|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$65.95M
-92.71%
YoY
|
$904.1M
-31.33%
YoY
|
$1.317B
11.32%
YoY
|
$1.183B
31.59%
YoY
|
$898.8M
-3188.41%
YoY
|
| Depreciation, Depletion And Amortization |
$538.0M
31.88%
YoY
|
$408.0M
16.39%
YoY
|
$350.5M
0.78%
YoY
|
$347.8M
19.54%
YoY
|
$291.0M
6.64%
YoY
|
| Cash From Operating Activities |
$890.8M
-28.81%
YoY
|
$1.251B
-12.84%
YoY
|
$1.436B
-2.14%
YoY
|
$1.467B
16.58%
YoY
|
$1.258B
-37.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$469.8M
-17.19%
YoY
|
$567.3M
10.66%
YoY
|
$512.7M
50.95%
YoY
|
$339.6M
27.62%
YoY
|
$266.1M
73.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$322.0M
-79.88%
YoY
|
$1.600B
467.66%
YoY
|
$281.9M
226.29%
YoY
|
| Other Investing Activities |
-$23.34M
N/A
|
$0.00
-100.0%
YoY
|
-$193.1M
-85.64%
YoY
|
-$1.345B
460.19%
YoY
|
-$240.0M
-173.83%
YoY
|
| Cash From Investing Activities |
-$711.6M
-52.8%
YoY
|
-$1.508B
113.59%
YoY
|
-$705.8M
-58.09%
YoY
|
-$1.684B
232.75%
YoY
|
-$506.2M
-394.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$563.8M
1.61%
YoY
|
$554.9M
5.37%
YoY
|
$526.7M
6.2%
YoY
|
$495.9M
6.5%
YoY
|
$465.6M
2.73%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$150.0M
-152.52%
YoY
|
-$285.6M
-228.24%
YoY
|
$222.7M
-33.24%
YoY
|
$333.6M
246.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$209.3M
-37.34%
YoY
|
-$333.9M
14.3%
YoY
|
-$292.2M
-242.45%
YoY
|
$205.1M
-120.73%
YoY
|
-$989.5M
-34.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$890.8M
-28.81%
YoY
|
$1.251B
-12.84%
YoY
|
$1.436B
-2.14%
YoY
|
$1.467B
16.58%
YoY
|
$1.258B
-37.7%
YoY
|
| Cash From Investing Activities |
-$711.6M
-52.8%
YoY
|
-$1.508B
113.59%
YoY
|
-$705.8M
-58.09%
YoY
|
-$1.684B
232.75%
YoY
|
-$506.2M
-394.97%
YoY
|
| Cash From Financing Activities |
-$209.3M
-37.34%
YoY
|
-$333.9M
14.3%
YoY
|
-$292.2M
-242.45%
YoY
|
$205.1M
-120.73%
YoY
|
-$989.5M
-34.63%
YoY
|
| Net Change In Cash |
-$2.812M
-99.55%
YoY
|
-$622.0M
-242.12%
YoY
|
$437.7M
-814.68%
YoY
|
-$61.24M
-77.77%
YoY
|
-$275.5M
-138.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$890.8M
-28.81%
YoY
|
$1.251B
-12.84%
YoY
|
$1.436B
-2.14%
YoY
|
$1.467B
16.58%
YoY
|
$1.258B
-37.7%
YoY
|
| Capital Expenditures |
$469.8M
-17.19%
YoY
|
$567.3M
10.66%
YoY
|
$512.7M
50.95%
YoY
|
$339.6M
27.62%
YoY
|
$266.1M
73.38%
YoY
|
| Free Cash Flow |
$420.9M
-38.45%
YoY
|
$683.9M
-25.9%
YoY
|
$922.9M
-18.13%
YoY
|
$1.127B
13.63%
YoY
|
$992.1M
-46.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$188.5M
-3.01%
YoY
|
-$609.5M
-558.08%
YoY
|
$226.2M
-0.18%
YoY
|
$254.9M
-13.76%
YoY
|
$194.4M
-21.9%
YoY
|
$133.1M
-58.01%
YoY
|
$226.6M
-35.48%
YoY
|
$295.5M
-14.21%
YoY
|
$248.9M
-18.12%
YoY
|
$316.9M
25.76%
YoY
|
$351.2M
12.43%
YoY
|
$344.5M
-7.53%
YoY
|
$304.0M
23.64%
YoY
|
$252.0M
-1.57%
YoY
|
$312.4M
36.65%
YoY
|
$372.5M
89.59%
YoY
|
$245.8M
12.92%
YoY
|
$256.0M
49.53%
YoY
|
$228.6M
0.46%
YoY
|
| Depreciation, Depletion And Amortization |
$131.0M
13.51%
YoY
|
$172.1M
53.48%
YoY
|
$127.5M
20.22%
YoY
|
$123.0M
24.01%
YoY
|
$115.4M
27.4%
YoY
|
$112.1M
26.52%
YoY
|
$106.0M
26.53%
YoY
|
$99.20M
9.17%
YoY
|
$90.61M
3.89%
YoY
|
$88.63M
0.72%
YoY
|
$83.80M
-3.19%
YoY
|
$90.87M
5.8%
YoY
|
$87.22M
-0.18%
YoY
|
$88.00M
21.22%
YoY
|
$86.56M
20.02%
YoY
|
$85.89M
16.14%
YoY
|
$87.37M
20.85%
YoY
|
$72.59M
4.15%
YoY
|
$72.12M
4.37%
YoY
|
| Cash From Operating Activities |
$63.92M
-256.55%
YoY
|
$380.1M
145.17%
YoY
|
$341.6M
-29.47%
YoY
|
$209.9M
-28.5%
YoY
|
-$40.83M
-112.83%
YoY
|
$155.0M
-56.11%
YoY
|
$484.3M
-22.56%
YoY
|
$293.6M
13.15%
YoY
|
$318.3M
61.16%
YoY
|
$353.2M
58.83%
YoY
|
$625.4M
37.87%
YoY
|
$259.5M
-33.83%
YoY
|
$197.5M
-50.48%
YoY
|
$222.4M
-11.08%
YoY
|
$453.6M
49.33%
YoY
|
$392.2M
-2.81%
YoY
|
$398.8M
32.52%
YoY
|
$250.1M
-56.81%
YoY
|
$303.8M
-37.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$97.55M
-18.6%
YoY
|
$119.4M
-34.31%
YoY
|
$101.6M
-19.57%
YoY
|
$129.0M
-10.15%
YoY
|
$119.8M
3.59%
YoY
|
$181.7M
11.66%
YoY
|
$126.3M
-12.62%
YoY
|
$143.6M
22.45%
YoY
|
$115.7M
31.32%
YoY
|
$162.8M
70.21%
YoY
|
$144.6M
-258.86%
YoY
|
$117.2M
-256.46%
YoY
|
$88.10M
12.88%
YoY
|
$95.63M
-174.75%
YoY
|
-$91.02M
88.79%
YoY
|
-$74.93M
80.15%
YoY
|
$78.05M
61.28%
YoY
|
-$127.9M
165.97%
YoY
|
-$48.21M
55.53%
YoY
|
| Acquisitions |
$18.00M
-88.16%
YoY
|
N/A
|
N/A
|
N/A
|
$152.0M
15.15%
YoY
|
N/A
|
N/A
|
N/A
|
$132.0M
230.0%
YoY
|
N/A
|
N/A
|
N/A
|
$40.00M
-97.14%
YoY
|
N/A
|
N/A
|
N/A
|
$1.400B
6796.55%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$2.435M
-110.43%
YoY
|
-$104.2M
29.36%
YoY
|
-$68.38M
-80.84%
YoY
|
-$34.15M
-92.24%
YoY
|
-$23.34M
-62.82%
YoY
|
-$80.58M
15.92%
YoY
|
-$356.8M
247.1%
YoY
|
-$440.0M
591.34%
YoY
|
-$62.75M
-246.4%
YoY
|
-$69.52M
-201.7%
YoY
|
-$102.8M
357.15%
YoY
|
-$63.65M
33.78%
YoY
|
$42.86M
-103.19%
YoY
|
$68.36M
-149.41%
YoY
|
-$22.49M
-44.2%
YoY
|
-$47.58M
-31.15%
YoY
|
-$1.343B
-17540.26%
YoY
|
-$138.3M
-15470.22%
YoY
|
-$40.30M
3.59%
YoY
|
| Cash From Investing Activities |
-$92.91M
-39.99%
YoY
|
-$223.6M
-14.75%
YoY
|
-$170.0M
-64.82%
YoY
|
-$163.1M
-72.05%
YoY
|
-$154.8M
-13.24%
YoY
|
-$262.3M
12.88%
YoY
|
-$483.2M
95.38%
YoY
|
-$583.6M
222.63%
YoY
|
-$178.4M
294.47%
YoY
|
-$232.4M
751.94%
YoY
|
-$247.3M
117.87%
YoY
|
-$180.9M
47.65%
YoY
|
-$45.24M
-96.82%
YoY
|
-$27.28M
-89.76%
YoY
|
-$113.5M
28.24%
YoY
|
-$122.5M
10.68%
YoY
|
-$1.421B
3393.67%
YoY
|
-$266.3M
464.11%
YoY
|
-$88.51M
26.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$141.7M
5.5%
YoY
|
N/A
|
N/A
|
N/A
|
$134.4M
1.3%
YoY
|
N/A
|
N/A
|
N/A
|
$132.6M
5.11%
YoY
|
N/A
|
N/A
|
N/A
|
$126.2M
8.9%
YoY
|
N/A
|
N/A
|
N/A
|
$115.9M
1.61%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.50M
-44.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$67.50M
-7.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$72.92M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.71M
-55.95%
YoY
|
-$115.5M
-74.82%
YoY
|
-$196.2M
-138.7%
YoY
|
-$26.22M
-87.34%
YoY
|
$128.7M
-173.47%
YoY
|
-$458.8M
-249.51%
YoY
|
$507.2M
-310.26%
YoY
|
-$207.1M
3.58%
YoY
|
-$175.2M
11.03%
YoY
|
$306.8M
-269.59%
YoY
|
-$241.2M
21.53%
YoY
|
-$199.9M
-39.31%
YoY
|
-$157.8M
-117.27%
YoY
|
-$180.9M
5.93%
YoY
|
-$198.5M
-26.64%
YoY
|
-$329.5M
-23.77%
YoY
|
$914.0M
-887.94%
YoY
|
-$170.8M
-64.75%
YoY
|
-$270.5M
-46.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.92M
-256.55%
YoY
|
$380.1M
145.17%
YoY
|
$341.6M
-29.47%
YoY
|
$209.9M
-28.5%
YoY
|
-$40.83M
-112.83%
YoY
|
$155.0M
-56.11%
YoY
|
$484.3M
-22.56%
YoY
|
$293.6M
13.15%
YoY
|
$318.3M
61.16%
YoY
|
$353.2M
58.83%
YoY
|
$625.4M
37.87%
YoY
|
$259.5M
-33.83%
YoY
|
$197.5M
-50.48%
YoY
|
$222.4M
-11.08%
YoY
|
$453.6M
49.33%
YoY
|
$392.2M
-2.81%
YoY
|
$398.8M
32.52%
YoY
|
$250.1M
-56.81%
YoY
|
$303.8M
-37.77%
YoY
|
| Cash From Investing Activities |
-$92.91M
-39.99%
YoY
|
-$223.6M
-14.75%
YoY
|
-$170.0M
-64.82%
YoY
|
-$163.1M
-72.05%
YoY
|
-$154.8M
-13.24%
YoY
|
-$262.3M
12.88%
YoY
|
-$483.2M
95.38%
YoY
|
-$583.6M
222.63%
YoY
|
-$178.4M
294.47%
YoY
|
-$232.4M
751.94%
YoY
|
-$247.3M
117.87%
YoY
|
-$180.9M
47.65%
YoY
|
-$45.24M
-96.82%
YoY
|
-$27.28M
-89.76%
YoY
|
-$113.5M
28.24%
YoY
|
-$122.5M
10.68%
YoY
|
-$1.421B
3393.67%
YoY
|
-$266.3M
464.11%
YoY
|
-$88.51M
26.63%
YoY
|
| Cash From Financing Activities |
$56.71M
-55.95%
YoY
|
-$115.5M
-74.82%
YoY
|
-$196.2M
-138.7%
YoY
|
-$26.22M
-87.34%
YoY
|
$128.7M
-173.47%
YoY
|
-$458.8M
-249.51%
YoY
|
$507.2M
-310.26%
YoY
|
-$207.1M
3.58%
YoY
|
-$175.2M
11.03%
YoY
|
$306.8M
-269.59%
YoY
|
-$241.2M
21.53%
YoY
|
-$199.9M
-39.31%
YoY
|
-$157.8M
-117.27%
YoY
|
-$180.9M
5.93%
YoY
|
-$198.5M
-26.64%
YoY
|
-$329.5M
-23.77%
YoY
|
$914.0M
-887.94%
YoY
|
-$170.8M
-64.75%
YoY
|
-$270.5M
-46.08%
YoY
|
| Net Change In Cash |
$63.92M
-207.34%
YoY
|
$40.90M
-107.23%
YoY
|
-$24.67M
-104.85%
YoY
|
$20.60M
-104.14%
YoY
|
-$59.54M
68.39%
YoY
|
-$566.1M
-232.37%
YoY
|
$508.3M
271.29%
YoY
|
-$497.1M
309.71%
YoY
|
-$35.36M
1450.92%
YoY
|
$427.7M
2918.26%
YoY
|
$136.9M
-3.33%
YoY
|
-$121.3M
102.94%
YoY
|
-$2.280M
-97.81%
YoY
|
$14.17M
-107.58%
YoY
|
$141.6M
-356.13%
YoY
|
-$59.78M
-57.09%
YoY
|
-$103.9M
-181.3%
YoY
|
-$187.0M
-495.31%
YoY
|
-$55.29M
-33.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.92M
-256.55%
YoY
|
$380.1M
145.17%
YoY
|
$341.6M
-29.47%
YoY
|
$209.9M
-28.5%
YoY
|
-$40.83M
-112.83%
YoY
|
$155.0M
-56.11%
YoY
|
$484.3M
-22.56%
YoY
|
$293.6M
13.15%
YoY
|
$318.3M
61.16%
YoY
|
$353.2M
58.83%
YoY
|
$625.4M
37.87%
YoY
|
$259.5M
-33.83%
YoY
|
$197.5M
-50.48%
YoY
|
$222.4M
-11.08%
YoY
|
$453.6M
49.33%
YoY
|
$392.2M
-2.81%
YoY
|
$398.8M
32.52%
YoY
|
$250.1M
-56.81%
YoY
|
$303.8M
-37.77%
YoY
|
| Capital Expenditures |
$97.55M
-18.6%
YoY
|
$119.4M
-34.31%
YoY
|
$101.6M
-19.57%
YoY
|
$129.0M
-10.15%
YoY
|
$119.8M
3.59%
YoY
|
$181.7M
11.66%
YoY
|
$126.3M
-12.62%
YoY
|
$143.6M
22.45%
YoY
|
$115.7M
31.32%
YoY
|
$162.8M
70.21%
YoY
|
$144.6M
-258.86%
YoY
|
$117.2M
-256.46%
YoY
|
$88.10M
12.88%
YoY
|
$95.63M
-174.75%
YoY
|
-$91.02M
88.79%
YoY
|
-$74.93M
80.15%
YoY
|
$78.05M
61.28%
YoY
|
-$127.9M
165.97%
YoY
|
-$48.21M
55.53%
YoY
|
| Free Cash Flow |
-$33.64M
-79.06%
YoY
|
$260.7M
-1075.48%
YoY
|
$240.0M
-32.97%
YoY
|
$80.96M
-46.05%
YoY
|
-$160.7M
-179.3%
YoY
|
-$26.72M
-114.03%
YoY
|
$358.0M
-25.55%
YoY
|
$150.1M
5.48%
YoY
|
$202.6M
85.19%
YoY
|
$190.4M
50.25%
YoY
|
$480.8M
-11.72%
YoY
|
$142.3M
-69.54%
YoY
|
$109.4M
-65.89%
YoY
|
$126.7M
-66.47%
YoY
|
$544.6M
54.73%
YoY
|
$467.1M
4.94%
YoY
|
$320.8M
27.01%
YoY
|
$378.0M
-39.73%
YoY
|
$352.0M
-32.19%
YoY
|
Loading...