2011 Q4 Form 10-Q Financial Statement
#000140807511000009 Filed on October 27, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $1.052B | $1.073B | $1.043B |
YoY Change | 3.96% | 2.92% | -1.08% |
Cost Of Revenue | $891.8M | $919.3M | $887.7M |
YoY Change | 2.73% | 3.56% | -2.21% |
Gross Profit | $159.9M | $154.0M | $155.1M |
YoY Change | 11.43% | -0.71% | 5.94% |
Gross Profit Margin | 15.2% | 14.35% | 14.87% |
Selling, General & Admin | $87.20M | $75.80M | $80.90M |
YoY Change | 4.18% | -6.3% | 9.18% |
% of Gross Profit | 54.53% | 49.22% | 52.16% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $69.20M | $69.80M | $70.40M |
YoY Change | -2.12% | -0.85% | -7.61% |
% of Gross Profit | 43.28% | 45.32% | 45.39% |
Operating Expenses | $86.10M | $75.80M | $80.90M |
YoY Change | 1.41% | -6.3% | 11.13% |
Operating Profit | $63.10M | -$17.70M | $78.50M |
YoY Change | 7.68% | -122.55% | 6.66% |
Interest Expense | -$34.20M | $34.80M | $44.00M |
YoY Change | -15.56% | -20.91% | -182.55% |
% of Operating Profit | -54.2% | 56.05% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $28.90M | -$53.80M | $28.00M |
YoY Change | 69.01% | -292.14% | -35.19% |
Income Tax | -$234.5M | -$5.600M | $11.00M |
% Of Pretax Income | -811.42% | 39.29% | |
Net Earnings | $265.6M | -$47.50M | $17.60M |
YoY Change | 1255.1% | -369.89% | -46.99% |
Net Earnings / Revenue | 25.25% | -4.43% | 1.69% |
Basic Earnings Per Share | $0.68 | -$0.12 | $0.05 |
Diluted Earnings Per Share | $0.67 | -$0.12 | $0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 389.3M shares | 390.6M shares | 344.1M shares |
Diluted Shares Outstanding | 390.6M shares | 347.2M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $271.8M | $157.1M | $166.3M |
YoY Change | 95.96% | -5.53% | -32.04% |
Cash & Equivalents | $271.8M | $157.1M | $166.3M |
Short-Term Investments | |||
Other Short-Term Assets | $35.20M | $69.50M | $70.30M |
YoY Change | -25.74% | -1.14% | 33.65% |
Inventory | $474.2M | $493.5M | $444.2M |
Prepaid Expenses | $16.70M | ||
Receivables | $380.5M | $440.5M | $430.9M |
Other Receivables | $21.40M | $0.00 | $0.00 |
Total Short-Term Assets | $1.308B | $1.161B | $1.112B |
YoY Change | 29.05% | 4.4% | -5.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.632B | $1.612B | $1.663B |
YoY Change | -0.6% | -3.02% | -9.41% |
Goodwill | $1.136B | $1.122B | |
YoY Change | -5.77% | ||
Intangibles | $535.9M | $546.0M | |
YoY Change | -7.06% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $38.30M | $45.50M | $52.00M |
YoY Change | -19.71% | -12.5% | 10.64% |
Total Long-Term Assets | $3.342B | $3.325B | $3.506B |
YoY Change | -3.73% | -5.15% | -5.83% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.308B | $1.161B | $1.112B |
Total Long-Term Assets | $3.342B | $3.325B | $3.506B |
Total Assets | $4.650B | $4.486B | $4.618B |
YoY Change | 3.68% | -2.85% | -5.76% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $411.4M | $382.2M | $336.1M |
YoY Change | 13.8% | 13.72% | 7.21% |
Accrued Expenses | $204.0M | $215.1M | $233.3M |
YoY Change | -2.02% | -7.8% | -25.75% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $8.800M | $19.40M | $28.80M |
YoY Change | 31.34% | -32.64% | -1.37% |
Long-Term Debt Due | $19.60M | ||
YoY Change | 1.55% | ||
Total Short-Term Liabilities | $645.5M | $616.7M | $598.2M |
YoY Change | 8.36% | 3.09% | -8.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.336B | $2.344B | $2.697B |
YoY Change | -8.52% | -13.07% | -10.39% |
Other Long-Term Liabilities | $59.20M | $296.7M | $341.7M |
YoY Change | -18.57% | -13.17% | -17.68% |
Total Long-Term Liabilities | $2.395B | $2.641B | $3.039B |
YoY Change | -8.79% | -13.08% | -11.27% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $645.5M | $616.7M | $598.2M |
Total Long-Term Liabilities | $2.395B | $2.641B | $3.039B |
Total Liabilities | $14.80M | $3.498B | $3.888B |
YoY Change | -99.6% | -10.03% | -9.59% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$731.4M | -$997.0M | |
YoY Change | -27.46% | ||
Common Stock | $2.178B | $2.178B | |
YoY Change | 10.8% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.168B | $988.2M | $730.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.650B | $4.486B | $4.618B |
YoY Change | 3.68% | -2.85% | -5.76% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $265.6M | -$47.50M | $17.60M |
YoY Change | 1255.1% | -369.89% | -46.99% |
Depreciation, Depletion And Amortization | $69.20M | $69.80M | $70.40M |
YoY Change | -2.12% | -0.85% | -7.61% |
Cash From Operating Activities | $188.9M | $81.30M | $73.40M |
YoY Change | 11.71% | 10.76% | -50.27% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$51.70M | -$37.60M | -$34.20M |
YoY Change | 5.73% | 9.94% | 14.38% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $3.000M | -$1.000M | -$1.100M |
YoY Change | -314.29% | -9.09% | 57.14% |
Cash From Investing Activities | -$48.70M | -$38.60M | -$35.30M |
YoY Change | -3.18% | 9.35% | 15.36% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -25.40M | -74.30M | -45.30M |
YoY Change | -82.69% | 64.02% | 36.45% |
NET CHANGE | |||
Cash From Operating Activities | 188.9M | 81.30M | 73.40M |
Cash From Investing Activities | -48.70M | -38.60M | -35.30M |
Cash From Financing Activities | -25.40M | -74.30M | -45.30M |
Net Change In Cash | 114.8M | -31.60M | -7.200M |
YoY Change | -511.47% | 338.89% | -108.59% |
FREE CASH FLOW | |||
Cash From Operating Activities | $188.9M | $81.30M | $73.40M |
Capital Expenditures | -$51.70M | -$37.60M | -$34.20M |
Free Cash Flow | $240.6M | $118.9M | $107.6M |
YoY Change | 10.37% | 10.5% | -39.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | ||
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
382200000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
361500000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-213300000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-196400000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2177700000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1965200000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
4486000000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
4484600000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1160600000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1013600000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
157100000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
138700000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
166300000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
149800000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
18400000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16500000 | USD | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
343698778 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
389337134 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
343698778 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
389337134 | shares |
CY2011Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
3900000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
3400000 | USD |
CY2010Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
887700000 | USD |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
919300000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2677000000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2633700000 | USD | |
CY2010Q4 | us-gaap |
Debt Current
DebtCurrent
|
26000000 | USD |
CY2011Q3 | us-gaap |
Debt Current
DebtCurrent
|
19400000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-700000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
24400000 | USD | |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
241100000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
240100000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
209200000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
218000000 | USD | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | |
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
600000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-600000 | USD | |
CY2010Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6500000 | USD |
CY2011Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1300000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-7400000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2100000 | USD | |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
1121600000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
1205200000 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
96300000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
14400000 | USD | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
28000000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-53800000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
19500000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
700000 | USD |
CY2010Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
600000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1400000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1600000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5600000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29800000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4700000 | USD | |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11000000 | USD |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
81000000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
111400000 | USD | |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
576600000 | USD |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
546000000 | USD |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
34800000 | USD |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
44000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
134000000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
110700000 | USD | |
CY2010Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
28400000 | USD |
CY2011Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
35800000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
417300000 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
493500000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
3737600000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
3497800000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4484600000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4486000000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
616700000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
595700000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2344300000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2553100000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-80700000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-16800000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-163100000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-72400000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
198900000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
169000000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47500000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8900000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
11300000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17600000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17700000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
160900000 | USD | |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
78500000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
127200000 | USD | |
CY2011Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
179300000 | USD |
CY2010Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
179800000 | USD |
CY2011Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
69500000 | USD |
CY2010Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
75400000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
45500000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
47700000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
296700000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
347700000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-24900000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-31300000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1500000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2800000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
32900000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
51900000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
108400000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
73900000 | USD | |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
237700000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
29400000 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
126400000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
75200000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-200000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1612300000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1641500000 | USD |
CY2011Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
440500000 | USD |
CY2010Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
382200000 | USD |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
124600000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
73300000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
223300000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
101700000 | USD | |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1008300000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-997000000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1042800000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1073300000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3083400000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3154600000 | USD | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
75800000 | USD |
CY2010Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
80900000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
236700000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
255700000 | USD | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
988200000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
747000000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
376800000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
347200000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
390600000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
343700000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
344100000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
343700000 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
390600000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
371400000 | shares | |
gpk |
Debt Redemption And Issuance Costs
DebtRedemptionAndIssuanceCosts
|
10200000 | USD | |
gpk |
Debt Redemption And Issuance Costs
DebtRedemptionAndIssuanceCosts
|
0 | USD | |
CY2011Q3 | gpk |
Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
|
96300000 | USD |
CY2010Q3 | gpk |
Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
|
0 | USD |
gpk |
Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
|
96300000 | USD | |
gpk |
Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
|
55100000 | USD | |
CY2011Q3 | gpk |
Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
|
-48200000 | USD |
CY2010Q3 | gpk |
Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
|
17000000 | USD |
gpk |
Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
|
9700000 | USD | |
gpk |
Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
|
-10300000 | USD | |
CY2011Q3 | gpk |
Other Income Expense Net
OtherIncomeExpenseNet
|
-400000 | USD |
gpk |
Other Income Expense Net
OtherIncomeExpenseNet
|
-1600000 | USD | |
CY2010Q3 | gpk |
Other Income Expense Net
OtherIncomeExpenseNet
|
-4300000 | USD |
gpk |
Other Income Expense Net
OtherIncomeExpenseNet
|
-3000000 | USD | |
gpk |
Postretirement Benefit Period Expense Greater Or Less Than Funding
PostretirementBenefitPeriodExpenseGreaterOrLessThanFunding
|
14800000 | USD | |
gpk |
Postretirement Benefit Period Expense Greater Or Less Than Funding
PostretirementBenefitPeriodExpenseGreaterOrLessThanFunding
|
30700000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001408075 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
389337134 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GRAPHIC PACKAGING HOLDING CO | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |