|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$35.80K
0.85%
YoY
|
$35.50K
-25.06%
YoY
|
$47.37K
45.62%
YoY
|
$32.53K
-1.21%
YoY
|
$32.93K
-1.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$35.80K
0.85%
YoY
|
$35.50K
-25.06%
YoY
|
$47.37K
45.62%
YoY
|
$32.53K
-1.21%
YoY
|
$32.93K
-1.99%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$300.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$35.84K
454.4%
YoY
|
-$6.465K
-86.44%
YoY
|
-$47.67K
46.53%
YoY
|
-$32.53K
-1.2%
YoY
|
-$32.93K
-1.99%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$35.84K
454.4%
YoY
|
-$6.465K
-86.44%
YoY
|
-$47.67K
41.88%
YoY
|
-$33.60K
2.03%
YoY
|
-$32.93K
-1.99%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
46.01%
YoY
|
$0.00
-100.0%
YoY
|
-$1.646K
-1.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
20.01M shares
0.0%
YoY
|
20.01M shares
0.0%
YoY
|
20.01M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$16.30K
N/A
|
$8.600K
N/A
|
$4.100K
-62.25%
YoY
|
N/A
|
N/A
|
$10.86K
N/A
|
$6.470K
-63.73%
YoY
|
$13.25K
73.43%
YoY
|
$17.84K
30.6%
YoY
|
$7.640K
-1.29%
YoY
|
$5.790K
-52.77%
YoY
|
$5.450K
37.63%
YoY
|
$13.66K
52.29%
YoY
|
$7.740K
79.17%
YoY
|
$12.26K
18.34%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$16.30K
N/A
|
$8.600K
N/A
|
$4.100K
-62.25%
YoY
|
N/A
|
N/A
|
$10.86K
N/A
|
$6.470K
-63.73%
YoY
|
$13.25K
73.43%
YoY
|
$17.84K
30.6%
YoY
|
$7.640K
-1.29%
YoY
|
$5.790K
-52.77%
YoY
|
$5.450K
37.63%
YoY
|
$13.66K
52.29%
YoY
|
$7.740K
79.17%
YoY
|
$12.26K
18.34%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$150.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$300.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$10.94K
60.0%
YoY
|
-$16.30K
N/A
|
-$8.599K
58.51%
YoY
|
-$4.105K
-62.21%
YoY
|
-$6.840K
5.72%
YoY
|
-$5.425K
-30.02%
YoY
|
-$10.86K
27.38%
YoY
|
-$6.470K
-63.73%
YoY
|
-$13.55K
77.36%
YoY
|
-$17.84K
-230.62%
YoY
|
-$7.640K
-1.29%
YoY
|
-$5.788K
-52.8%
YoY
|
-$5.450K
37.7%
YoY
|
$13.66K
-252.23%
YoY
|
-$7.740K
79.17%
YoY
|
-$12.26K
18.35%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$10.94K
60.0%
YoY
|
-$16.30K
N/A
|
-$8.599K
58.51%
YoY
|
-$4.105K
-62.21%
YoY
|
-$6.840K
5.8%
YoY
|
-$5.425K
-30.02%
YoY
|
-$10.86K
27.38%
YoY
|
-$6.465K
-63.76%
YoY
|
-$13.55K
77.36%
YoY
|
-$17.84K
30.62%
YoY
|
-$7.640K
-1.29%
YoY
|
-$5.788K
-52.8%
YoY
|
-$5.450K
37.7%
YoY
|
-$13.66K
52.23%
YoY
|
-$7.740K
79.17%
YoY
|
-$12.26K
18.35%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-64.04%
YoY
|
$0.00
78.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$289.40
-52.77%
YoY
|
-$272.40
37.63%
YoY
|
-$682.80
52.29%
YoY
|
-$386.90
79.17%
YoY
|
-$612.80
18.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.01M shares
0.0%
YoY
|
20.01M shares
0.0%
YoY
|
20.01M shares
0.0%
YoY
|
20.01M shares
0.0%
YoY
|
20.01M shares
0.0%
YoY
|
20.01M shares
0.0%
YoY
|
20.01M shares
0.0%
YoY
|
20.01M shares
0.0%
YoY
|
20.01M shares
0.0%
YoY
|
20.01M shares
N/A
|
20.01M shares
0.0%
YoY
|
N/A
|
20.01M shares
N/A
|
N/A
|
20.01M shares
N/A
|
20.01M shares
N/A
|
| Diluted Shares Outstanding |
20.01M shares
0.0%
YoY
|
N/A
|
20.01M shares
0.0%
YoY
|
20.01M shares
0.0%
YoY
|
20.01M shares
0.0%
YoY
|
20.01M shares
N/A
|
20.01M shares
N/A
|
20.01M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
