3.763M
-13.16%
YoY
|
-$7.064M
5.7%
YoY
|
-$3.799M
132.55%
YoY
|
-$3.834M
204.36%
YoY
|
-$4.333M
167.31%
YoY
|
-$6.683M
333.97%
YoY
|
-$1.634M
483.46%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.70K
N/A
|
$16.89K
N/A
|
$0.00
-100.0%
YoY
|
$20.65K
106.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$18.95K
N/A
|
$10.00K
-119.28%
YoY
|
$23.81K
-217.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$51.88K
86.69%
YoY
|
-$20.19K
1.3%
YoY
|
$62.19K
N/A
|
$0.00
-100.0%
YoY
|
-$27.79K
N/A
|
| Free Cash Flow |
-$3.538M
-40.87%
YoY
|
-$6.281M
-19.0%
YoY
|
-$6.212M
-33.33%
YoY
|
-$4.345M
123.85%
YoY
|
-$5.983M
5.26%
YoY
|
-$7.754M
-24.7%
YoY
|
-$9.318M
82.35%
YoY
|
-$1.941M
-67.97%
YoY
|
-$5.684M
51.05%
YoY
|
-$10.30M
45.76%
YoY
|
-$5.110M
36.37%
YoY
|
-$6.061M
58.94%
YoY
|
-$3.763M
-14.39%
YoY
|
-$7.064M
5.7%
YoY
|
-$3.747M
133.34%
YoY
|
-$3.813M
207.62%
YoY
|
-$4.395M
171.15%
YoY
|
-$6.683M
384.29%
YoY
|
-$1.606M
473.54%
YoY
|
Loading...