2021 Q3 Form 10-Q Financial Statement
#000143774921019478 Filed on August 11, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
Revenue | $30.41K | $79.71K | $440.6K |
YoY Change | -92.68% | -81.91% | 109.87% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $757.4K | $733.5K | $430.0K |
YoY Change | 72.14% | 70.58% | 4.88% |
% of Gross Profit | |||
Research & Development | $1.224M | $832.8K | $461.4K |
YoY Change | 193.78% | 80.49% | 2.26% |
% of Gross Profit | |||
Depreciation & Amortization | $8.940K | $17.87K | $10.00K |
YoY Change | -189.4% | 78.7% | |
% of Gross Profit | |||
Operating Expenses | $1.982M | $1.566M | $888.7K |
YoY Change | 132.67% | 76.25% | 2.87% |
Operating Profit | -$1.951M | -$1.487M | -$448.1K |
YoY Change | 347.25% | 231.75% | -31.47% |
Interest Expense | $0.00 | $531.00 | $7.153K |
YoY Change | -100.0% | -92.58% | 554.44% |
% of Operating Profit | |||
Other Income/Expense, Net | $877.00 | $172.6K | -$7.093K |
YoY Change | -100.65% | -2533.29% | 3245.75% |
Pretax Income | -$1.951M | -$1.314M | -$460.0K |
YoY Change | 242.19% | 185.66% | -29.23% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.951M | -$1.314M | -$455.2K |
YoY Change | 241.8% | 188.67% | -30.41% |
Net Earnings / Revenue | -6413.17% | -1648.56% | -103.31% |
Basic Earnings Per Share | -$0.31 | -$0.21 | |
Diluted Earnings Per Share | -$307.2K | -$207.8K | -$666.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 6.328M | 6.323M | 13.82M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $18.11M | $19.54M | $710.0K |
YoY Change | 56.36% | 2651.9% | 222.73% |
Cash & Equivalents | $18.11M | $19.54M | $710.7K |
Short-Term Investments | |||
Other Short-Term Assets | $52.82K | $118.0K | $40.00K |
YoY Change | 428.2% | 195.1% | 0.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | $0.00 | $190.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $18.16M | $19.66M | $938.3K |
YoY Change | 54.75% | 1994.88% | 193.41% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $168.7K | $149.8K | $8.618K |
YoY Change | 1570.99% | 1638.21% | -27.13% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $11.01K | $11.01K | $10.00K |
YoY Change | 10.1% | 10.1% | 0.0% |
Total Long-Term Assets | $179.7K | $160.8K | $19.63K |
YoY Change | 751.36% | 719.28% | -14.05% |
TOTAL ASSETS | |||
Total Short-Term Assets | $18.16M | $19.66M | $938.3K |
Total Long-Term Assets | $179.7K | $160.8K | $19.63K |
Total Assets | $18.34M | $19.82M | $957.9K |
YoY Change | 56.0% | 1968.74% | 179.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $289.4K | $289.7K | $91.42K |
YoY Change | 79.24% | 216.88% | -21.33% |
Accrued Expenses | $46.21K | $69.34K | $2.076M |
YoY Change | -92.03% | -96.66% | 37.48% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $440.0K |
YoY Change | -100.0% | ||
Long-Term Debt Due | $0.00 | $0.00 | $180.0K |
YoY Change | -100.0% | -100.0% | 1700.0% |
Total Short-Term Liabilities | $335.7K | $359.0K | $2.786M |
YoY Change | -63.66% | -87.11% | 69.98% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $20.00K |
YoY Change | -100.0% | -100.0% | -33.33% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $20.00K |
YoY Change | -100.0% | -100.0% | -33.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $335.7K | $359.0K | $2.786M |
Total Long-Term Liabilities | $0.00 | $0.00 | $20.00K |
Total Liabilities | $335.7K | $359.0K | $2.808M |
YoY Change | -64.37% | -87.21% | 67.99% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$50.63M | -$48.68M | -$43.90M |
YoY Change | 13.86% | 10.9% | 4.94% |
Common Stock | $68.64M | $68.14M | $41.67M |
YoY Change | 24.33% | 63.51% | 9.19% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $18.00M | $19.46M | -$1.850M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $18.34M | $19.82M | $957.9K |
YoY Change | 56.0% | 1968.74% | 179.58% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.951M | -$1.314M | -$455.2K |
YoY Change | 241.8% | 188.67% | -30.41% |
Depreciation, Depletion And Amortization | $8.940K | $17.87K | $10.00K |
YoY Change | -189.4% | 78.7% | |
Cash From Operating Activities | -$1.634M | -$1.260M | -$570.0K |
YoY Change | 483.46% | 120.98% | 26.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$27.79K | -$19.93K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$27.79K | -$19.93K | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 230.0K | -25.79K | 1.050M |
YoY Change | -97.94% | -102.46% | 114.29% |
NET CHANGE | |||
Cash From Operating Activities | -1.634M | -1.260M | -570.0K |
Cash From Investing Activities | -27.79K | -19.93K | |
Cash From Financing Activities | 230.0K | -25.79K | 1.050M |
Net Change In Cash | -1.431M | -1.305M | 480.0K |
YoY Change | -113.16% | -371.94% | 1100.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.634M | -$1.260M | -$570.0K |
Capital Expenditures | -$27.79K | -$19.93K | |
Free Cash Flow | -$1.606M | -$1.240M | |
YoY Change | 473.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6327702 | |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6327702 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6327702 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3834095 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3834095 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19538513 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9883796 | USD |
CY2021Q2 | us-gaap |
Grants Receivable
GrantsReceivable
|
0 | USD |
CY2020Q4 | us-gaap |
Grants Receivable
GrantsReceivable
|
182663 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
118038 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
168689 | USD |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
19656551 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10235148 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
149799 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
147741 | USD |
CY2021Q2 | us-gaap |
Deposits Assets
DepositsAssets
|
11010 | USD |
CY2020Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
11010 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
19817360 | USD |
CY2021Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
183326 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
10393899 | USD |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
289680 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
267702 | USD |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
69342 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
359281 | USD |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
359022 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
825047 | USD |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
440602 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
190125 | USD | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
359022 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
810309 | USD |
CY2021Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | USD |
CY2020Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
14738 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
76095 | USD |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
6328 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3834 | USD |
CY2021Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
68134402 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
55294504 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-48682392 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-45805581 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19458338 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9568852 | USD |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19817360 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10393899 | USD |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
79708 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1156579 | USD | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
832835 | USD |
CY2020Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
461421 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1435618 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1270357 | USD | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
733499 | USD |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
427292 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1805209 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
929637 | USD | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1566334 | USD |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
888713 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
3240827 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2199994 | USD | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1486626 | USD |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-448111 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3050702 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1043415 | USD | |
CY2021Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1068 | USD |
CY2020Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
60 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3121 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
812 | USD | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
531 | USD |
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
7153 | USD |
us-gaap |
Interest Expense
InterestExpense
|
1286 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
8295 | USD | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
172056 | USD |
CY2020Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
172056 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
172593 | USD |
CY2020Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7093 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
173891 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7483 | USD | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1314033 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-455204 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2876811 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1050898 | USD | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.21 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.66 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.49 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.27 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6322799 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
691155 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5830165 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
462775 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9568852 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9408920 | USD |
CY2021Q1 | govx |
Stock Issued During Period Value Warrant Exercise
StockIssuedDuringPeriodValueWarrantExercise
|
3174156 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
6000 | USD |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
56190 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1562778 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20651340 | USD |
CY2021Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
65841 | USD |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
56190 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1314033 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19458338 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1574556 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
300000 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
6000 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-595694 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1864250 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
12000 | USD |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
457833 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-455204 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1849621 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2876811 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1050898 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
17871 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7033 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
198821 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
172056 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-0 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-182663 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
118560 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-36051 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-54850 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-266105 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
164082 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-2755 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
125405 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2879566 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-925493 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19929 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-19929 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9408920 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
170200 | USD | |
us-gaap |
Payments For Repurchase Of Convertible Preferred Stock
PaymentsForRepurchaseOfConvertiblePreferredStock
|
1000 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
300000 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
3174156 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
888500 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Convertible Preferred Stock
PaymentsForRepurchaseOfConvertiblePreferredStock
|
-0 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
27864 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
5866 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12554212 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1352834 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
9654717 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
427341 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
9883796 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
283341 | USD |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
19538513 | USD |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
710682 | USD |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<table border="0" cellpadding="0" cellspacing="0" style="width: 100%; text-indent: 0px;"><tbody><tr style="vertical-align: top;"><td style="width: 36pt;"> <p style="margin: 0pt; text-align: left; font-family: "Times New Roman"; font-size: 10pt;"><b><em style="font: inherit;">1.</em></b></p> </td><td style="width: auto;"> <p style="margin: 0pt; text-align: left; font-family: "Times New Roman"; font-size: 10pt;"><b>Description of Business </b></p> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">GeoVax Labs, Inc. (“GeoVax” or the “Company”), is a clinical-stage biotechnology company developing immunotherapies and vaccines against infectious diseases and cancers using a novel vector vaccine platform (Modified Vaccinia Ankara (MVA) Virus-Like Particle, or “GV-MVA-VLP<sup style="vertical-align:top;line-height:120%;font-size:pt">TM</sup>”). In this platform, MVA, a large virus capable of carrying several vaccine antigens, expresses proteins that assemble into highly effective VLP immunogens in the person being vaccinated. The MVA-VLP virus replicates to high titers in approved avian cells for manufacturing but cannot productively replicate in mammalian cells. Therefore, the MVA-VLP derived vaccines can elicit durable immune responses in the host similar to a live attenuated virus, while providing the safety characteristics of a replication-defective vector.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">Our current development programs are focused on preventive vaccines against novel coronavirus (COVID-<em style="font: inherit;">19</em>), Zika Virus, hemorrhagic fever viruses (Ebola, Sudan, Marburg, Lassa), Human Immunodeficiency Virus (HIV), and malaria, as well as immunotherapies for solid tumor cancers. Certain of our vaccine development activities have been, and continue to be, financially supported by the U.S. Government. This support has been both in the form of research grants and contracts awarded directly to us, as well as indirect support for the conduct of preclinical animal studies and human clinical trials.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">GeoVax is incorporated under the laws of the State of Delaware and our principal offices are located in the metropolitan Atlanta, Georgia area.</p> | ||
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<table border="0" cellpadding="0" cellspacing="0" style="width: 100%; text-indent: 0px;"><tbody><tr style="vertical-align: top;"><td style="width: 36pt;"> <p style="margin: 0pt; text-align: left; font-family: "Times New Roman"; font-size: 10pt;"><b><em style="font: inherit;">2.</em></b></p> </td><td style="width: auto;"> <p style="margin: 0pt; text-align: left; font-family: "Times New Roman"; font-size: 10pt;"><b>Basis of Presentation</b></p> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">The accompanying condensed consolidated financial statements at <em style="font: inherit;"> June 30, 2021 </em>and for the <em style="font: inherit;">three</em>-month and <em style="font: inherit;">six</em>-month periods ended <em style="font: inherit;"> June 30, 2021 </em>and <em style="font: inherit;">2020</em> are unaudited, but include all adjustments, consisting of normal recurring entries, which we believe to be necessary for a fair presentation of the dates and periods presented. Interim results are <em style="font: inherit;">not</em> necessarily indicative of results for a full year. The financial statements should be read in conjunction with our audited consolidated financial statements included in our Annual Report on Form <em style="font: inherit;">10</em>-K for the year ended <em style="font: inherit;"> December 31, 2020. </em>We expect our operating results to fluctuate for the foreseeable future; therefore, period-to-period comparisons should <em style="font: inherit;">not</em> be relied upon as predictive of the results in future periods.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">We enacted reverse stock splits of our common stock on <em style="font: inherit;"> September 25, 2020 (</em><em style="font: inherit;">1</em>-for-20) and on <em style="font: inherit;"> January 21, 2020 (</em><em style="font: inherit;">1</em>-for-2,000). The accompanying financial statements, and all share and per share information contained herein, have been retroactively restated to reflect the reverse stock splits.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">Our financial statements have been prepared assuming that we will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business for at least the <em style="font: inherit;">twelve</em>-month period following the issue date of these consolidated financial statements. We are devoting substantially all of our present efforts to research and development of our vaccine and immunotherapy candidates. We have funded our activities to date from sales of our equity securities, government grants and clinical trial assistance, and corporate and academic collaborations.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">We expect to incur future net losses and require substantial funds as we continue our research and development activities. Our transition to profitability will be dependent upon, among other things, the successful development and commercialization of our product candidates. We <em style="font: inherit;"> may </em>never achieve profitability or positive cash flows, and unless and until we do, we will continue to need to raise additional funding. We intend to fund future operations through additional private and/or public offerings of debt or equity securities. In addition, we <em style="font: inherit;"> may </em>seek additional capital through arrangements with strategic partners or from other sources. There can be <em style="font: inherit;">no</em> assurance that we will be able to raise additional funds or achieve or sustain profitability or positive cash flows from operations. </p> | ||
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
529571 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
511700 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
149799 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
147741 | USD |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
583336 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
503785 | ||
CY2020Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
67009 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
55191 | ||
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
679370 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
659441 | USD |
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
13707 | ||
CY2021Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
279696 | USD |
CY2021Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
69342 | USD |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
79585 | USD |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
69342 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
359281 | USD |
CY2021Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
|
1047000 | USD |
CY2021Q2 | govx |
Unrecorded Unconditional Purchase Obligation Reimbursable Amount
UnrecordedUnconditionalPurchaseObligationReimbursableAmount
|
211326 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1644000 | |
CY2021Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
6.25 | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9400000 | USD |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
602000 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.79 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P9Y4M24D | ||
CY2021Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
3174156 | USD |
CY2021Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
543130 | USD |
CY2021Q2 | govx |
Stock Issued During Period Value Expensed During The Period Issued For Services
StockIssuedDuringPeriodValueExpensedDuringThePeriodIssuedForServices
|
30573 | USD |
govx |
Stock Issued During Period Value Expensed During The Period Issued For Services
StockIssuedDuringPeriodValueExpensedDuringThePeriodIssuedForServices
|
51173 | USD | |
CY2020Q2 | govx |
Stock Issued During Period Value Expensed During The Period Issued For Services
StockIssuedDuringPeriodValueExpensedDuringThePeriodIssuedForServices
|
12000 | USD |
govx |
Stock Issued During Period Value Expensed During The Period Issued For Services
StockIssuedDuringPeriodValueExpensedDuringThePeriodIssuedForServices
|
18000 | USD | |
CY2021Q2 | govx |
Prepaid Expense Value Of Stock Issued For Services During Period
PrepaidExpenseValueOfStockIssuedForServicesDuringPeriod
|
69333 | USD |
CY2020Q2 | govx |
Unused Grant Funds
UnusedGrantFunds
|
275302 | USD |