$GPK
GRAPHIC PACKAGING HOLDING CO Stock $gpk

$gpk Overview Financials Valuation SEC Filings Company Website

2018 Q1 Form 10-Q Financial Statement

#000140807518000027 Filed on April 25, 2018

Income Statement

Concept	2018 Q1	2017 Q1
Revenue	$1.477B	$1.062B
YoY Change	39.18%	2.66%
Cost Of Revenue	$1.254B	$889.6M
YoY Change	40.91%	7.66%
Gross Profit	$223.9M	$175.0M
YoY Change	27.94%	-15.74%
Gross Profit Margin	15.16%	16.49%
Selling, General & Admin	$122.7M	$91.90M
YoY Change	33.51%	3.14%
% of Gross Profit	54.8%	52.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$109.8M	$75.00M
YoY Change	46.4%	6.08%
% of Gross Profit	49.04%	42.86%
Operating Expenses	$122.7M	$91.90M
YoY Change	33.51%	3.14%
Operating Profit	$74.00M	$71.60M
YoY Change	3.35%	-33.21%
Interest Expense	$28.80M	$21.30M
YoY Change	35.21%	26.04%
% of Operating Profit	38.92%	29.75%
Other Income/Expense, Net	$4.200M	$3.900M
YoY Change	7.69%
Pretax Income	$47.50M	$54.20M
YoY Change	-12.36%	-39.98%
Income Tax	$5.100M	$17.60M
% Of Pretax Income	10.74%	32.47%
Net Earnings	$29.90M	$37.00M
YoY Change	-19.19%	-35.65%
Net Earnings / Revenue	2.02%	3.49%
Basic Earnings Per Share	$0.10	$0.12
Diluted Earnings Per Share	$0.10	$0.12
COMMON SHARES
Basic Shares Outstanding	310.6M shares	312.9M shares
Diluted Shares Outstanding	311.3M shares	314.1M shares

Balance Sheet

Concept	2018 Q1	2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$52.50M	$37.40M
YoY Change	40.37%	-50.53%
Cash & Equivalents	$52.50M	$37.40M
Short-Term Investments
Other Short-Term Assets	$65.50M	$51.80M
YoY Change	26.45%	25.73%
Inventory	$964.4M	$603.1M
Prepaid Expenses
Receivables	$742.7M	$453.0M
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$1.825B	$1.145B
YoY Change	59.36%	-3.77%
LONG-TERM ASSETS
Property, Plant & Equipment	$3.104B	$1.785B
YoY Change	73.86%	5.68%
Goodwill	$1.607B	$1.266B
YoY Change	26.97%	-1.11%
Intangibles	$514.9M	$434.7M
YoY Change	18.45%	-9.83%
Long-Term Investments
YoY Change
Other Assets	$79.00M	$30.60M
YoY Change	158.17%	-37.8%
Total Long-Term Assets	$5.305B	$3.517B
YoY Change	50.87%	0.45%
TOTAL ASSETS
Total Short-Term Assets	$1.825B	$1.145B
Total Long-Term Assets	$5.305B	$3.517B
Total Assets	$7.130B	$4.662B
YoY Change	52.95%	-0.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$613.6M	$447.0M
YoY Change	37.27%	9.96%
Accrued Expenses	$334.1M	$241.4M
YoY Change	38.4%	4.5%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$55.60M	$69.00M
YoY Change	-19.42%	107.21%
Total Short-Term Liabilities	$1.003B	$757.4M
YoY Change	32.47%	12.91%
LONG-TERM LIABILITIES
Long-Term Debt	$3.044B	$2.184B
YoY Change	39.37%	-3.7%
Other Long-Term Liabilities	$125.1M	$68.90M
YoY Change	81.57%	-11.1%
Total Long-Term Liabilities	$3.169B	$2.253B
YoY Change	40.66%	-3.94%
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.003B	$757.4M
Total Long-Term Liabilities	$3.169B	$2.253B
Total Liabilities	$4.172B	$3.010B
YoY Change	38.6%	-0.2%
SHAREHOLDERS EQUITY
Retained Earnings	-$49.40M	-$237.8M
YoY Change	-79.23%	-23.44%
Common Stock	$2.078B	$1.685B
YoY Change	23.28%	-3.48%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$1.709B	$1.081B
YoY Change
Total Liabilities & Shareholders Equity	$7.130B	$4.662B
YoY Change	52.95%	-0.62%

Cashflow Statement

Concept	2018 Q1	2017 Q1
OPERATING ACTIVITIES
Net Income	$29.90M	$37.00M
YoY Change	-19.19%	-35.65%
Depreciation, Depletion And Amortization	$109.8M	$75.00M
YoY Change	46.4%	6.08%
Cash From Operating Activities	-$190.1M	-$91.70M
YoY Change	107.31%	-257.02%
INVESTING ACTIVITIES
Capital Expenditures	-$92.10M	-$76.10M
YoY Change	21.02%	-26.12%
Acquisitions	$3.500M	$0.00
YoY Change		-100.0%
Other Investing Activities	$2.300M	$1.200M
YoY Change	91.67%	-14.29%
Cash From Investing Activities	$46.70M	$42.80M
YoY Change	9.11%	-110.89%
FINANCING ACTIVITIES
Cash Dividend Paid	$23.20M	$23.60M
YoY Change	-1.69%	44.79%
Common Stock Issuance & Retirement, Net	$0.00	$40.10M
YoY Change	-100.0%	-7.82%
Debt Paid & Issued, Net	$125.0M	$6.300M
YoY Change	1884.13%	0.0%
Cash From Financing Activities	$127.3M	$25.90M
YoY Change	391.51%	-92.67%
NET CHANGE
Cash From Operating Activities	-$190.1M	-$91.70M
Cash From Investing Activities	$46.70M	$42.80M
Cash From Financing Activities	$127.3M	$25.90M
Net Change In Cash	-$14.90M	-$23.00M
YoY Change	-35.22%	-222.34%
FREE CASH FLOW
Cash From Operating Activities	-$190.1M	-$91.70M
Capital Expenditures	-$92.10M	-$76.10M
Free Cash Flow	-$98.00M	-$15.60M
YoY Change	528.21%	-109.67%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2018Q1	dei	Amendment Flag AmendmentFlag	false
CY2018Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2018Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2018Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2018
CY2018Q1	dei	Document Period End Date DocumentPeriodEndDate	2018-03-31
CY2018Q1	dei	Document Type DocumentType	10-Q
CY2018Q1	dei	Entity Central Index Key EntityCentralIndexKey	0001408075
CY2018Q2	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	310284165	shares
CY2018Q1	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
CY2018Q1	dei	Entity Registrant Name EntityRegistrantName	GRAPHIC PACKAGING HOLDING CO
CY2017Q4	gpk	Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Before Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesBeforeTax	-300000	USD
CY2018Q1	gpk	Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Before Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesBeforeTax	-1200000	USD
CY2017Q1	gpk	Business Combinationsand Other Special Charges BusinessCombinationsandOtherSpecialCharges	8600000	USD
CY2018Q1	gpk	Business Combinationsand Other Special Charges BusinessCombinationsandOtherSpecialCharges	26300000	USD
CY2018Q1	gpk	Common Stock Shares Available For Future Issuance Upon Exchange CommonStockSharesAvailableForFutureIssuanceUponExchange	61638409	shares
CY2018Q1	gpk	Comprehensive Income Loss Netof Tax Attributableto Nonredeemable Noncontrolling Interest ComprehensiveIncomeLossNetofTaxAttributabletoNonredeemableNoncontrollingInterest	13000000	USD
CY2018Q1	gpk	Income Loss Before Equity Income Of Unconsolidated Entities IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities	42400000	USD
CY2018Q1	gpk	Comprehensive Income Loss Netof Tax Attributableto Redeemable Noncontrolling Interest ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest	3900000	USD
CY2018Q1	gpk	Comprehensive Income Loss Netof Tax Including Portion Attributableto Nonredeemable Noncontrolling Interest ComprehensiveIncomeLossNetofTaxIncludingPortionAttributabletoNonredeemableNoncontrollingInterest	19000000	USD
CY2018Q1	gpk	Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Before Tax Net DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOciIntoIncomeEffectivePortionBeforeTaxNet	-100000	USD
CY2017Q4	gpk	Factoring Arrangement Amount Transferred Subjectto Continuing Involvement FactoringArrangementAmountTransferredSubjecttoContinuingInvolvement	583000000	USD
CY2018Q1	gpk	Factoring Arrangement Amount Transferred Subjectto Continuing Involvement FactoringArrangementAmountTransferredSubjecttoContinuingInvolvement	593000000	USD
CY2017Q1	gpk	Income Loss Before Equity Income Of Unconsolidated Entities IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities	36600000	USD
CY2017Q4	gpk	Longterm Debt Grossand Capital Lease Obligations LongtermDebtGrossandCapitalLeaseObligations	2225700000	USD
CY2018Q1	gpk	Longterm Debt Grossand Capital Lease Obligations LongtermDebtGrossandCapitalLeaseObligations	3056200000	USD
CY2017Q4	gpk	Longterm Debt Grossand Capital Lease Obligations Including Current Maturities LongtermDebtGrossandCapitalLeaseObligationsIncludingCurrentMaturities	2277900000	USD
CY2018Q1	gpk	Longterm Debt Grossand Capital Lease Obligations Including Current Maturities LongtermDebtGrossandCapitalLeaseObligationsIncludingCurrentMaturities	3094800000	USD
CY2017Q1	gpk	Net Periodic Defined Benefits Expense Reversalof Expense Excluding Service Cost Component NetPeriodicDefinedBenefitsExpenseReversalofExpenseExcludingServiceCostComponent	-3900000	USD
CY2018Q1	gpk	Net Periodic Defined Benefits Expense Reversalof Expense Excluding Service Cost Component NetPeriodicDefinedBenefitsExpenseReversalofExpenseExcludingServiceCostComponent	-4200000	USD
CY2017Q1	gpk	Noncash Financing Activities NoncashFinancingActivities	0	USD
CY2018Q1	gpk	Noncash Financing Activities NoncashFinancingActivities	660000000	USD
CY2017Q1	gpk	Noncash Investing Activities NoncashInvestingActivities	123600000	USD
CY2018Q1	gpk	Noncash Investing Activities NoncashInvestingActivities	1523200000	USD
CY2017Q1	gpk	Noncashor Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed Financing Activities NoncashorPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumedFinancingActivities	0	USD
CY2018Q1	gpk	Noncashor Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed Financing Activities NoncashorPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumedFinancingActivities	660000000	USD
CY2017Q1	gpk	Noncashor Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed Investing Activities NoncashorPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumedInvestingActivities	0	USD
CY2018Q1	gpk	Noncashor Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed Investing Activities NoncashorPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumedInvestingActivities	1235700000	USD
CY2018Q1	gpk	Other Comprehensive Income Loss Defined Benefit Planafter Taxand Reclassification Adjustment Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossDefinedBenefitPlanafterTaxandReclassificationAdjustmentAttributabletoNonredeemableNoncontrollingInterest	-100000	USD
CY2018Q1	gpk	Other Comprehensive Income Loss Defined Benefit Planafter Taxand Reclassification Adjustment Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossDefinedBenefitPlanafterTaxandReclassificationAdjustmentAttributabletoRedeemableNoncontrollingInterest	-100000	USD
CY2018Q1	gpk	Other Comprehensive Income Loss Derivatives Qualifyingas Hedges Netof Tax Portion Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossDerivativesQualifyingasHedgesNetofTaxPortionAttributabletoNonredeemableNoncontrollingInterest	-200000	USD
CY2018Q1	gpk	Other Comprehensive Income Loss Derivatives Qualifyingas Hedges Netof Tax Portion Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossDerivativesQualifyingasHedgesNetofTaxPortionAttributabletoRedeemableNoncontrollingInterest	0	USD
CY2018Q1	gpk	Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustment Netof Tax Portion Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentNetofTaxPortionAttributabletoNonredeemableNoncontrollingInterest	3200000	USD
CY2018Q1	gpk	Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustment Netof Tax Portion Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentNetofTaxPortionAttributabletoRedeemableNoncontrollingInterest	900000	USD
CY2018Q1	gpk	Other Comprehensive Income Loss Netof Tax Portion Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossNetofTaxPortionAttributabletoNonredeemableNoncontrollingInterest	3100000	USD
CY2018Q1	gpk	Other Comprehensive Income Loss Netof Tax Portion Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossNetofTaxPortionAttributabletoRedeemableNoncontrollingInterest	1000000	USD
CY2017Q1	gpk	Postretirement Benefit Period Expense Greater Less Than Funding PostretirementBenefitPeriodExpenseGreaterLessThanFunding	-11900000	USD
CY2018Q1	gpk	Postretirement Benefit Period Expense Greater Less Than Funding PostretirementBenefitPeriodExpenseGreaterLessThanFunding	-1200000	USD
CY2018Q1	gpk	Revenue Recognition Number Of Revenue Generating Activities RevenueRecognitionNumberOfRevenueGeneratingActivities	2	revenue_generating_activity
CY2018Q1	gpk	Share Based Compensation Arrangement By Share Based Payment Award Number Of Plans ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfPlans	1	compensation_plan
CY2017Q1	gpk	Stock Repurchased During Period Share Value StockRepurchasedDuringPeriodShareValue	12.98
CY2018Q1	gpk	Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit	0	USD
CY2018Q1	gpk	Temporary Equity Distributions Of Membership Interest TemporaryEquityDistributionsOfMembershipInterest	1200000	USD
CY2017Q1	gpk	Transferof Financial Assets Accounted For As Sales Amount Collectedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountCollectedbyFinancialInstitution	352800000	USD
CY2018Q1	gpk	Transferof Financial Assets Accounted For As Sales Amount Collectedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountCollectedbyFinancialInstitution	833700000	USD
CY2017Q1	gpk	Transferof Financial Assets Accounted For As Sales Amount Fundedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountFundedbyFinancialInstitution	9100000	USD
CY2018Q1	gpk	Transferof Financial Assets Accounted For As Sales Amount Fundedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountFundedbyFinancialInstitution	128700000	USD
CY2017Q1	gpk	Transferof Financial Assets Accounted For As Sales Amount Sold TransferofFinancialAssetsAccountedForAsSalesAmountSold	18000000	USD
CY2018Q1	gpk	Transferof Financial Assets Accounted For As Sales Amount Sold TransferofFinancialAssetsAccountedForAsSalesAmountSold	30000000	USD
CY2017Q1	gpk	Transferof Financial Assets Accounted For As Sales Receivable TransferofFinancialAssetsAccountedForAsSalesReceivable	33100000	USD
CY2018Q1	gpk	Transferof Financial Assets Accounted For As Sales Receivable TransferofFinancialAssetsAccountedForAsSalesReceivable	240400000	USD
CY2017Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	516500000	USD
CY2018Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	613600000	USD
CY2017Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-338800000	USD
CY2018Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-322900000	USD
CY2017Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	1683600000	USD
CY2018Q1	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	2077800000	USD
CY2018Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	3100000	USD
CY2017Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2300000	USD
CY2018Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	3100000	USD
CY2017Q4	us-gaap	Assets Assets	4863000000	USD
CY2018Q1	us-gaap	Assets Assets	7130300000	USD
CY2017Q4	us-gaap	Assets Current AssetsCurrent	1169900000	USD
CY2018Q1	us-gaap	Assets Current AssetsCurrent	1825100000	USD
CY2017Q1	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	3900000	USD
CY2018Q1	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	27000000	USD
CY2017Q1	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	4700000	USD
CY2018Q1	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	800000	USD
CY2017Q4	us-gaap	Capital Lease Obligations CapitalLeaseObligations	30000000	USD
CY2018Q1	us-gaap	Capital Lease Obligations CapitalLeaseObligations	29500000	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	59100000	USD
CY2017Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	37400000	USD
CY2017Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	67400000	USD
CY2018Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	52500000	USD
CY2017Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-21700000	USD
CY2018Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-14900000	USD
CY2018Q1	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.075
CY2017Q1	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.075
CY2018Q1	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.075
CY2017Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2018Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2017Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2018Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2017Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	309715624	shares
CY2018Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	310279527	shares
CY2017Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	309715624	shares
CY2018Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	310270527	shares
CY2017Q4	us-gaap	Common Stock Value Outstanding CommonStockValueOutstanding	3100000	USD
CY2018Q1	us-gaap	Common Stock Value Outstanding CommonStockValueOutstanding	3100000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	54700000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	45800000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	62700000	USD
CY2017Q1	us-gaap	Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset	123600000	USD
CY2018Q1	us-gaap	Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset	287500000	USD
CY2017Q4	us-gaap	Contract With Customer Asset Net ContractWithCustomerAssetNet	11700000	USD
CY2018Q1	us-gaap	Contract With Customer Asset Net ContractWithCustomerAssetNet	18400000	USD
CY2017Q4	us-gaap	Contract With Customer Liability ContractWithCustomerLiability	28600000	USD
CY2018Q1	us-gaap	Contract With Customer Liability ContractWithCustomerLiability	38900000	USD
CY2017Q1	us-gaap	Cost Of Goods Sold CostOfGoodsSold	889600000	USD
CY2018Q1	us-gaap	Cost Of Goods Sold CostOfGoodsSold	1253500000	USD
CY2017Q4	us-gaap	Debt Current DebtCurrent	61300000	USD
CY2018Q1	us-gaap	Debt Current DebtCurrent	55600000	USD
CY2017Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	12500000	USD
CY2018Q1	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	12700000	USD
CY2017Q1	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	11900000	USD
CY2018Q1	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-3100000	USD
CY2017Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	321800000	USD
CY2018Q1	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	437400000	USD
CY2017Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	75000000	USD
CY2018Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	109800000	USD
CY2018Q1	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset	2000000	USD
CY2018Q1	us-gaap	Derivative Fair Value Of Derivative Liability DerivativeFairValueOfDerivativeLiability	2500000	USD
CY2018Q1	us-gaap	Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred	-2100000	USD
CY2018Q1	us-gaap	Dividends Dividends	23300000	USD
CY2017Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.12
CY2018Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.10
CY2017Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.12
CY2018Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.10
CY2017Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	1300000	USD
CY2018Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	1200000	USD
CY2017Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	113400000	USD
CY2018Q1	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	147000000	USD
CY2017Q1	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	2000000	USD
CY2017Q1	us-gaap	Gain Loss On Sales Of Assets And Asset Impairment Charges GainLossOnSalesOfAssetsAndAssetImpairmentCharges	0	USD
CY2018Q1	us-gaap	Gain Loss On Sales Of Assets And Asset Impairment Charges GainLossOnSalesOfAssetsAndAssetImpairmentCharges	1500000	USD
CY2017Q1	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
CY2018Q1	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-1900000	USD
CY2017Q4	us-gaap	Goodwill Goodwill	1323000000	USD
CY2018Q1	us-gaap	Goodwill Goodwill	1607200000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	54200000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	47500000	USD
CY2017Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	400000	USD
CY2018Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	300000	USD
CY2017Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	17600000	USD
CY2018Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5100000	USD
CY2018Q1	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	-4000000	USD
CY2017Q1	us-gaap	Increase Decrease In Operating Capital IncreaseDecreaseInOperatingCapital	207800000	USD
CY2018Q1	us-gaap	Increase Decrease In Operating Capital IncreaseDecreaseInOperatingCapital	345700000	USD
CY2017Q1	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	1200000	shares
CY2018Q1	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	700000	shares
CY2017Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	436500000	USD
CY2018Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	514900000	USD
CY2017Q1	us-gaap	Interest Expense InterestExpense	21300000	USD
CY2018Q1	us-gaap	Interest Expense InterestExpense	28800000	USD
CY2017Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	240500000	USD
CY2018Q1	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	406500000	USD
CY2017Q4	us-gaap	Inventory Net InventoryNet	634000000	USD
CY2018Q1	us-gaap	Inventory Net InventoryNet	964400000	USD
CY2017Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	229400000	USD
CY2018Q1	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	298200000	USD
CY2017Q4	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	90000000	USD
CY2018Q1	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	153000000	USD
CY2017Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	74100000	USD
CY2018Q1	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	106700000	USD
CY2018Q1	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	27000000	USD
CY2017Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	4863000000	USD
CY2018Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	7130300000	USD
CY2017Q4	us-gaap	Liabilities Current LiabilitiesCurrent	851400000	USD
CY2018Q1	us-gaap	Liabilities Current LiabilitiesCurrent	1003300000	USD
CY2018Q1	us-gaap	Line Of Credit LineOfCredit	641600000	USD
CY2018Q1	us-gaap	Line Of Credit Facility Maximum Borrowing Capacity LineOfCreditFacilityMaximumBorrowingCapacity	1713000000	USD
CY2018Q1	us-gaap	Line Of Credit Facility Remaining Borrowing Capacity LineOfCreditFacilityRemainingBorrowingCapacity	1044400000	USD
CY2017Q4	us-gaap	Long Term Debt LongTermDebt	2247900000	USD
CY2018Q1	us-gaap	Long Term Debt LongTermDebt	3065300000	USD
CY2017Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	2213200000	USD
CY2018Q1	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	3043500000	USD
CY2017Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	52200000	USD
CY2018Q1	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	38600000	USD
CY2017Q4	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	2299100000	USD
CY2018Q1	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	3088000000	USD
CY2017Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	2213200000	USD
CY2018Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	3043500000	USD
CY2017Q4	us-gaap	Minority Interest MinorityInterest	0	USD
CY2018Q1	us-gaap	Minority Interest MinorityInterest	449200000	USD
CY2018Q1	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	3600000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	25900000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	127300000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	42800000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	46700000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-91700000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-190100000	USD
CY2017Q1	us-gaap	Net Income Loss NetIncomeLoss	37000000	USD
CY2018Q1	us-gaap	Net Income Loss NetIncomeLoss	29900000	USD
CY2017Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	0	USD
CY2018Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	12800000	USD
CY2018Q1	us-gaap	Net Income Loss Attributable To Nonredeemable Noncontrolling Interest NetIncomeLossAttributableToNonredeemableNoncontrollingInterest	9900000	USD
CY2018Q1	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	2900000	USD
CY2018Q1	us-gaap	Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest	39800000	USD
CY2018Q1	us-gaap	Number Of Real Estate Properties NumberOfRealEstateProperties	8	paperboard_mill
CY2018Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	2300000	USD
CY2018Q1	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	3	segment
CY2017Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	71600000	USD
CY2018Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	74000000	USD
CY2017Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	160200000	USD
CY2018Q1	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	187100000	USD
CY2017Q4	us-gaap	Other Assets Current OtherAssetsCurrent	45700000	USD
CY2018Q1	us-gaap	Other Assets Current OtherAssetsCurrent	65500000	USD
CY2017Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	66400000	USD
CY2018Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	79000000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent	-700000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent	-500000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	-1900000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	-600000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	18900000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	16000000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Before Reclassifications Net Of Tax OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax	19400000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-800000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	20100000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	20000000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	17700000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	15900000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-700000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax	-800000	USD
CY2017Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	104700000	USD
CY2018Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	125100000	USD
CY2017Q4	us-gaap	Other Long Term Debt OtherLongTermDebt	28900000	USD
CY2018Q1	us-gaap	Other Long Term Debt OtherLongTermDebt	29100000	USD
CY2017Q1	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-4100000	USD
CY2018Q1	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-7400000	USD
CY2017Q1	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	200000	USD
CY2018Q1	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	-900000	USD
CY2017Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	1200000	USD
CY2017Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	40100000	USD
CY2018Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	0	USD
CY2017Q1	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	0	USD
CY2018Q1	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	7900000	USD
CY2017Q1	us-gaap	Payments Of Dividends PaymentsOfDividends	23600000	USD
CY2018Q1	us-gaap	Payments Of Dividends PaymentsOfDividends	23200000	USD
CY2017Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	10000000	USD
CY2018Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	4000000	USD
CY2017Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
CY2018Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	3500000	USD
CY2017Q1	us-gaap	Payments To Acquire Interest In Subsidiaries And Affiliates PaymentsToAcquireInterestInSubsidiariesAndAffiliates	10100000	USD
CY2018Q1	us-gaap	Payments To Acquire Interest In Subsidiaries And Affiliates PaymentsToAcquireInterestInSubsidiariesAndAffiliates	138000000	USD
CY2017Q1	us-gaap	Payments To Acquire Machinery And Equipment PaymentsToAcquireMachineryAndEquipment	6900000	USD
CY2018Q1	us-gaap	Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax	-600000	USD
CY2017Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1867200000	USD
CY2018Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	3104100000	USD
CY2017Q4	us-gaap	Receivables Net Current ReceivablesNetCurrent	422800000	USD
CY2018Q1	us-gaap	Receivables Net Current ReceivablesNetCurrent	742700000	USD
CY2018Q1	us-gaap	Payments To Acquire Machinery And Equipment PaymentsToAcquireMachineryAndEquipment	3200000	USD
CY2017Q1	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	69200000	USD
CY2018Q1	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	88900000	USD
CY2017Q4	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	80000000	USD
CY2018Q1	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	78100000	USD
CY2017Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2018Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2017Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2018Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2017Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2018Q1	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2017Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2018Q1	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2017Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2018Q1	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2017Q1	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	310100000	USD
CY2018Q1	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	610900000	USD
CY2017Q1	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	2200000	USD
CY2018Q1	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	0	USD
CY2017Q1	us-gaap	Proceeds From Sale Of Notes Receivable ProceedsFromSaleOfNotesReceivable	130200000	USD
CY2018Q1	us-gaap	Proceeds From Sale Of Notes Receivable ProceedsFromSaleOfNotesReceivable	282600000	USD
CY2017Q1	us-gaap	Profit Loss ProfitLoss	37000000	USD
CY2018Q1	us-gaap	Profit Loss ProfitLoss	42700000	USD
CY2017Q4	us-gaap	Redeemable Noncontrolling Interest Equity Carrying Amount RedeemableNoncontrollingInterestEquityCarryingAmount	0	USD
CY2018Q1	us-gaap	Redeemable Noncontrolling Interest Equity Carrying Amount RedeemableNoncontrollingInterestEquityCarryingAmount	285100000	USD
CY2017Q1	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	206400000	USD
CY2018Q1	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	323500000	USD
CY2017Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	6300000	USD
CY2018Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	125000000	USD
CY2017Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-56000000	USD
CY2018Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-49400000	USD
CY2017Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	1056400000	USD
CY2018Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	1470800000	USD
CY2017Q1	us-gaap	Revenues Revenues	1061500000	USD
CY2018Q1	us-gaap	Revenues Revenues	1476000000	USD
CY2017Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	91900000	USD
CY2018Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	121300000	USD
CY2017Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod	900000	shares
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod	600000	shares
CY2018Q1	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	834900000	USD
CY2017Q1	us-gaap	Stock Repurchased During Period Shares StockRepurchasedDuringPeriodShares	3000000	shares
CY2018Q1	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	4000000	USD
CY2017Q4	us-gaap	Stockholders Equity StockholdersEquity	1291900000	USD
CY2018Q1	us-gaap	Stockholders Equity StockholdersEquity	1708600000	USD
CY2017Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	1291900000	USD
CY2018Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	2157800000	USD
CY2018Q1	us-gaap	Temporary Equity Net Income TemporaryEquityNetIncome	2900000	USD
CY2018Q1	us-gaap	Temporary Equity Shares Outstanding TemporaryEquitySharesOutstanding	18273182	shares
CY2018Q1	us-gaap	Temporary Equity Stock Issued During Period Value New Issues TemporaryEquityStockIssuedDuringPeriodValueNewIssues	282400000	USD
CY2017Q1	us-gaap	Transfer Of Financial Assets Accounted For As Sales Amount Derecognized TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized	346200000	USD
CY2018Q1	us-gaap	Transfer Of Financial Assets Accounted For As Sales Amount Derecognized TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized	844800000	USD
CY2017Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	314100000	shares
CY2018Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	311300000	shares
CY2017Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	312900000	shares
CY2018Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	310600000	shares
CY2018Q1	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:100%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In addition, the preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates and changes in these estimates are recorded when known.</font></div></div>

Files In Submission

Name	View Source	Status
0001408075-18-000027-index-headers.html	Edgar Link	pending
0001408075-18-000027-index.html	Edgar Link	pending
0001408075-18-000027.txt	Edgar Link	pending
0001408075-18-000027-xbrl.zip	Edgar Link	pending
a20180413141140.gif	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
gpk-20180331.xml	Edgar Link	completed
gpk-20180331.xsd	Edgar Link	pending
gpk-20180331_cal.xml	Edgar Link	unprocessable
gpk-20180331_def.xml	Edgar Link	unprocessable
gpk-20180331_lab.xml	Edgar Link	unprocessable
gpk-20180331_pre.xml	Edgar Link	unprocessable
gpk0331201810-q.htm	Edgar Link	pending
gpk03312018ex311.htm	Edgar Link	pending
gpk03312018ex312.htm	Edgar Link	pending
gpk03312018ex321.htm	Edgar Link	pending
gpk03312018ex322.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$GPK
GRAPHIC PACKAGING HOLDING CO Stock $gpk

2018 Q1 Form 10-Q Financial Statement

#000140807518000027 Filed on April 25, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$GPK GRAPHIC PACKAGING HOLDING CO Stock $gpk

2018 Q1 Form 10-Q Financial Statement

#000140807518000027 Filed on April 25, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$GPK
GRAPHIC PACKAGING HOLDING CO Stock $gpk