|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.66M
1.75%
YoY
|
-$18.34M
21.93%
YoY
|
-$15.04M
0.23%
YoY
|
-$15.01M
91.53%
YoY
|
-$7.837M
52.29%
YoY
|
| Depreciation, Depletion And Amortization |
$1.662M
-10.39%
YoY
|
$1.855M
52.12%
YoY
|
$1.219M
84.18%
YoY
|
$662.0K
51.39%
YoY
|
$437.3K
-24.42%
YoY
|
| Cash From Operating Activities |
-$5.988M
428.88%
YoY
|
-$1.132M
-92.33%
YoY
|
-$14.76M
-27.46%
YoY
|
-$20.34M
24.11%
YoY
|
-$16.39M
220.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$83.20K
-76.99%
YoY
|
$361.5K
1.56%
YoY
|
$356.0K
-166.4%
YoY
|
-$536.1K
52.0%
YoY
|
-$352.7K
117.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$400.0K
-160.68%
YoY
|
$659.2K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$83.20K
-89.07%
YoY
|
-$761.5K
-351.17%
YoY
|
$303.2K
-156.56%
YoY
|
-$536.1K
52.0%
YoY
|
-$352.7K
117.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.326M
N/A
|
N/A
N/A
|
$4.905M
-34.93%
YoY
|
$7.538M
-82.3%
YoY
|
$42.59M
911.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.100M
119.48%
YoY
|
$2.324M
-71.62%
YoY
|
$8.189M
-35.34%
YoY
|
$12.66M
-59.82%
YoY
|
$31.52M
472.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.988M
428.88%
YoY
|
-$1.132M
-92.33%
YoY
|
-$14.76M
-27.46%
YoY
|
-$20.34M
24.11%
YoY
|
-$16.39M
220.56%
YoY
|
| Cash From Investing Activities |
-$83.20K
-89.07%
YoY
|
-$761.5K
-351.17%
YoY
|
$303.2K
-156.56%
YoY
|
-$536.1K
52.0%
YoY
|
-$352.7K
117.89%
YoY
|
| Cash From Financing Activities |
$5.100M
119.48%
YoY
|
$2.324M
-71.62%
YoY
|
$8.189M
-35.34%
YoY
|
$12.66M
-59.82%
YoY
|
$31.52M
472.87%
YoY
|
| Net Change In Cash |
-$971.1K
-325.81%
YoY
|
$430.1K
-106.86%
YoY
|
-$6.265M
-23.73%
YoY
|
-$8.215M
-155.59%
YoY
|
$14.78M
6404.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.988M
428.88%
YoY
|
-$1.132M
-92.33%
YoY
|
-$14.76M
-27.46%
YoY
|
-$20.34M
24.11%
YoY
|
-$16.39M
220.56%
YoY
|
| Capital Expenditures |
$83.20K
-76.99%
YoY
|
$361.5K
1.56%
YoY
|
$356.0K
-166.4%
YoY
|
-$536.1K
52.0%
YoY
|
-$352.7K
117.89%
YoY
|
| Free Cash Flow |
-$6.071M
306.45%
YoY
|
-$1.494M
-90.12%
YoY
|
-$15.11M
-23.7%
YoY
|
-$19.81M
23.49%
YoY
|
-$16.04M
223.91%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.164M
-22.73%
YoY
|
-$3.834M
-42.19%
YoY
|
-$4.739M
2.1%
YoY
|
-$4.702M
10.43%
YoY
|
-$5.389M
91.64%
YoY
|
-$6.632M
70.41%
YoY
|
-$4.642M
37.78%
YoY
|
-$4.258M
23.87%
YoY
|
-$2.812M
-35.3%
YoY
|
-$3.892M
-45.01%
YoY
|
-$3.369M
13.87%
YoY
|
-$3.437M
26.68%
YoY
|
-$4.346M
92.17%
YoY
|
-$7.077M
153.81%
YoY
|
-$2.958M
38.69%
YoY
|
-$2.713M
82.57%
YoY
|
-$2.262M
58.23%
YoY
|
-$2.788M
31.89%
YoY
|
-$2.133M
101.98%
YoY
|
-$1.486M
108.62%
YoY
|
| Depreciation, Depletion And Amortization |
$412.2K
-9.95%
YoY
|
$376.9K
-24.7%
YoY
|
$399.4K
-14.43%
YoY
|
$428.0K
-3.76%
YoY
|
$457.8K
3.39%
YoY
|
$500.5K
24.3%
YoY
|
$466.8K
41.22%
YoY
|
$444.7K
53.12%
YoY
|
$442.8K
126.35%
YoY
|
$402.7K
49.54%
YoY
|
$330.5K
159.82%
YoY
|
$290.4K
118.16%
YoY
|
$195.6K
47.79%
YoY
|
$269.3K
227.78%
YoY
|
$127.2K
3.52%
YoY
|
$133.1K
13.32%
YoY
|
$132.4K
15.34%
YoY
|
$82.15K
-29.39%
YoY
|
$122.9K
-22.21%
YoY
|
$117.5K
-26.88%
YoY
|
| Cash From Operating Activities |
-$1.407M
-56.21%
YoY
|
-$387.8K
-92.11%
YoY
|
-$1.059M
-176.78%
YoY
|
-$1.330M
-75.17%
YoY
|
-$3.212M
-141.4%
YoY
|
-$4.913M
140.39%
YoY
|
$1.379M
-140.01%
YoY
|
-$5.356M
28.05%
YoY
|
$7.758M
-252.58%
YoY
|
-$2.044M
-186.28%
YoY
|
-$3.447M
-71.12%
YoY
|
-$4.183M
63.17%
YoY
|
-$5.085M
-38.09%
YoY
|
$2.369M
-136.79%
YoY
|
-$11.94M
105.27%
YoY
|
-$2.563M
23.63%
YoY
|
-$8.213M
297.89%
YoY
|
-$6.440M
15243.96%
YoY
|
-$5.815M
236.32%
YoY
|
-$2.073M
-441.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.000K
-95.73%
YoY
|
$3.700K
-97.57%
YoY
|
$30.50K
-71.55%
YoY
|
$45.89K
43.86%
YoY
|
$70.28K
-47.46%
YoY
|
$152.2K
276.8%
YoY
|
$107.2K
-285.47%
YoY
|
$31.90K
-125.72%
YoY
|
$133.8K
-144.09%
YoY
|
$40.38K
-128.39%
YoY
|
-$57.80K
15.51%
YoY
|
-$124.1K
206.75%
YoY
|
-$303.4K
168.18%
YoY
|
-$142.3K
-26.05%
YoY
|
-$50.04K
98.26%
YoY
|
-$40.44K
84.24%
YoY
|
-$113.1K
-177.62%
YoY
|
-$192.4K
-13.45%
YoY
|
-$25.24K
-47.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$400.0K
86.05%
YoY
|
N/A
|
$0.00
N/A
|
$874.2K
N/A
|
-$215.0K
-16638.46%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.300K
N/A
|
$0.00
-100.0%
YoY
|
-$361.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$3.000K
-95.73%
YoY
|
-$3.700K
-97.57%
YoY
|
-$30.50K
-93.99%
YoY
|
-$45.89K
43.86%
YoY
|
-$70.28K
-47.46%
YoY
|
-$152.2K
-118.25%
YoY
|
-$507.2K
85.92%
YoY
|
-$31.90K
-74.28%
YoY
|
-$133.8K
-56.1%
YoY
|
$833.8K
-686.15%
YoY
|
-$272.8K
459.7%
YoY
|
-$124.1K
206.75%
YoY
|
-$304.7K
-35.81%
YoY
|
-$142.3K
-26.05%
YoY
|
-$48.74K
93.11%
YoY
|
-$40.44K
-111.91%
YoY
|
-$474.6K
-425.66%
YoY
|
-$192.4K
-13.45%
YoY
|
-$25.24K
-47.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$398.0K
-82.89%
YoY
|
$0.00
N/A
|
$3.000M
5404.77%
YoY
|
$0.00
-100.0%
YoY
|
$2.326M
267.99%
YoY
|
N/A
N/A
|
$54.50K
-95.05%
YoY
|
$6.960K
N/A
|
$632.0K
7114.73%
YoY
|
$3.796M
21.84%
YoY
|
$1.100M
139.67%
YoY
|
$0.00
-100.0%
YoY
|
$8.760K
-99.63%
YoY
|
$3.115M
371.77%
YoY
|
$459.0K
-62.49%
YoY
|
$1.602M
-96.06%
YoY
|
$2.362M
3683.91%
YoY
|
$660.3K
1651.51%
YoY
|
$1.224M
N/A
|
$40.64M
23611.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.278M
-51.54%
YoY
|
$134.0K
-92.5%
YoY
|
$1.436M
58.33%
YoY
|
$892.4K
-86.25%
YoY
|
$2.637M
-138.44%
YoY
|
$1.787M
-6.76%
YoY
|
$907.2K
-62.4%
YoY
|
$6.491M
36282.29%
YoY
|
-$6.861M
-278.59%
YoY
|
$1.917M
-56.6%
YoY
|
$2.413M
-47.05%
YoY
|
$17.84K
-98.77%
YoY
|
$3.842M
71.14%
YoY
|
$4.417M
334.18%
YoY
|
$4.557M
-642.94%
YoY
|
$1.446M
-95.15%
YoY
|
$2.245M
44.44%
YoY
|
$1.017M
68.58%
YoY
|
-$839.3K
-159.93%
YoY
|
$29.79M
-6311.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.407M
-56.21%
YoY
|
-$387.8K
-92.11%
YoY
|
-$1.059M
-176.78%
YoY
|
-$1.330M
-75.17%
YoY
|
-$3.212M
-141.4%
YoY
|
-$4.913M
140.39%
YoY
|
$1.379M
-140.01%
YoY
|
-$5.356M
28.05%
YoY
|
$7.758M
-252.58%
YoY
|
-$2.044M
-186.28%
YoY
|
-$3.447M
-71.12%
YoY
|
-$4.183M
63.17%
YoY
|
-$5.085M
-38.09%
YoY
|
$2.369M
-136.79%
YoY
|
-$11.94M
105.27%
YoY
|
-$2.563M
23.63%
YoY
|
-$8.213M
297.89%
YoY
|
-$6.440M
15243.96%
YoY
|
-$5.815M
236.32%
YoY
|
-$2.073M
-441.66%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$3.000K
-95.73%
YoY
|
-$3.700K
-97.57%
YoY
|
-$30.50K
-93.99%
YoY
|
-$45.89K
43.86%
YoY
|
-$70.28K
-47.46%
YoY
|
-$152.2K
-118.25%
YoY
|
-$507.2K
85.92%
YoY
|
-$31.90K
-74.28%
YoY
|
-$133.8K
-56.1%
YoY
|
$833.8K
-686.15%
YoY
|
-$272.8K
459.7%
YoY
|
-$124.1K
206.75%
YoY
|
-$304.7K
-35.81%
YoY
|
-$142.3K
-26.05%
YoY
|
-$48.74K
93.11%
YoY
|
-$40.44K
-111.91%
YoY
|
-$474.6K
-425.66%
YoY
|
-$192.4K
-13.45%
YoY
|
-$25.24K
-47.75%
YoY
|
| Cash From Financing Activities |
$1.278M
-51.54%
YoY
|
$134.0K
-92.5%
YoY
|
$1.436M
58.33%
YoY
|
$892.4K
-86.25%
YoY
|
$2.637M
-138.44%
YoY
|
$1.787M
-6.76%
YoY
|
$907.2K
-62.4%
YoY
|
$6.491M
36282.29%
YoY
|
-$6.861M
-278.59%
YoY
|
$1.917M
-56.6%
YoY
|
$2.413M
-47.05%
YoY
|
$17.84K
-98.77%
YoY
|
$3.842M
71.14%
YoY
|
$4.417M
334.18%
YoY
|
$4.557M
-642.94%
YoY
|
$1.446M
-95.15%
YoY
|
$2.245M
44.44%
YoY
|
$1.017M
68.58%
YoY
|
-$839.3K
-159.93%
YoY
|
$29.79M
-6311.97%
YoY
|
| Net Change In Cash |
-$128.6K
-79.27%
YoY
|
-$256.8K
-91.97%
YoY
|
$373.9K
-82.48%
YoY
|
-$467.8K
-174.55%
YoY
|
-$620.3K
-171.73%
YoY
|
-$3.196M
1125.61%
YoY
|
$2.134M
-1164.52%
YoY
|
$627.5K
-114.14%
YoY
|
$864.8K
-163.28%
YoY
|
-$260.8K
-104.02%
YoY
|
-$200.5K
-97.33%
YoY
|
-$4.438M
280.57%
YoY
|
-$1.367M
-77.25%
YoY
|
$6.481M
-209.91%
YoY
|
-$7.522M
9.86%
YoY
|
-$1.166M
-104.21%
YoY
|
-$6.009M
3426.58%
YoY
|
-$5.897M
-933.84%
YoY
|
-$6.847M
1143.03%
YoY
|
$27.69M
34971.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.407M
-56.21%
YoY
|
-$387.8K
-92.11%
YoY
|
-$1.059M
-176.78%
YoY
|
-$1.330M
-75.17%
YoY
|
-$3.212M
-141.4%
YoY
|
-$4.913M
140.39%
YoY
|
$1.379M
-140.01%
YoY
|
-$5.356M
28.05%
YoY
|
$7.758M
-252.58%
YoY
|
-$2.044M
-186.28%
YoY
|
-$3.447M
-71.12%
YoY
|
-$4.183M
63.17%
YoY
|
-$5.085M
-38.09%
YoY
|
$2.369M
-136.79%
YoY
|
-$11.94M
105.27%
YoY
|
-$2.563M
23.63%
YoY
|
-$8.213M
297.89%
YoY
|
-$6.440M
15243.96%
YoY
|
-$5.815M
236.32%
YoY
|
-$2.073M
-441.66%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$3.000K
-95.73%
YoY
|
$3.700K
-97.57%
YoY
|
$30.50K
-71.55%
YoY
|
$45.89K
43.86%
YoY
|
$70.28K
-47.46%
YoY
|
$152.2K
276.8%
YoY
|
$107.2K
-285.47%
YoY
|
$31.90K
-125.72%
YoY
|
$133.8K
-144.09%
YoY
|
$40.38K
-128.39%
YoY
|
-$57.80K
15.51%
YoY
|
-$124.1K
206.75%
YoY
|
-$303.4K
168.18%
YoY
|
-$142.3K
-26.05%
YoY
|
-$50.04K
98.26%
YoY
|
-$40.44K
84.24%
YoY
|
-$113.1K
-177.62%
YoY
|
-$192.4K
-13.45%
YoY
|
-$25.24K
-47.75%
YoY
|
| Free Cash Flow |
-$1.407M
-56.82%
YoY
|
-$390.8K
-92.16%
YoY
|
-$1.063M
-186.6%
YoY
|
-$1.360M
-75.1%
YoY
|
-$3.258M
-142.17%
YoY
|
-$4.984M
128.86%
YoY
|
$1.227M
-135.18%
YoY
|
-$5.463M
32.45%
YoY
|
$7.726M
-255.75%
YoY
|
-$2.178M
-181.49%
YoY
|
-$3.487M
-70.43%
YoY
|
-$4.125M
64.12%
YoY
|
-$4.961M
-39.3%
YoY
|
$2.672M
-142.24%
YoY
|
-$11.79M
109.77%
YoY
|
-$2.513M
22.71%
YoY
|
-$8.173M
300.19%
YoY
|
-$6.327M
3270.49%
YoY
|
-$5.622M
273.17%
YoY
|
-$2.048M
-412.61%
YoY
|
Loading...