|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$444.0M
-32.52%
YoY
|
$658.0M
-8.99%
YoY
|
$723.0M
38.51%
YoY
|
$522.0M
155.88%
YoY
|
$204.0M
22.16%
YoY
|
| Depreciation, Depletion And Amortization |
$536.0M
-3.77%
YoY
|
$557.0M
-10.02%
YoY
|
$619.0M
11.93%
YoY
|
$553.0M
13.09%
YoY
|
$489.0M
2.73%
YoY
|
| Cash From Operating Activities |
$841.0M
0.12%
YoY
|
$840.0M
-26.57%
YoY
|
$1.144B
4.95%
YoY
|
$1.090B
78.98%
YoY
|
$609.0M
-26.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$935.0M
-22.28%
YoY
|
$1.203B
49.63%
YoY
|
$804.0M
46.45%
YoY
|
$549.0M
-168.45%
YoY
|
-$802.0M
24.09%
YoY
|
| Acquisitions |
$29.00M
N/A
|
$0.00
-100.0%
YoY
|
$361.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.704B
1308.26%
YoY
|
| Other Investing Activities |
-$3.000M
-250.0%
YoY
|
$2.000M
-300.0%
YoY
|
-$1.000M
-120.0%
YoY
|
$5.000M
0.0%
YoY
|
$5.000M
-37.5%
YoY
|
| Cash From Investing Activities |
-$732.0M
114.04%
YoY
|
-$342.0M
-66.63%
YoY
|
-$1.025B
135.63%
YoY
|
-$435.0M
-81.81%
YoY
|
-$2.392B
269.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$128.0M
4.92%
YoY
|
$122.0M
-0.81%
YoY
|
$123.0M
33.7%
YoY
|
$92.00M
0.0%
YoY
|
$92.00M
-10.68%
YoY
|
| Common Stock Issuance & Retirement, Net |
$150.0M
-25.0%
YoY
|
$200.0M
270.37%
YoY
|
$54.00M
92.86%
YoY
|
$28.00M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$700.0M
N/A
|
$0.00
-100.0%
YoY
|
$250.0M
-84.62%
YoY
|
$1.626B
N/A
|
| Cash From Financing Activities |
-$18.00M
-96.32%
YoY
|
-$489.0M
361.32%
YoY
|
-$106.0M
-84.08%
YoY
|
-$666.0M
-137.46%
YoY
|
$1.778B
-1269.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$841.0M
0.12%
YoY
|
$840.0M
-26.57%
YoY
|
$1.144B
4.95%
YoY
|
$1.090B
78.98%
YoY
|
$609.0M
-26.18%
YoY
|
| Cash From Investing Activities |
-$732.0M
114.04%
YoY
|
-$342.0M
-66.63%
YoY
|
-$1.025B
135.63%
YoY
|
-$435.0M
-81.81%
YoY
|
-$2.392B
269.14%
YoY
|
| Cash From Financing Activities |
-$18.00M
-96.32%
YoY
|
-$489.0M
361.32%
YoY
|
-$106.0M
-84.08%
YoY
|
-$666.0M
-137.46%
YoY
|
$1.778B
-1269.74%
YoY
|
| Net Change In Cash |
$104.0M
-2180.0%
YoY
|
-$5.000M
-141.67%
YoY
|
$12.00M
-170.59%
YoY
|
-$17.00M
142.86%
YoY
|
-$7.000M
-126.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$841.0M
0.12%
YoY
|
$840.0M
-26.57%
YoY
|
$1.144B
4.95%
YoY
|
$1.090B
78.98%
YoY
|
$609.0M
-26.18%
YoY
|
| Capital Expenditures |
$935.0M
-22.28%
YoY
|
$1.203B
49.63%
YoY
|
$804.0M
46.45%
YoY
|
$549.0M
-168.45%
YoY
|
-$802.0M
24.09%
YoY
|
| Free Cash Flow |
-$94.00M
-74.1%
YoY
|
-$363.0M
-206.76%
YoY
|
$340.0M
-37.15%
YoY
|
$541.0M
-61.66%
YoY
|
$1.411B
-4.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.00M
-133.86%
YoY
|
$71.00M
-48.55%
YoY
|
$142.0M
-13.94%
YoY
|
$104.0M
-45.26%
YoY
|
$127.0M
-23.03%
YoY
|
$138.0M
-29.59%
YoY
|
$165.0M
-2.94%
YoY
|
$190.0M
26.67%
YoY
|
$165.0M
-20.29%
YoY
|
$196.0M
25.64%
YoY
|
$170.0M
-11.92%
YoY
|
$150.0M
127.27%
YoY
|
$207.0M
93.46%
YoY
|
$156.0M
300.0%
YoY
|
$193.0M
164.38%
YoY
|
$66.00M
73.68%
YoY
|
$107.0M
98.15%
YoY
|
$39.00M
-39.25%
YoY
|
$73.00M
14.06%
YoY
|
| Depreciation, Depletion And Amortization |
$139.0M
6.11%
YoY
|
$149.0M
8.76%
YoY
|
$126.0M
-9.35%
YoY
|
$130.0M
-2.26%
YoY
|
$131.0M
-11.49%
YoY
|
$137.0M
-11.04%
YoY
|
$139.0M
-13.66%
YoY
|
$133.0M
-19.39%
YoY
|
$148.0M
6.47%
YoY
|
$154.0M
11.59%
YoY
|
$161.0M
17.52%
YoY
|
$165.0M
18.71%
YoY
|
$139.0M
0.0%
YoY
|
$138.0M
3.76%
YoY
|
$137.0M
12.3%
YoY
|
$139.0M
18.8%
YoY
|
$139.0M
18.8%
YoY
|
$133.0M
11.48%
YoY
|
$122.0M
0.83%
YoY
|
| Cash From Operating Activities |
-$113.0M
-35.06%
YoY
|
$534.0M
8.98%
YoY
|
$227.0M
21.39%
YoY
|
$267.0M
65.84%
YoY
|
-$174.0M
-5900.0%
YoY
|
$490.0M
10.86%
YoY
|
$187.0M
-54.5%
YoY
|
$161.0M
-30.3%
YoY
|
$3.000M
-95.0%
YoY
|
$442.0M
-5.96%
YoY
|
$411.0M
23.8%
YoY
|
$231.0M
-14.44%
YoY
|
$60.00M
233.33%
YoY
|
$470.0M
213.33%
YoY
|
$332.0M
115.58%
YoY
|
$270.0M
7.14%
YoY
|
$18.00M
-66.04%
YoY
|
$150.0M
-65.56%
YoY
|
$154.0M
-37.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$140.0M
-55.27%
YoY
|
$127.0M
-59.03%
YoY
|
$267.0M
-14.7%
YoY
|
$228.0M
-8.43%
YoY
|
$313.0M
-5.44%
YoY
|
$310.0M
46.23%
YoY
|
$313.0M
51.21%
YoY
|
$249.0M
31.75%
YoY
|
$331.0M
68.88%
YoY
|
$212.0M
103.85%
YoY
|
$207.0M
-346.43%
YoY
|
$189.0M
-236.96%
YoY
|
$196.0M
-187.89%
YoY
|
$104.0M
-148.6%
YoY
|
-$84.00M
-65.29%
YoY
|
-$138.0M
-31.0%
YoY
|
-$223.0M
52.74%
YoY
|
-$214.0M
-2.99%
YoY
|
-$242.0M
103.19%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000M
-86.67%
YoY
|
$118.0M
68.57%
YoY
|
$36.00M
0.0%
YoY
|
$21.00M
-97.14%
YoY
|
$15.00M
N/A
|
$70.00M
12.9%
YoY
|
$36.00M
-115.58%
YoY
|
$735.0M
2840.0%
YoY
|
$0.00
-100.0%
YoY
|
$62.00M
72.22%
YoY
|
-$231.0M
-925.0%
YoY
|
$25.00M
13.64%
YoY
|
$1.000M
0.0%
YoY
|
$36.00M
-102.6%
YoY
|
$28.00M
-110.73%
YoY
|
$22.00M
-29.03%
YoY
|
$1.000M
-50.0%
YoY
|
-$1.386B
-2888.73%
YoY
|
-$261.0M
-944.66%
YoY
|
| Cash From Investing Activities |
-$97.00M
-67.45%
YoY
|
-$9.000M
-96.25%
YoY
|
-$231.0M
-16.61%
YoY
|
-$207.0M
-142.59%
YoY
|
-$298.0M
-4.18%
YoY
|
-$240.0M
60.0%
YoY
|
-$277.0M
-36.76%
YoY
|
$486.0M
-396.34%
YoY
|
-$311.0M
13.92%
YoY
|
-$150.0M
120.59%
YoY
|
-$438.0M
682.14%
YoY
|
-$164.0M
41.38%
YoY
|
-$273.0M
40.0%
YoY
|
-$68.00M
-95.75%
YoY
|
-$56.00M
-88.87%
YoY
|
-$116.0M
-31.36%
YoY
|
-$195.0M
62.5%
YoY
|
-$1.600B
836.22%
YoY
|
-$503.0M
470.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$32.00M
6.67%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00M
-3.23%
YoY
|
N/A
|
N/A
|
N/A
|
$31.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$31.00M
34.78%
YoY
|
N/A
|
N/A
|
N/A
|
$23.00M
-4.17%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$138.0M
-68.56%
YoY
|
-$384.0M
83.73%
YoY
|
$4.000M
-95.45%
YoY
|
-$77.00M
-88.24%
YoY
|
$439.0M
52.96%
YoY
|
-$209.0M
-28.91%
YoY
|
$88.00M
54.39%
YoY
|
-$655.0M
1323.91%
YoY
|
$287.0M
62.15%
YoY
|
-$294.0M
-12.24%
YoY
|
$57.00M
-118.94%
YoY
|
-$46.00M
-69.13%
YoY
|
$177.0M
48.74%
YoY
|
-$335.0M
-121.54%
YoY
|
-$301.0M
-191.77%
YoY
|
-$149.0M
35.45%
YoY
|
$119.0M
2280.0%
YoY
|
$1.555B
-1176.12%
YoY
|
$328.0M
-274.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$113.0M
-35.06%
YoY
|
$534.0M
8.98%
YoY
|
$227.0M
21.39%
YoY
|
$267.0M
65.84%
YoY
|
-$174.0M
-5900.0%
YoY
|
$490.0M
10.86%
YoY
|
$187.0M
-54.5%
YoY
|
$161.0M
-30.3%
YoY
|
$3.000M
-95.0%
YoY
|
$442.0M
-5.96%
YoY
|
$411.0M
23.8%
YoY
|
$231.0M
-14.44%
YoY
|
$60.00M
233.33%
YoY
|
$470.0M
213.33%
YoY
|
$332.0M
115.58%
YoY
|
$270.0M
7.14%
YoY
|
$18.00M
-66.04%
YoY
|
$150.0M
-65.56%
YoY
|
$154.0M
-37.25%
YoY
|
| Cash From Investing Activities |
-$97.00M
-67.45%
YoY
|
-$9.000M
-96.25%
YoY
|
-$231.0M
-16.61%
YoY
|
-$207.0M
-142.59%
YoY
|
-$298.0M
-4.18%
YoY
|
-$240.0M
60.0%
YoY
|
-$277.0M
-36.76%
YoY
|
$486.0M
-396.34%
YoY
|
-$311.0M
13.92%
YoY
|
-$150.0M
120.59%
YoY
|
-$438.0M
682.14%
YoY
|
-$164.0M
41.38%
YoY
|
-$273.0M
40.0%
YoY
|
-$68.00M
-95.75%
YoY
|
-$56.00M
-88.87%
YoY
|
-$116.0M
-31.36%
YoY
|
-$195.0M
62.5%
YoY
|
-$1.600B
836.22%
YoY
|
-$503.0M
470.29%
YoY
|
| Cash From Financing Activities |
$138.0M
-68.56%
YoY
|
-$384.0M
83.73%
YoY
|
$4.000M
-95.45%
YoY
|
-$77.00M
-88.24%
YoY
|
$439.0M
52.96%
YoY
|
-$209.0M
-28.91%
YoY
|
$88.00M
54.39%
YoY
|
-$655.0M
1323.91%
YoY
|
$287.0M
62.15%
YoY
|
-$294.0M
-12.24%
YoY
|
$57.00M
-118.94%
YoY
|
-$46.00M
-69.13%
YoY
|
$177.0M
48.74%
YoY
|
-$335.0M
-121.54%
YoY
|
-$301.0M
-191.77%
YoY
|
-$149.0M
35.45%
YoY
|
$119.0M
2280.0%
YoY
|
$1.555B
-1176.12%
YoY
|
$328.0M
-274.56%
YoY
|
| Net Change In Cash |
-$72.00M
118.18%
YoY
|
$141.0M
243.9%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00M
112.5%
YoY
|
-$33.00M
26.92%
YoY
|
$41.00M
-2150.0%
YoY
|
-$2.000M
-106.67%
YoY
|
-$8.000M
-138.1%
YoY
|
-$26.00M
-25.71%
YoY
|
-$2.000M
-102.99%
YoY
|
$30.00M
-220.0%
YoY
|
$21.00M
320.0%
YoY
|
-$35.00M
-42.62%
YoY
|
$67.00M
-36.19%
YoY
|
-$25.00M
19.05%
YoY
|
$5.000M
-118.52%
YoY
|
-$61.00M
-3.17%
YoY
|
$105.0M
-12.57%
YoY
|
-$21.00M
-31.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$113.0M
-35.06%
YoY
|
$534.0M
8.98%
YoY
|
$227.0M
21.39%
YoY
|
$267.0M
65.84%
YoY
|
-$174.0M
-5900.0%
YoY
|
$490.0M
10.86%
YoY
|
$187.0M
-54.5%
YoY
|
$161.0M
-30.3%
YoY
|
$3.000M
-95.0%
YoY
|
$442.0M
-5.96%
YoY
|
$411.0M
23.8%
YoY
|
$231.0M
-14.44%
YoY
|
$60.00M
233.33%
YoY
|
$470.0M
213.33%
YoY
|
$332.0M
115.58%
YoY
|
$270.0M
7.14%
YoY
|
$18.00M
-66.04%
YoY
|
$150.0M
-65.56%
YoY
|
$154.0M
-37.25%
YoY
|
| Capital Expenditures |
$140.0M
-55.27%
YoY
|
$127.0M
-59.03%
YoY
|
$267.0M
-14.7%
YoY
|
$228.0M
-8.43%
YoY
|
$313.0M
-5.44%
YoY
|
$310.0M
46.23%
YoY
|
$313.0M
51.21%
YoY
|
$249.0M
31.75%
YoY
|
$331.0M
68.88%
YoY
|
$212.0M
103.85%
YoY
|
$207.0M
-346.43%
YoY
|
$189.0M
-236.96%
YoY
|
$196.0M
-187.89%
YoY
|
$104.0M
-148.6%
YoY
|
-$84.00M
-65.29%
YoY
|
-$138.0M
-31.0%
YoY
|
-$223.0M
52.74%
YoY
|
-$214.0M
-2.99%
YoY
|
-$242.0M
103.19%
YoY
|
| Free Cash Flow |
-$253.0M
-48.05%
YoY
|
$407.0M
126.11%
YoY
|
-$40.00M
-68.25%
YoY
|
$39.00M
-144.32%
YoY
|
-$487.0M
48.48%
YoY
|
$180.0M
-21.74%
YoY
|
-$126.0M
-161.76%
YoY
|
-$88.00M
-309.52%
YoY
|
-$328.0M
141.18%
YoY
|
$230.0M
-37.16%
YoY
|
$204.0M
-50.96%
YoY
|
$42.00M
-89.71%
YoY
|
-$136.0M
-156.43%
YoY
|
$366.0M
0.55%
YoY
|
$416.0M
5.05%
YoY
|
$408.0M
-9.73%
YoY
|
$241.0M
21.11%
YoY
|
$364.0M
-44.52%
YoY
|
$396.0M
8.64%
YoY
|
Loading...