$GPK
GRAPHIC PACKAGING HOLDING CO Stock $gpk

$gpk Overview Financials Valuation SEC Filings Company Website

2018 Q2 Form 10-Q Financial Statement

#000140807518000037 Filed on July 24, 2018

Income Statement

Concept	2018 Q2	2017 Q2
Revenue	$1.511B	$1.095B
YoY Change	38.02%	-0.77%
Cost Of Revenue	$1.273B	$920.9M
YoY Change	38.28%	2.5%
Gross Profit	$237.5M	$176.9M
YoY Change	34.26%	-13.62%
Gross Profit Margin	15.72%	16.16%
Selling, General & Admin	$116.1M	$84.30M
YoY Change	37.72%	-9.06%
% of Gross Profit	48.88%	47.65%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$111.3M	$75.20M
YoY Change	48.01%	0.0%
% of Gross Profit	46.86%	42.51%
Operating Expenses	$116.1M	$84.30M
YoY Change	37.72%	-9.06%
Operating Profit	$110.3M	$83.80M
YoY Change	31.62%	-20.64%
Interest Expense	$30.30M	$22.50M
YoY Change	34.67%	23.63%
% of Operating Profit	27.47%	26.85%
Other Income/Expense, Net	$4.100M	$3.800M
YoY Change	7.89%
Pretax Income	$84.10M	$65.10M
YoY Change	29.19%	-25.51%
Income Tax	$18.50M	$23.60M
% Of Pretax Income	22.0%	36.25%
Net Earnings	$49.40M	$42.00M
YoY Change	17.62%	-46.02%
Net Earnings / Revenue	3.27%	3.84%
Basic Earnings Per Share	$0.16	$0.14
Diluted Earnings Per Share	$0.16	$0.14
COMMON SHARES
Basic Shares Outstanding	310.7M shares	310.7M shares
Diluted Shares Outstanding	311.3M shares	311.1M shares

Balance Sheet

Concept	2018 Q2	2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$50.90M	$12.50M
YoY Change	307.2%	-67.7%
Cash & Equivalents	$50.90M	$12.50M
Short-Term Investments
Other Short-Term Assets	$74.40M	$45.70M
YoY Change	62.8%	16.58%
Inventory	$989.9M	$600.2M
Prepaid Expenses
Receivables	$701.2M	$493.6M
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$1.816B	$1.152B
YoY Change	57.67%	-1.45%
LONG-TERM ASSETS
Property, Plant & Equipment	$3.115B	$1.814B
YoY Change	71.76%	3.81%
Goodwill	$1.558B	$1.266B
YoY Change	23.02%	-0.11%
Intangibles	$507.5M	$423.7M
YoY Change	19.78%	-13.18%
Long-Term Investments
YoY Change
Other Assets	$82.60M	$35.80M
YoY Change	130.73%	-25.88%
Total Long-Term Assets	$5.263B	$3.539B
YoY Change	48.69%	-0.33%
TOTAL ASSETS
Total Short-Term Assets	$1.816B	$1.152B
Total Long-Term Assets	$5.263B	$3.539B
Total Assets	$7.079B	$4.691B
YoY Change	50.9%	-0.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$629.4M	$465.3M
YoY Change	35.27%	10.26%
Accrued Expenses	$345.4M	$256.5M
YoY Change	34.66%	5.77%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$51.50M	$47.50M
YoY Change	8.42%	-23.14%
Total Short-Term Liabilities	$1.026B	$769.3M
YoY Change	33.41%	5.92%
LONG-TERM LIABILITIES
Long-Term Debt	$2.924B	$2.166B
YoY Change	35.03%	-2.13%
Other Long-Term Liabilities	$150.8M	$73.50M
YoY Change	105.17%	4.4%
Total Long-Term Liabilities	$3.075B	$2.239B
YoY Change	37.33%	-1.93%
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.026B	$769.3M
Total Long-Term Liabilities	$3.075B	$2.239B
Total Liabilities	$4.101B	$3.009B
YoY Change	36.33%	-0.04%
SHAREHOLDERS EQUITY
Retained Earnings	-$23.30M	-$229.5M
YoY Change	-89.85%	-15.41%
Common Stock	$2.078B	$1.677B
YoY Change	23.89%	-3.49%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$1.713B	$1.097B
YoY Change
Total Liabilities & Shareholders Equity	$7.079B	$4.691B
YoY Change	50.9%	-0.61%

Cashflow Statement

Concept	2018 Q2	2017 Q2
OPERATING ACTIVITIES
Net Income	$49.40M	$42.00M
YoY Change	17.62%	-46.02%
Depreciation, Depletion And Amortization	$111.3M	$75.20M
YoY Change	48.01%	0.0%
Cash From Operating Activities	-$110.1M	-$12.20M
YoY Change	802.46%	-106.47%
INVESTING ACTIVITIES
Capital Expenditures	-$81.30M	-$68.40M
YoY Change	18.86%	-17.59%
Acquisitions
YoY Change
Other Investing Activities	$334.3M	$147.8M
YoY Change	126.18%	-453.59%
Cash From Investing Activities	$253.0M	$79.40M
YoY Change	218.64%	-163.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-142.5M	-92.50M
YoY Change	54.05%	-7.31%
NET CHANGE
Cash From Operating Activities	-110.1M	-12.20M
Cash From Investing Activities	253.0M	79.40M
Cash From Financing Activities	-142.5M	-92.50M
Net Change In Cash	400.0K	-25.30M
YoY Change	-101.58%	-29.72%
FREE CASH FLOW
Cash From Operating Activities	-$110.1M	-$12.20M
Capital Expenditures	-$81.30M	-$68.40M
Free Cash Flow	-$28.80M	$56.20M
YoY Change	-151.25%	-79.31%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	1700000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-800000	USD
CY2018Q1	gpk	Common Stock Shares Available For Future Issuance Upon Exchange CommonStockSharesAvailableForFutureIssuanceUponExchange	61638409	shares
CY2018Q2	gpk	Comprehensive Income Loss Netof Tax Attributableto Nonredeemable Noncontrolling Interest ComprehensiveIncomeLossNetofTaxAttributabletoNonredeemableNoncontrollingInterest	8600000	USD
	gpk	Comprehensive Income Loss Netof Tax Attributableto Nonredeemable Noncontrolling Interest ComprehensiveIncomeLossNetofTaxAttributabletoNonredeemableNoncontrollingInterest	21600000	USD
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2018
	dei	Document Period End Date DocumentPeriodEndDate	2018-06-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001408075
CY2018Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	310343836	shares
	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	GRAPHIC PACKAGING HOLDING CO
CY2017Q4	gpk	Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Before Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesBeforeTax	-300000	USD
CY2018Q2	gpk	Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Before Tax AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesBeforeTax	1800000	USD
CY2017Q2	gpk	Business Combinationsand Other Special Charges BusinessCombinationsandOtherSpecialCharges	6100000	USD
	gpk	Business Combinationsand Other Special Charges BusinessCombinationsandOtherSpecialCharges	14700000	USD
CY2018Q2	gpk	Business Combinationsand Other Special Charges BusinessCombinationsandOtherSpecialCharges	8600000	USD
	gpk	Business Combinationsand Other Special Charges BusinessCombinationsandOtherSpecialCharges	34900000	USD
CY2018Q2	gpk	Comprehensive Income Loss Netof Tax Attributableto Redeemable Noncontrolling Interest ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest	2500000	USD
	gpk	Comprehensive Income Loss Netof Tax Attributableto Redeemable Noncontrolling Interest ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest	6400000	USD
	gpk	Comprehensive Income Loss Netof Tax Including Portion Attributableto Nonredeemable Noncontrolling Interest ComprehensiveIncomeLossNetofTaxIncludingPortionAttributabletoNonredeemableNoncontrollingInterest	-7200000	USD
	gpk	Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Before Tax Net DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOciIntoIncomeEffectivePortionBeforeTaxNet	200000	USD
	gpk	Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount	2000000	USD
	gpk	Temporary Equity Distributions Of Membership Interest TemporaryEquityDistributionsOfMembershipInterest	2800000	USD
CY2017Q4	gpk	Factoring Arrangement Amount Transferred Subjectto Continuing Involvement FactoringArrangementAmountTransferredSubjecttoContinuingInvolvement	583000000	USD
CY2018Q2	gpk	Factoring Arrangement Amount Transferred Subjectto Continuing Involvement FactoringArrangementAmountTransferredSubjecttoContinuingInvolvement	621000000	USD
CY2017Q2	gpk	Income Loss Before Equity Income Of Unconsolidated Entities IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities	41500000	USD
	gpk	Income Loss Before Equity Income Of Unconsolidated Entities IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities	78100000	USD
CY2018Q2	gpk	Income Loss Before Equity Income Of Unconsolidated Entities IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities	65600000	USD
	gpk	Income Loss Before Equity Income Of Unconsolidated Entities IncomeLossBeforeEquityIncomeOfUnconsolidatedEntities	108000000	USD
CY2017Q4	gpk	Longterm Debt Grossand Capital Lease Obligations LongtermDebtGrossandCapitalLeaseObligations	2225700000	USD
CY2018Q2	gpk	Longterm Debt Grossand Capital Lease Obligations LongtermDebtGrossandCapitalLeaseObligations	2936300000	USD
CY2017Q4	gpk	Longterm Debt Grossand Capital Lease Obligations Including Current Maturities LongtermDebtGrossandCapitalLeaseObligationsIncludingCurrentMaturities	2277900000	USD
CY2018Q2	gpk	Longterm Debt Grossand Capital Lease Obligations Including Current Maturities LongtermDebtGrossandCapitalLeaseObligationsIncludingCurrentMaturities	2974800000	USD
CY2017Q2	gpk	Net Periodic Defined Benefits Expense Reversalof Expense Excluding Service Cost Component NetPeriodicDefinedBenefitsExpenseReversalofExpenseExcludingServiceCostComponent	-3800000	USD
	gpk	Net Periodic Defined Benefits Expense Reversalof Expense Excluding Service Cost Component NetPeriodicDefinedBenefitsExpenseReversalofExpenseExcludingServiceCostComponent	-7700000	USD
CY2018Q2	gpk	Net Periodic Defined Benefits Expense Reversalof Expense Excluding Service Cost Component NetPeriodicDefinedBenefitsExpenseReversalofExpenseExcludingServiceCostComponent	-4100000	USD
	gpk	Net Periodic Defined Benefits Expense Reversalof Expense Excluding Service Cost Component NetPeriodicDefinedBenefitsExpenseReversalofExpenseExcludingServiceCostComponent	-8300000	USD
	gpk	Noncash Financing Activities NoncashFinancingActivities	0	USD
	gpk	Noncash Financing Activities NoncashFinancingActivities	660000000	USD
	gpk	Noncash Investing Activities NoncashInvestingActivities	280600000	USD
	gpk	Noncash Investing Activities NoncashInvestingActivities	1819600000	USD
	gpk	Noncashor Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed Financing Activities NoncashorPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumedFinancingActivities	0	USD
	gpk	Noncashor Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed Financing Activities NoncashorPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumedFinancingActivities	660000000	USD
	gpk	Noncashor Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed Investing Activities NoncashorPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumedInvestingActivities	0	USD
	gpk	Noncashor Part Noncash Acquisition Net Nonmonetary Assets Acquired Liabilities Assumed Investing Activities NoncashorPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumedInvestingActivities	1235700000	USD
CY2018Q2	gpk	Other Comprehensive Income Loss Defined Benefit Planafter Taxand Reclassification Adjustment Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossDefinedBenefitPlanafterTaxandReclassificationAdjustmentAttributabletoNonredeemableNoncontrollingInterest	-100000	USD
	gpk	Other Comprehensive Income Loss Defined Benefit Planafter Taxand Reclassification Adjustment Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossDefinedBenefitPlanafterTaxandReclassificationAdjustmentAttributabletoNonredeemableNoncontrollingInterest	-200000	USD
CY2018Q2	gpk	Other Comprehensive Income Loss Defined Benefit Planafter Taxand Reclassification Adjustment Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossDefinedBenefitPlanafterTaxandReclassificationAdjustmentAttributabletoRedeemableNoncontrollingInterest	0	USD
	gpk	Other Comprehensive Income Loss Defined Benefit Planafter Taxand Reclassification Adjustment Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossDefinedBenefitPlanafterTaxandReclassificationAdjustmentAttributabletoRedeemableNoncontrollingInterest	-100000	USD
CY2018Q2	gpk	Other Comprehensive Income Loss Derivatives Qualifyingas Hedges Netof Tax Portion Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossDerivativesQualifyingasHedgesNetofTaxPortionAttributabletoNonredeemableNoncontrollingInterest	400000	USD
	gpk	Other Comprehensive Income Loss Derivatives Qualifyingas Hedges Netof Tax Portion Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossDerivativesQualifyingasHedgesNetofTaxPortionAttributabletoNonredeemableNoncontrollingInterest	200000	USD
CY2018Q2	gpk	Other Comprehensive Income Loss Derivatives Qualifyingas Hedges Netof Tax Portion Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossDerivativesQualifyingasHedgesNetofTaxPortionAttributabletoRedeemableNoncontrollingInterest	100000	USD
	gpk	Other Comprehensive Income Loss Derivatives Qualifyingas Hedges Netof Tax Portion Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossDerivativesQualifyingasHedgesNetofTaxPortionAttributabletoRedeemableNoncontrollingInterest	100000	USD
CY2018Q2	gpk	Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustment Netof Tax Portion Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentNetofTaxPortionAttributabletoNonredeemableNoncontrollingInterest	-4700000	USD
	gpk	Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustment Netof Tax Portion Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentNetofTaxPortionAttributabletoNonredeemableNoncontrollingInterest	-1500000	USD
CY2018Q2	gpk	Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustment Netof Tax Portion Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentNetofTaxPortionAttributabletoRedeemableNoncontrollingInterest	-1400000	USD
	gpk	Other Comprehensive Income Loss Foreign Currency Transactionand Translation Adjustment Netof Tax Portion Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationAdjustmentNetofTaxPortionAttributabletoRedeemableNoncontrollingInterest	-500000	USD
CY2018Q2	gpk	Other Comprehensive Income Loss Netof Tax Portion Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossNetofTaxPortionAttributabletoNonredeemableNoncontrollingInterest	-4200000	USD
	gpk	Other Comprehensive Income Loss Netof Tax Portion Attributableto Nonredeemable Noncontrolling Interest OtherComprehensiveIncomeLossNetofTaxPortionAttributabletoNonredeemableNoncontrollingInterest	-1100000	USD
CY2018Q2	gpk	Other Comprehensive Income Loss Netof Tax Portion Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossNetofTaxPortionAttributabletoRedeemableNoncontrollingInterest	-1300000	USD
	gpk	Other Comprehensive Income Loss Netof Tax Portion Attributableto Redeemable Noncontrolling Interest OtherComprehensiveIncomeLossNetofTaxPortionAttributabletoRedeemableNoncontrollingInterest	-300000	USD
	gpk	Postretirement Benefit Period Expense Greater Less Than Funding PostretirementBenefitPeriodExpenseGreaterLessThanFunding	-15400000	USD
	gpk	Postretirement Benefit Period Expense Greater Less Than Funding PostretirementBenefitPeriodExpenseGreaterLessThanFunding	-1900000	USD
	gpk	Revenue Recognition Number Of Revenue Generating Activities RevenueRecognitionNumberOfRevenueGeneratingActivities	2	revenue_generating_activity
CY2018Q2	gpk	Share Based Compensation Arrangement By Share Based Payment Award Number Of Plans ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfPlans	1	compensation_plan
	gpk	Stock Repurchased During Period Share Value StockRepurchasedDuringPeriodShareValue	13.09
	gpk	Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit	0	USD
CY2017Q2	gpk	Transferof Financial Assets Accounted For As Sales Amount Collectedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountCollectedbyFinancialInstitution	644300000	USD
CY2018Q2	gpk	Transferof Financial Assets Accounted For As Sales Amount Collectedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountCollectedbyFinancialInstitution	1632000000	USD
CY2017Q2	gpk	Transferof Financial Assets Accounted For As Sales Amount Fundedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountFundedbyFinancialInstitution	29900000	USD
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.15
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-46600000	USD
CY2018Q2	gpk	Transferof Financial Assets Accounted For As Sales Amount Fundedby Financial Institution TransferofFinancialAssetsAccountedForAsSalesAmountFundedbyFinancialInstitution	-51500000	USD
	gpk	Transferof Financial Assets Accounted For As Sales Amount Sold TransferofFinancialAssetsAccountedForAsSalesAmountSold	34000000	USD
	gpk	Transferof Financial Assets Accounted For As Sales Amount Sold TransferofFinancialAssetsAccountedForAsSalesAmountSold	57000000	USD
CY2017Q2	gpk	Transferof Financial Assets Accounted For As Sales Receivable TransferofFinancialAssetsAccountedForAsSalesReceivable	38300000	USD
CY2018Q2	gpk	Transferof Financial Assets Accounted For As Sales Receivable TransferofFinancialAssetsAccountedForAsSalesReceivable	202400000	USD
CY2017Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	516500000	USD
CY2018Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	629400000	USD
CY2017Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-338800000	USD
CY2018Q2	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-344900000	USD
CY2017Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	1683600000	USD
CY2018Q2	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	2077600000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	8000000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	900000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	8000000	USD
CY2017Q4	us-gaap	Assets Assets	4863000000	USD
CY2018Q2	us-gaap	Assets Assets	7079300000	USD
CY2017Q4	us-gaap	Assets Current AssetsCurrent	1169900000	USD
CY2018Q2	us-gaap	Assets Current AssetsCurrent	1816400000	USD
CY2017Q2	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	5400000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	9300000	USD
CY2018Q2	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	6600000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	33600000	USD
CY2017Q2	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	700000	USD
	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	5400000	USD
CY2018Q2	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	2000000	USD
	us-gaap	Business Combination Integration Related Costs BusinessCombinationIntegrationRelatedCosts	2800000	USD
CY2017Q4	us-gaap	Capital Lease Obligations CapitalLeaseObligations	30000000	USD
CY2018Q2	us-gaap	Capital Lease Obligations CapitalLeaseObligations	28600000	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	59100000	USD
CY2017Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	12500000	USD
CY2017Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	67400000	USD
CY2018Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	50900000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-16500000	USD
CY2018Q1	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.075
CY2018Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.075
CY2017Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.075
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.15
CY2018Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.075
CY2017Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2018Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2017Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2018Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2017Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	309715624	shares
CY2018Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	310343836	shares
CY2017Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	309715624	shares
CY2018Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	310343836	shares
CY2017Q4	us-gaap	Common Stock Value Outstanding CommonStockValueOutstanding	3100000	USD
CY2018Q2	us-gaap	Common Stock Value Outstanding CommonStockValueOutstanding	3100000	USD
CY2017Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	58000000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	112700000	USD
CY2018Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	27400000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	73200000	USD
CY2018Q2	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	38500000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	101200000	USD
	us-gaap	Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset	280600000	USD
	us-gaap	Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset	583900000	USD
CY2017Q4	us-gaap	Contract With Customer Asset Net ContractWithCustomerAssetNet	11700000	USD
CY2018Q2	us-gaap	Contract With Customer Asset Net ContractWithCustomerAssetNet	23100000	USD
CY2017Q4	us-gaap	Contract With Customer Liability ContractWithCustomerLiability	28600000	USD
CY2018Q2	us-gaap	Contract With Customer Liability ContractWithCustomerLiability	41500000	USD
CY2017Q2	us-gaap	Cost Of Goods Sold CostOfGoodsSold	920900000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	1810500000	USD
CY2018Q2	us-gaap	Cost Of Goods Sold CostOfGoodsSold	1273400000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	2526900000	USD
CY2017Q4	us-gaap	Debt Current DebtCurrent	61300000	USD
CY2018Q2	us-gaap	Debt Current DebtCurrent	51500000	USD
CY2017Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	12500000	USD
CY2018Q2	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	12000000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	30700000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	7600000	USD
CY2017Q4	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	321800000	USD
CY2018Q2	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	447000000	USD
CY2017Q2	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	75200000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	150200000	USD
CY2018Q2	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	111300000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	221100000	USD
CY2018Q2	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset	2900000	USD
CY2018Q2	us-gaap	Derivative Fair Value Of Derivative Liability DerivativeFairValueOfDerivativeLiability	900000	USD
	us-gaap	Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred	1100000	USD
	us-gaap	Dividends Dividends	46600000	USD
CY2017Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.14
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.25
CY2018Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.16
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.26
CY2017Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.14
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.25
CY2018Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.16
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.25
CY2017Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	113400000	USD
CY2018Q2	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	150000000	USD
CY2017Q2	us-gaap	Gain Loss On Sales Of Assets And Asset Impairment Charges GainLossOnSalesOfAssetsAndAssetImpairmentCharges	0	USD
	us-gaap	Gain Loss On Sales Of Assets And Asset Impairment Charges GainLossOnSalesOfAssetsAndAssetImpairmentCharges	0	USD
CY2018Q2	us-gaap	Gain Loss On Sales Of Assets And Asset Impairment Charges GainLossOnSalesOfAssetsAndAssetImpairmentCharges	0	USD
	us-gaap	Gain Loss On Sales Of Assets And Asset Impairment Charges GainLossOnSalesOfAssetsAndAssetImpairmentCharges	1500000	USD
CY2017Q2	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
CY2018Q2	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-1900000	USD
CY2017Q4	us-gaap	Goodwill Goodwill	1323000000	USD
CY2018Q2	us-gaap	Goodwill Goodwill	1557900000	USD
CY2017Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	65100000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	119300000	USD
CY2018Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	84100000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	131600000	USD
CY2017Q2	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	500000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	900000	USD
CY2018Q2	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	400000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	700000	USD
CY2017Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	23600000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	41200000	USD
CY2018Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	18500000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	23600000	USD
	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	-4000000	USD
	us-gaap	Increase Decrease In Operating Capital IncreaseDecreaseInOperatingCapital	343900000	USD
	us-gaap	Increase Decrease In Operating Capital IncreaseDecreaseInOperatingCapital	658700000	USD
CY2017Q2	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	400000	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	700000	shares
CY2018Q2	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	600000	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	700000	shares
CY2017Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	436500000	USD
CY2018Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	507500000	USD
CY2017Q2	us-gaap	Interest Expense InterestExpense	22500000	USD
	us-gaap	Interest Expense InterestExpense	43800000	USD
CY2018Q2	us-gaap	Interest Expense InterestExpense	30300000	USD
	us-gaap	Interest Expense InterestExpense	59100000	USD
CY2017Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	240500000	USD
CY2018Q2	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	408600000	USD
CY2017Q4	us-gaap	Inventory Net InventoryNet	634000000	USD
CY2018Q2	us-gaap	Inventory Net InventoryNet	989900000	USD
CY2017Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	229400000	USD
CY2018Q2	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	318600000	USD
CY2017Q4	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	90000000	USD
CY2018Q2	us-gaap	Inventory Supplies Net Of Reserves InventorySuppliesNetOfReserves	156100000	USD
CY2017Q4	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	74100000	USD
CY2018Q2	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	106600000	USD
CY2018Q2	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	27000000	USD
CY2017Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	4863000000	USD
CY2018Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	7079300000	USD
CY2017Q4	us-gaap	Liabilities Current LiabilitiesCurrent	851400000	USD
CY2018Q2	us-gaap	Liabilities Current LiabilitiesCurrent	1026300000	USD
CY2018Q2	us-gaap	Line Of Credit LineOfCredit	530800000	USD
CY2018Q2	us-gaap	Line Of Credit Facility Maximum Borrowing Capacity LineOfCreditFacilityMaximumBorrowingCapacity	1699200000	USD
CY2018Q2	us-gaap	Line Of Credit Facility Remaining Borrowing Capacity LineOfCreditFacilityRemainingBorrowingCapacity	1141400000	USD
CY2017Q4	us-gaap	Long Term Debt LongTermDebt	2247900000	USD
CY2018Q2	us-gaap	Long Term Debt LongTermDebt	2946200000	USD
CY2017Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	2213200000	USD
CY2018Q2	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	2924300000	USD
CY2017Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	52200000	USD
CY2018Q2	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	38500000	USD
CY2017Q4	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	2299100000	USD
CY2018Q2	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	2929000000	USD
CY2017Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	2213200000	USD
CY2018Q2	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	2924300000	USD
CY2017Q4	us-gaap	Minority Interest MinorityInterest	0	USD
CY2018Q2	us-gaap	Minority Interest MinorityInterest	455900000	USD
	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	9400000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-66600000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-15200000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	122200000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	299700000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-103900000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-300200000	USD
CY2017Q2	us-gaap	Net Income Loss NetIncomeLoss	42000000	USD
	us-gaap	Net Income Loss NetIncomeLoss	79000000	USD
CY2018Q2	us-gaap	Net Income Loss NetIncomeLoss	49400000	USD
	us-gaap	Net Income Loss NetIncomeLoss	79300000	USD
CY2017Q2	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	0	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	0	USD
CY2018Q2	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	16600000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	29400000	USD
CY2018Q2	us-gaap	Net Income Loss Attributable To Nonredeemable Noncontrolling Interest NetIncomeLossAttributableToNonredeemableNoncontrollingInterest	12800000	USD
	us-gaap	Net Income Loss Attributable To Nonredeemable Noncontrolling Interest NetIncomeLossAttributableToNonredeemableNoncontrollingInterest	22700000	USD
CY2018Q2	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	3800000	USD
	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	6700000	USD
	us-gaap	Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest	102000000	USD
CY2018Q2	us-gaap	Number Of Real Estate Properties NumberOfRealEstateProperties	8	paperboard_mill
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	3	segment
CY2017Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	83800000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	155400000	USD
CY2018Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	110300000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	184300000	USD
CY2017Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	160200000	USD
CY2018Q2	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	195400000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax	1900000	USD
CY2017Q4	us-gaap	Other Assets Current OtherAssetsCurrent	45700000	USD
CY2018Q2	us-gaap	Other Assets Current OtherAssetsCurrent	74400000	USD
CY2017Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	66400000	USD
CY2018Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	82600000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent	-800000	USD
	us-gaap	Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent	-1500000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent	-800000	USD
	us-gaap	Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent	-1300000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	-2000000	USD
	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	-3900000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	2000000	USD
	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	1400000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	17200000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	36100000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	-24800000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	-8800000	USD
	us-gaap	Other Comprehensive Income Loss Before Reclassifications Net Of Tax OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax	-9300000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	2500000	USD
	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	1700000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-30900000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-10800000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-27500000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-7500000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	16000000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	33700000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-22000000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-6100000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-900000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-1600000	USD
CY2017Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	104700000	USD
CY2018Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	150800000	USD
CY2017Q4	us-gaap	Other Long Term Debt OtherLongTermDebt	28900000	USD
CY2018Q2	us-gaap	Other Long Term Debt OtherLongTermDebt	26700000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	4500000	USD
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-23000000	USD
CY2017Q2	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	400000	USD
	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	600000	USD
CY2018Q2	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	-2500000	USD
	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	-3400000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	2300000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	3400000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	59600000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	0	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	0	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	7900000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	46900000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	52500000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	10000000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	4100000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	502300000	USD
	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	961100000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	9100000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	1700000	USD
	us-gaap	Proceeds From Sale Of Notes Receivable ProceedsFromSaleOfNotesReceivable	284500000	USD
	us-gaap	Proceeds From Sale Of Notes Receivable ProceedsFromSaleOfNotesReceivable	624000000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	-3400000	USD
	us-gaap	Payments To Acquire Interest In Subsidiaries And Affiliates PaymentsToAcquireInterestInSubsidiariesAndAffiliates	15500000	USD
	us-gaap	Payments To Acquire Interest In Subsidiaries And Affiliates PaymentsToAcquireInterestInSubsidiariesAndAffiliates	150900000	USD
	us-gaap	Payments To Acquire Machinery And Equipment PaymentsToAcquireMachineryAndEquipment	8700000	USD
	us-gaap	Payments To Acquire Machinery And Equipment PaymentsToAcquireMachineryAndEquipment	6100000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	135800000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	167300000	USD
CY2017Q4	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	80000000	USD
CY2018Q2	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	75400000	USD
CY2017Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2018Q2	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2017Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2018Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2017Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2018Q2	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2017Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2018Q2	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2017Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2018Q2	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2017Q2	us-gaap	Profit Loss ProfitLoss	42000000	USD
	us-gaap	Profit Loss ProfitLoss	79000000	USD
CY2018Q2	us-gaap	Profit Loss ProfitLoss	66000000	USD
	us-gaap	Profit Loss ProfitLoss	108700000	USD
CY2017Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1867200000	USD
CY2018Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	3114900000	USD
CY2017Q4	us-gaap	Receivables Net Current ReceivablesNetCurrent	422800000	USD
CY2018Q2	us-gaap	Receivables Net Current ReceivablesNetCurrent	701200000	USD
	us-gaap	Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax	-1800000	USD
CY2017Q4	us-gaap	Redeemable Noncontrolling Interest Equity Carrying Amount RedeemableNoncontrollingInterestEquityCarryingAmount	0	USD
CY2018Q2	us-gaap	Redeemable Noncontrolling Interest Equity Carrying Amount RedeemableNoncontrollingInterestEquityCarryingAmount	287100000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	449000000	USD
	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	779400000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	12500000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	134100000	USD
CY2017Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-56000000	USD
CY2018Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-23300000	USD
CY2017Q2	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	1089400000	USD
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	2145800000	USD
CY2018Q2	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	1506200000	USD
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	2977000000	USD
CY2017Q2	us-gaap	Revenues Revenues	1094700000	USD
	us-gaap	Revenues Revenues	2156200000	USD
CY2018Q2	us-gaap	Revenues Revenues	1509300000	USD
	us-gaap	Revenues Revenues	2985300000	USD
CY2017Q2	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	84300000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	176200000	USD
CY2018Q2	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	114500000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	235800000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod	1000000	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod	600000	shares
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	833800000	USD
	us-gaap	Stock Repurchased During Period Shares StockRepurchasedDuringPeriodShares	4300000	shares
	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	4100000	USD
CY2017Q4	us-gaap	Stockholders Equity StockholdersEquity	1291900000	USD
CY2018Q2	us-gaap	Stockholders Equity StockholdersEquity	1712500000	USD
CY2017Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	1291900000	USD
CY2018Q2	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	2168400000	USD
	us-gaap	Temporary Equity Net Income TemporaryEquityNetIncome	6700000	USD
CY2018Q2	us-gaap	Temporary Equity Shares Outstanding TemporaryEquitySharesOutstanding	18273182	shares
	us-gaap	Temporary Equity Stock Issued During Period Value New Issues TemporaryEquityStockIssuedDuringPeriodValueNewIssues	283500000	USD
CY2017Q2	us-gaap	Transfer Of Financial Assets Accounted For As Sales Amount Derecognized TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized	683200000	USD
CY2018Q2	us-gaap	Transfer Of Financial Assets Accounted For As Sales Amount Derecognized TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized	1669600000	USD
CY2017Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	311100000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	312500000	shares
CY2018Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	311300000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	311300000	shares
CY2017Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	310700000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	311800000	shares
CY2018Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	310700000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	310600000	shares
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:100%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In addition, the preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates and changes in these estimates are recorded when known.</font></div></div>

Files In Submission

Name	View Source	Status
0001408075-18-000037-index-headers.html	Edgar Link	pending
0001408075-18-000037-index.html	Edgar Link	pending
0001408075-18-000037.txt	Edgar Link	pending
0001408075-18-000037-xbrl.zip	Edgar Link	pending
a20180413141140a03.gif	Edgar Link	pending
a9thamendmenttogpisavingsp.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
gpk-20180630.xml	Edgar Link	completed
gpk-20180630.xsd	Edgar Link	pending
gpk-20180630_cal.xml	Edgar Link	unprocessable
gpk-20180630_def.xml	Edgar Link	unprocessable
gpk-20180630_lab.xml	Edgar Link	unprocessable
gpk-20180630_pre.xml	Edgar Link	unprocessable
gpk0630201810-q.htm	Edgar Link	pending
gpk06302018ex311.htm	Edgar Link	pending
gpk06302018ex312.htm	Edgar Link	pending
gpk06302018ex321.htm	Edgar Link	pending
gpk06302018ex322.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$GPK
GRAPHIC PACKAGING HOLDING CO Stock $gpk

2018 Q2 Form 10-Q Financial Statement

#000140807518000037 Filed on July 24, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$GPK GRAPHIC PACKAGING HOLDING CO Stock $gpk

2018 Q2 Form 10-Q Financial Statement

#000140807518000037 Filed on July 24, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$GPK
GRAPHIC PACKAGING HOLDING CO Stock $gpk