2011 Q4 Form 10-Q Financial Statement

#000140807511000009 Filed on October 27, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q3
Revenue $1.052B $1.073B $1.043B
YoY Change 3.96% 2.92% -1.08%
Cost Of Revenue $891.8M $919.3M $887.7M
YoY Change 2.73% 3.56% -2.21%
Gross Profit $159.9M $154.0M $155.1M
YoY Change 11.43% -0.71% 5.94%
Gross Profit Margin 15.2% 14.35% 14.87%
Selling, General & Admin $87.20M $75.80M $80.90M
YoY Change 4.18% -6.3% 9.18%
% of Gross Profit 54.53% 49.22% 52.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $69.20M $69.80M $70.40M
YoY Change -2.12% -0.85% -7.61%
% of Gross Profit 43.28% 45.32% 45.39%
Operating Expenses $86.10M $75.80M $80.90M
YoY Change 1.41% -6.3% 11.13%
Operating Profit $63.10M -$17.70M $78.50M
YoY Change 7.68% -122.55% 6.66%
Interest Expense -$34.20M $34.80M $44.00M
YoY Change -15.56% -20.91% -182.55%
% of Operating Profit -54.2% 56.05%
Other Income/Expense, Net
YoY Change
Pretax Income $28.90M -$53.80M $28.00M
YoY Change 69.01% -292.14% -35.19%
Income Tax -$234.5M -$5.600M $11.00M
% Of Pretax Income -811.42% 39.29%
Net Earnings $265.6M -$47.50M $17.60M
YoY Change 1255.1% -369.89% -46.99%
Net Earnings / Revenue 25.25% -4.43% 1.69%
Basic Earnings Per Share $0.68 -$0.12 $0.05
Diluted Earnings Per Share $0.67 -$0.12 $0.05
COMMON SHARES
Basic Shares Outstanding 389.3M shares 390.6M shares 344.1M shares
Diluted Shares Outstanding 390.6M shares 347.2M shares

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $271.8M $157.1M $166.3M
YoY Change 95.96% -5.53% -32.04%
Cash & Equivalents $271.8M $157.1M $166.3M
Short-Term Investments
Other Short-Term Assets $35.20M $69.50M $70.30M
YoY Change -25.74% -1.14% 33.65%
Inventory $474.2M $493.5M $444.2M
Prepaid Expenses $16.70M
Receivables $380.5M $440.5M $430.9M
Other Receivables $21.40M $0.00 $0.00
Total Short-Term Assets $1.308B $1.161B $1.112B
YoY Change 29.05% 4.4% -5.51%
LONG-TERM ASSETS
Property, Plant & Equipment $1.632B $1.612B $1.663B
YoY Change -0.6% -3.02% -9.41%
Goodwill $1.136B $1.122B
YoY Change -5.77%
Intangibles $535.9M $546.0M
YoY Change -7.06%
Long-Term Investments
YoY Change
Other Assets $38.30M $45.50M $52.00M
YoY Change -19.71% -12.5% 10.64%
Total Long-Term Assets $3.342B $3.325B $3.506B
YoY Change -3.73% -5.15% -5.83%
TOTAL ASSETS
Total Short-Term Assets $1.308B $1.161B $1.112B
Total Long-Term Assets $3.342B $3.325B $3.506B
Total Assets $4.650B $4.486B $4.618B
YoY Change 3.68% -2.85% -5.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $411.4M $382.2M $336.1M
YoY Change 13.8% 13.72% 7.21%
Accrued Expenses $204.0M $215.1M $233.3M
YoY Change -2.02% -7.8% -25.75%
Deferred Revenue
YoY Change
Short-Term Debt $8.800M $19.40M $28.80M
YoY Change 31.34% -32.64% -1.37%
Long-Term Debt Due $19.60M
YoY Change 1.55%
Total Short-Term Liabilities $645.5M $616.7M $598.2M
YoY Change 8.36% 3.09% -8.94%
LONG-TERM LIABILITIES
Long-Term Debt $2.336B $2.344B $2.697B
YoY Change -8.52% -13.07% -10.39%
Other Long-Term Liabilities $59.20M $296.7M $341.7M
YoY Change -18.57% -13.17% -17.68%
Total Long-Term Liabilities $2.395B $2.641B $3.039B
YoY Change -8.79% -13.08% -11.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $645.5M $616.7M $598.2M
Total Long-Term Liabilities $2.395B $2.641B $3.039B
Total Liabilities $14.80M $3.498B $3.888B
YoY Change -99.6% -10.03% -9.59%
SHAREHOLDERS EQUITY
Retained Earnings -$731.4M -$997.0M
YoY Change -27.46%
Common Stock $2.178B $2.178B
YoY Change 10.8%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.168B $988.2M $730.0M
YoY Change
Total Liabilities & Shareholders Equity $4.650B $4.486B $4.618B
YoY Change 3.68% -2.85% -5.76%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q3
OPERATING ACTIVITIES
Net Income $265.6M -$47.50M $17.60M
YoY Change 1255.1% -369.89% -46.99%
Depreciation, Depletion And Amortization $69.20M $69.80M $70.40M
YoY Change -2.12% -0.85% -7.61%
Cash From Operating Activities $188.9M $81.30M $73.40M
YoY Change 11.71% 10.76% -50.27%
INVESTING ACTIVITIES
Capital Expenditures -$51.70M -$37.60M -$34.20M
YoY Change 5.73% 9.94% 14.38%
Acquisitions
YoY Change
Other Investing Activities $3.000M -$1.000M -$1.100M
YoY Change -314.29% -9.09% 57.14%
Cash From Investing Activities -$48.70M -$38.60M -$35.30M
YoY Change -3.18% 9.35% 15.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -25.40M -74.30M -45.30M
YoY Change -82.69% 64.02% 36.45%
NET CHANGE
Cash From Operating Activities 188.9M 81.30M 73.40M
Cash From Investing Activities -48.70M -38.60M -35.30M
Cash From Financing Activities -25.40M -74.30M -45.30M
Net Change In Cash 114.8M -31.60M -7.200M
YoY Change -511.47% 338.89% -108.59%
FREE CASH FLOW
Cash From Operating Activities $188.9M $81.30M $73.40M
Capital Expenditures -$51.70M -$37.60M -$34.20M
Free Cash Flow $240.6M $118.9M $107.6M
YoY Change 10.37% 10.5% -39.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
382200000 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
361500000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-213300000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-196400000 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2177700000 USD
CY2010Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1965200000 USD
CY2011Q3 us-gaap Assets
Assets
4486000000 USD
CY2010Q4 us-gaap Assets
Assets
4484600000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
1160600000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
1013600000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
157100000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
138700000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
166300000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
149800000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
18400000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
16500000 USD
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
343698778 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
389337134 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
343698778 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
389337134 shares
CY2011Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
3900000 USD
CY2010Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
3400000 USD
CY2010Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
887700000 USD
CY2011Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
919300000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2677000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2633700000 USD
CY2010Q4 us-gaap Debt Current
DebtCurrent
26000000 USD
CY2011Q3 us-gaap Debt Current
DebtCurrent
19400000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-700000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
24400000 USD
CY2010Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
241100000 USD
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
240100000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
209200000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
218000000 USD
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
CY2010Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
600000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-600000 USD
CY2010Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6500000 USD
CY2011Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1300000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-7400000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2100000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
1121600000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
1205200000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
96300000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
14400000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
28000000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-53800000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
19500000 USD
CY2011Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
700000 USD
CY2010Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
600000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1400000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1600000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5600000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
29800000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4700000 USD
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
81000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
111400000 USD
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
576600000 USD
CY2011Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
546000000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
34800000 USD
CY2010Q3 us-gaap Interest Expense
InterestExpense
44000000 USD
us-gaap Interest Expense
InterestExpense
134000000 USD
us-gaap Interest Expense
InterestExpense
110700000 USD
CY2010Q4 us-gaap Interest Payable Current
InterestPayableCurrent
28400000 USD
CY2011Q3 us-gaap Interest Payable Current
InterestPayableCurrent
35800000 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
417300000 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
493500000 USD
CY2010Q4 us-gaap Liabilities
Liabilities
3737600000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
3497800000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4484600000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4486000000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
616700000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
595700000 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2344300000 USD
CY2010Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2553100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-80700000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-16800000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-163100000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-72400000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
198900000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
169000000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
-47500000 USD
us-gaap Net Income Loss
NetIncomeLoss
-8900000 USD
us-gaap Net Income Loss
NetIncomeLoss
11300000 USD
CY2010Q3 us-gaap Net Income Loss
NetIncomeLoss
17600000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-17700000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
160900000 USD
CY2010Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
78500000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
127200000 USD
CY2011Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
179300000 USD
CY2010Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
179800000 USD
CY2011Q3 us-gaap Other Assets Current
OtherAssetsCurrent
69500000 USD
CY2010Q4 us-gaap Other Assets Current
OtherAssetsCurrent
75400000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
45500000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
47700000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
296700000 USD
CY2010Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
347700000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-24900000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-31300000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1500000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
32900000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
51900000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
108400000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
73900000 USD
CY2010Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2010Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
237700000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
29400000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
126400000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
75200000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-200000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1612300000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1641500000 USD
CY2011Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
440500000 USD
CY2010Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
382200000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
124600000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
73300000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
223300000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
101700000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1008300000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-997000000 USD
CY2010Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1042800000 USD
CY2011Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1073300000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3083400000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3154600000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
75800000 USD
CY2010Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
80900000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
236700000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
255700000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
988200000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
747000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
376800000 shares
CY2010Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
347200000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
390600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
343700000 shares
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
344100000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
343700000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
390600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
371400000 shares
gpk Debt Redemption And Issuance Costs
DebtRedemptionAndIssuanceCosts
10200000 USD
gpk Debt Redemption And Issuance Costs
DebtRedemptionAndIssuanceCosts
0 USD
CY2011Q3 gpk Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
96300000 USD
CY2010Q3 gpk Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
0 USD
gpk Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
96300000 USD
gpk Goodwill Impairment Restructuring And Other Special Charges
GoodwillImpairmentRestructuringAndOtherSpecialCharges
55100000 USD
CY2011Q3 gpk Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
-48200000 USD
CY2010Q3 gpk Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
17000000 USD
gpk Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
9700000 USD
gpk Income Loss Before Equity Income Of Unconsolidated Entities
IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities
-10300000 USD
CY2011Q3 gpk Other Income Expense Net
OtherIncomeExpenseNet
-400000 USD
gpk Other Income Expense Net
OtherIncomeExpenseNet
-1600000 USD
CY2010Q3 gpk Other Income Expense Net
OtherIncomeExpenseNet
-4300000 USD
gpk Other Income Expense Net
OtherIncomeExpenseNet
-3000000 USD
gpk Postretirement Benefit Period Expense Greater Or Less Than Funding
PostretirementBenefitPeriodExpenseGreaterOrLessThanFunding
14800000 USD
gpk Postretirement Benefit Period Expense Greater Or Less Than Funding
PostretirementBenefitPeriodExpenseGreaterOrLessThanFunding
30700000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001408075
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
389337134 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
GRAPHIC PACKAGING HOLDING CO
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001408075-11-000009-index-headers.html Edgar Link pending
0001408075-11-000009-index.html Edgar Link pending
0001408075-11-000009.txt Edgar Link pending
0001408075-11-000009-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
gpk-20110930.xml Edgar Link completed
gpk-20110930.xsd Edgar Link pending
gpk-20110930_cal.xml Edgar Link unprocessable
gpk-20110930_def.xml Edgar Link unprocessable
gpk-20110930_lab.xml Edgar Link unprocessable
gpk-20110930_pre.xml Edgar Link unprocessable
gpk0930201110-q.htm Edgar Link pending
gpk09302011ex311.htm Edgar Link pending
gpk09302011ex312.htm Edgar Link pending
gpk09302011ex321.htm Edgar Link pending
gpk09302011ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending