|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$141.2M
15.24%
YoY
|
-$122.5M
36.72%
YoY
|
-$89.62M
69.62%
YoY
|
-$52.84M
20.73%
YoY
|
-$43.77M
172.87%
YoY
|
| Depreciation, Depletion And Amortization |
$1.300M
30.0%
YoY
|
$1.000M
238.98%
YoY
|
$295.0K
6.5%
YoY
|
$277.0K
284.72%
YoY
|
$72.00K
N/A
|
| Cash From Operating Activities |
-$222.2M
90.51%
YoY
|
-$116.6M
46.73%
YoY
|
-$79.49M
72.35%
YoY
|
-$46.12M
43.41%
YoY
|
-$32.16M
125.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.614M
180.16%
YoY
|
$1.290M
-40.47%
YoY
|
$2.167M
1298.06%
YoY
|
$155.0K
-87.15%
YoY
|
$1.206M
6247.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$93.41M
-126.12%
YoY
|
-$357.6M
34.35%
YoY
|
-$266.2M
329.64%
YoY
|
-$61.95M
-424.96%
YoY
|
$19.07M
-190.24%
YoY
|
| Cash From Investing Activities |
$89.80M
-125.02%
YoY
|
-$358.9M
33.75%
YoY
|
-$268.3M
332.06%
YoY
|
-$62.11M
-447.77%
YoY
|
$17.86M
-184.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$514.6M
N/A
|
N/A
N/A
|
$31.53M
-69.49%
YoY
|
$103.4M
300.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$762.5M
47.99%
YoY
|
$515.3M
14.11%
YoY
|
$451.5M
1456.25%
YoY
|
$29.01M
-71.9%
YoY
|
$103.3M
299.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$222.2M
90.51%
YoY
|
-$116.6M
46.73%
YoY
|
-$79.49M
72.35%
YoY
|
-$46.12M
43.41%
YoY
|
-$32.16M
125.16%
YoY
|
| Cash From Investing Activities |
$89.80M
-125.02%
YoY
|
-$358.9M
33.75%
YoY
|
-$268.3M
332.06%
YoY
|
-$62.11M
-447.77%
YoY
|
$17.86M
-184.45%
YoY
|
| Cash From Financing Activities |
$762.5M
47.99%
YoY
|
$515.3M
14.11%
YoY
|
$451.5M
1456.25%
YoY
|
$29.01M
-71.9%
YoY
|
$103.3M
299.64%
YoY
|
| Net Change In Cash |
$630.1M
1486.47%
YoY
|
$39.72M
-61.7%
YoY
|
$103.7M
-230.91%
YoY
|
-$79.21M
-189.05%
YoY
|
$88.95M
-1027.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$222.2M
90.51%
YoY
|
-$116.6M
46.73%
YoY
|
-$79.49M
72.35%
YoY
|
-$46.12M
43.41%
YoY
|
-$32.16M
125.16%
YoY
|
| Capital Expenditures |
$3.614M
180.16%
YoY
|
$1.290M
-40.47%
YoY
|
$2.167M
1298.06%
YoY
|
$155.0K
-87.15%
YoY
|
$1.206M
6247.37%
YoY
|
| Free Cash Flow |
-$225.8M
91.49%
YoY
|
-$117.9M
44.42%
YoY
|
-$81.66M
76.46%
YoY
|
-$46.28M
38.69%
YoY
|
-$33.37M
133.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$75.97M
62.21%
YoY
|
$33.00M
-190.47%
YoY
|
-$65.71M
93.4%
YoY
|
-$61.66M
136.85%
YoY
|
-$46.83M
79.88%
YoY
|
-$36.48M
48.88%
YoY
|
-$33.98M
42.39%
YoY
|
-$26.03M
11.83%
YoY
|
-$26.04M
44.85%
YoY
|
-$24.50M
106.34%
YoY
|
-$23.86M
-41.74%
YoY
|
-$23.28M
66.91%
YoY
|
-$17.98M
37.41%
YoY
|
-$11.88M
-23.04%
YoY
|
-$40.96M
44.56%
YoY
|
| Depreciation, Depletion And Amortization |
$576.0K
110.22%
YoY
|
$412.0K
50.92%
YoY
|
$356.0K
34.34%
YoY
|
$291.0K
25.43%
YoY
|
$274.0K
23.42%
YoY
|
$273.0K
279.17%
YoY
|
$265.0K
235.44%
YoY
|
$232.0K
213.51%
YoY
|
$222.0K
217.14%
YoY
|
$72.00K
0.0%
YoY
|
$79.00K
-61.46%
YoY
|
$74.00K
N/A
|
$70.00K
0.0%
YoY
|
$72.00K
9.09%
YoY
|
$205.0K
3316.67%
YoY
|
| Cash From Operating Activities |
$15.23M
-129.17%
YoY
|
-$64.42M
76.64%
YoY
|
-$51.00M
158.92%
YoY
|
-$54.56M
106.71%
YoY
|
-$52.23M
53.25%
YoY
|
-$36.47M
67.83%
YoY
|
-$19.70M
-4.19%
YoY
|
-$26.39M
56.23%
YoY
|
-$34.08M
67.82%
YoY
|
-$21.73M
80.68%
YoY
|
-$20.56M
-39.7%
YoY
|
-$16.89M
N/A
|
-$20.31M
50.23%
YoY
|
-$12.03M
11.78%
YoY
|
-$34.09M
59.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.182M
276.43%
YoY
|
$1.496M
9250.0%
YoY
|
$1.572M
129.49%
YoY
|
$232.0K
-45.67%
YoY
|
$314.0K
93.83%
YoY
|
$16.00K
-98.62%
YoY
|
$685.0K
-16.46%
YoY
|
$427.0K
123.56%
YoY
|
$162.0K
N/A
|
$1.156M
1528.17%
YoY
|
$820.0K
876.19%
YoY
|
$191.0K
N/A
|
$0.00
-100.0%
YoY
|
$71.00K
-40.83%
YoY
|
$84.00K
-92.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$57.64M
73.35%
YoY
|
-$47.75M
-74.65%
YoY
|
$49.17M
-124.09%
YoY
|
$34.35M
2073.86%
YoY
|
$33.25M
-118.51%
YoY
|
-$188.4M
-708.61%
YoY
|
-$204.1M
197.85%
YoY
|
$1.580M
-103.22%
YoY
|
-$179.6M
-1824.82%
YoY
|
$30.95M
-142.77%
YoY
|
-$68.52M
N/A
|
-$49.02M
N/A
|
$10.41M
767.67%
YoY
|
-$72.37M
-505.07%
YoY
|
| Cash From Investing Activities |
-$496.9M
-1560.19%
YoY
|
$56.14M
68.93%
YoY
|
-$49.32M
-73.91%
YoY
|
$48.94M
-123.93%
YoY
|
$34.03M
2300.07%
YoY
|
$33.23M
-118.39%
YoY
|
-$189.0M
-727.45%
YoY
|
-$204.5M
197.65%
YoY
|
$1.418M
-102.89%
YoY
|
-$180.7M
-1847.84%
YoY
|
$30.13M
-141.59%
YoY
|
-$68.71M
N/A
|
-$49.02M
23.41%
YoY
|
$10.34M
857.5%
YoY
|
-$72.45M
-531.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$31.53M
-69.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.742M
-315.33%
YoY
|
$705.0M
114532.03%
YoY
|
$56.20M
-7524.44%
YoY
|
$517.0K
-99.9%
YoY
|
$809.0K
15.24%
YoY
|
$615.0K
-99.78%
YoY
|
-$757.0K
-260.04%
YoY
|
$514.7M
-173400.67%
YoY
|
$702.0K
-99.59%
YoY
|
$281.6M
-89223.1%
YoY
|
$473.0K
-98.39%
YoY
|
-$297.0K
N/A
|
$169.7M
-11821.41%
YoY
|
-$316.0K
174.78%
YoY
|
$29.33M
-71.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.23M
-129.17%
YoY
|
-$64.42M
76.64%
YoY
|
-$51.00M
158.92%
YoY
|
-$54.56M
106.71%
YoY
|
-$52.23M
53.25%
YoY
|
-$36.47M
67.83%
YoY
|
-$19.70M
-4.19%
YoY
|
-$26.39M
56.23%
YoY
|
-$34.08M
67.82%
YoY
|
-$21.73M
80.68%
YoY
|
-$20.56M
-39.7%
YoY
|
-$16.89M
N/A
|
-$20.31M
50.23%
YoY
|
-$12.03M
11.78%
YoY
|
-$34.09M
59.31%
YoY
|
| Cash From Investing Activities |
-$496.9M
-1560.19%
YoY
|
$56.14M
68.93%
YoY
|
-$49.32M
-73.91%
YoY
|
$48.94M
-123.93%
YoY
|
$34.03M
2300.07%
YoY
|
$33.23M
-118.39%
YoY
|
-$189.0M
-727.45%
YoY
|
-$204.5M
197.65%
YoY
|
$1.418M
-102.89%
YoY
|
-$180.7M
-1847.84%
YoY
|
$30.13M
-141.59%
YoY
|
-$68.71M
N/A
|
-$49.02M
23.41%
YoY
|
$10.34M
857.5%
YoY
|
-$72.45M
-531.78%
YoY
|
| Cash From Financing Activities |
-$1.742M
-315.33%
YoY
|
$705.0M
114532.03%
YoY
|
$56.20M
-7524.44%
YoY
|
$517.0K
-99.9%
YoY
|
$809.0K
15.24%
YoY
|
$615.0K
-99.78%
YoY
|
-$757.0K
-260.04%
YoY
|
$514.7M
-173400.67%
YoY
|
$702.0K
-99.59%
YoY
|
$281.6M
-89223.1%
YoY
|
$473.0K
-98.39%
YoY
|
-$297.0K
N/A
|
$169.7M
-11821.41%
YoY
|
-$316.0K
174.78%
YoY
|
$29.33M
-71.63%
YoY
|
| Net Change In Cash |
-$483.5M
2680.55%
YoY
|
$696.7M
-26692.02%
YoY
|
-$44.11M
-78.94%
YoY
|
-$5.099M
-101.8%
YoY
|
-$17.39M
-45.6%
YoY
|
-$2.620M
-103.31%
YoY
|
-$209.5M
-2185.58%
YoY
|
$283.8M
-430.37%
YoY
|
-$31.96M
-131.83%
YoY
|
$79.16M
-4055.82%
YoY
|
$10.04M
-113.01%
YoY
|
-$85.90M
N/A
|
$100.4M
-283.6%
YoY
|
-$2.001M
-79.57%
YoY
|
-$77.21M
-178.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.23M
-129.17%
YoY
|
-$64.42M
76.64%
YoY
|
-$51.00M
158.92%
YoY
|
-$54.56M
106.71%
YoY
|
-$52.23M
53.25%
YoY
|
-$36.47M
67.83%
YoY
|
-$19.70M
-4.19%
YoY
|
-$26.39M
56.23%
YoY
|
-$34.08M
67.82%
YoY
|
-$21.73M
80.68%
YoY
|
-$20.56M
-39.7%
YoY
|
-$16.89M
N/A
|
-$20.31M
50.23%
YoY
|
-$12.03M
11.78%
YoY
|
-$34.09M
59.31%
YoY
|
| Capital Expenditures |
$1.182M
276.43%
YoY
|
$1.496M
9250.0%
YoY
|
$1.572M
129.49%
YoY
|
$232.0K
-45.67%
YoY
|
$314.0K
93.83%
YoY
|
$16.00K
-98.62%
YoY
|
$685.0K
-16.46%
YoY
|
$427.0K
123.56%
YoY
|
$162.0K
N/A
|
$1.156M
1528.17%
YoY
|
$820.0K
876.19%
YoY
|
$191.0K
N/A
|
$0.00
-100.0%
YoY
|
$71.00K
-40.83%
YoY
|
$84.00K
-92.27%
YoY
|
| Free Cash Flow |
$14.05M
-126.74%
YoY
|
-$65.91M
80.66%
YoY
|
-$52.57M
157.93%
YoY
|
-$54.79M
104.29%
YoY
|
-$52.54M
53.45%
YoY
|
-$36.48M
59.42%
YoY
|
-$20.38M
-4.66%
YoY
|
-$26.82M
56.98%
YoY
|
-$34.24M
68.61%
YoY
|
-$22.89M
89.18%
YoY
|
-$21.38M
-37.45%
YoY
|
-$17.09M
N/A
|
-$20.31M
49.51%
YoY
|
-$12.10M
11.2%
YoY
|
-$34.18M
51.99%
YoY
|
Loading...