2017 Q4 Form 10-Q Financial Statement

#000112336017000050 Filed on November 08, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $1.054B $1.039B $951.9M
YoY Change 10.95% 9.14% 27.12%
Cost Of Revenue $509.1M $493.9M $470.0M
YoY Change 8.69% 5.09% 72.36%
Gross Profit $545.2M $545.0M $481.9M
YoY Change 13.16% 13.1% 1.21%
Gross Profit Margin 51.71% 52.46% 50.63%
Selling, General & Admin $395.6M $372.6M $361.5M
YoY Change 7.45% 3.05% 6.84%
% of Gross Profit 72.56% 68.36% 75.02%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $121.2M $113.6M $108.6M
YoY Change 11.52% 4.69% 180.09%
% of Gross Profit 22.23% 20.85% 22.53%
Operating Expenses $395.6M $372.6M $361.5M
YoY Change 7.45% 3.05% 6.84%
Operating Profit $149.6M $172.5M $120.4M
YoY Change 86.44% 43.26% -12.62%
Interest Expense -$41.60M -$38.40M -$600.0K
YoY Change -18.59% 6300.0% -95.04%
% of Operating Profit -27.81% -22.26% -0.5%
Other Income/Expense, Net -$38.42M -$44.14M
YoY Change -12.97% 264.8%
Pretax Income $108.0M $134.1M $76.25M
YoY Change 99.36% 75.82% -39.33%
Income Tax $16.40M $15.69M $14.02M
% Of Pretax Income 15.19% 11.71% 18.39%
Net Earnings $242.0M $110.7M $55.51M
YoY Change 903.95% 99.5% -35.93%
Net Earnings / Revenue 22.95% 10.66% 5.83%
Basic Earnings Per Share $1.52 $0.72 $0.36
Diluted Earnings Per Share $1.51 $0.71 $0.36
COMMON SHARES
Basic Shares Outstanding 159.1M shares 154.6M shares 153.7M shares
Diluted Shares Outstanding 155.4M shares 154.5M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.336B $1.186B $978.0M
YoY Change 34.14% 21.27% 21.79%
Cash & Equivalents $1.336B $1.186B $1.011B
Short-Term Investments
Other Short-Term Assets $207.0M $221.0M $207.0M
YoY Change 11.29% 6.76% 195.71%
Inventory
Prepaid Expenses
Receivables $301.9M $296.4M $286.6M
Other Receivables $2.459B $1.848B $7.974M
Total Short-Term Assets $4.304B $3.550B $2.585B
YoY Change 38.11% 37.35% -5.9%
LONG-TERM ASSETS
Property, Plant & Equipment $588.3M $577.2M $512.1M
YoY Change 11.77% 12.71% 38.85%
Goodwill $5.704B $5.616B $4.849B
YoY Change 18.65% 15.83% 202.38%
Intangibles $2.182B $2.329B $2.212B
YoY Change 4.62% 5.28% 222.04%
Long-Term Investments
YoY Change
Other Assets $207.3M $192.2M $58.98M
YoY Change 82.96% 225.87% 62.64%
Total Long-Term Assets $8.694B $8.731B $7.653B
YoY Change 15.18% 14.09% 180.75%
TOTAL ASSETS
Total Short-Term Assets $4.304B $3.550B $2.585B
Total Long-Term Assets $8.694B $8.731B $7.653B
Total Assets $13.00B $12.28B $10.24B
YoY Change 21.88% 19.96% 87.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.041B $1.551B $1.016B
YoY Change 131.14% 52.66% -40.2%
Accrued Expenses
YoY Change
Deferred Revenue $101.0M
YoY Change
Short-Term Debt $635.0M $488.0M $332.0M
YoY Change 35.97% 46.99% -7.0%
Long-Term Debt Due $100.3M $93.41M $182.0M
YoY Change -43.58% -48.68%
Total Short-Term Liabilities $3.816B $3.124B $2.232B
YoY Change 33.79% 39.95% -6.61%
LONG-TERM LIABILITIES
Long-Term Debt $4.559B $4.678B $4.290B
YoY Change 7.01% 9.05% 122.03%
Other Long-Term Liabilities $221.0M $152.1M $86.71M
YoY Change 130.76% 75.45% 420.23%
Total Long-Term Liabilities $4.780B $4.830B $4.376B
YoY Change 9.73% 10.37% 124.58%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.816B $3.124B $2.232B
Total Long-Term Liabilities $4.780B $4.830B $4.376B
Total Liabilities $9.033B $8.587B $7.333B
YoY Change 14.56% 17.1% 60.95%
SHAREHOLDERS EQUITY
Retained Earnings $1.598B $1.358B $1.099B
YoY Change 40.51% 23.52% 27.61%
Common Stock $0.00 $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.795B $3.531B $2.747B
YoY Change
Total Liabilities & Shareholders Equity $13.00B $12.28B $10.24B
YoY Change 21.88% 19.96% 87.06%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $242.0M $110.7M $55.51M
YoY Change 903.95% 99.5% -35.93%
Depreciation, Depletion And Amortization $121.2M $113.6M $108.6M
YoY Change 11.52% 4.69% 180.09%
Cash From Operating Activities $152.3M $92.00M $155.7M
YoY Change 302.91% -40.9% -69.68%
INVESTING ACTIVITIES
Capital Expenditures -$45.30M -$46.60M -$41.40M
YoY Change 8.11% 12.56% 144.97%
Acquisitions
YoY Change
Other Investing Activities $19.40M -$576.8M $3.200M
YoY Change -2871.43% -18125.0% -101.33%
Cash From Investing Activities -$25.80M -$623.5M -$38.23M
YoY Change -39.44% 1531.05% -85.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $261.2M
YoY Change -90.06%
Cash From Financing Activities 19.20M 624.0M -$175.1M
YoY Change -56.76% -456.44% 94.27%
NET CHANGE
Cash From Operating Activities 152.3M 92.00M $155.7M
Cash From Investing Activities -25.80M -623.5M -$38.23M
Cash From Financing Activities 19.20M 624.0M -$175.1M
Net Change In Cash 145.7M 92.50M -$57.63M
YoY Change 267.93% -260.52% -134.95%
FREE CASH FLOW
Cash From Operating Activities $152.3M $92.00M $155.7M
Capital Expenditures -$45.30M -$46.60M -$41.40M
Free Cash Flow $197.6M $138.6M $197.1M
YoY Change 147.93% -29.67% -62.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001123360
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
159142431 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
GLOBAL PAYMENTS INC
CY2017Q3 gpn Cost Method Investment Deferred Compensation
CostMethodInvestmentDeferredCompensation
3100000 EUR
CY2016Q2 gpn Cost Method Investment Deferred Compensation
CostMethodInvestmentDeferredCompensation
3500000 USD
CY2017Q3 gpn Cost Method Investments Cash Consideration Received From Sale
CostMethodInvestmentsCashConsiderationReceivedFromSale
33500000 EUR
CY2016Q2 gpn Cost Method Investments Cash Consideration Received From Sale
CostMethodInvestmentsCashConsiderationReceivedFromSale
37700000 USD
CY2017Q3 gpn Costmethod Investment Deferred Consideration Interest Rate
CostmethodInvestmentDeferredConsiderationInterestRate
0.04
CY2016Q2 gpn Costmethod Investment Preferredasif Convertedto Common At Closing
CostmethodInvestmentPreferredasifConvertedtoCommonAtClosing
22900000 USD
CY2016Q4 gpn Debt Long Term Current Maturities And Short Term Combined Amount
DebtLongTermCurrentMaturitiesAndShortTermCombinedAmount
177785000 USD
CY2017Q3 gpn Debt Long Term Current Maturities And Short Term Combined Amount
DebtLongTermCurrentMaturitiesAndShortTermCombinedAmount
93408000 USD
gpn Increase Decrease In Settlement Processing Assets And Obligations Net
IncreaseDecreaseInSettlementProcessingAssetsAndObligationsNet
109000 USD
gpn Increase Decrease In Settlement Processing Assets And Obligations Net
IncreaseDecreaseInSettlementProcessingAssetsAndObligationsNet
232713000 USD
gpn Increase Decreasein Customer Acquisition Costs
IncreaseDecreaseinCustomerAcquisitionCosts
45425000 USD
gpn Increase Decreasein Customer Acquisition Costs
IncreaseDecreaseinCustomerAcquisitionCosts
65697000 USD
CY2016Q3 gpn Interestand Other Expense
InterestandOtherExpense
45609000 USD
gpn Interestand Other Expense
InterestandOtherExpense
95280000 USD
CY2017Q3 gpn Interestand Other Expense
InterestandOtherExpense
40764000 USD
gpn Interestand Other Expense
InterestandOtherExpense
130422000 USD
CY2017Q3 gpn Longterm Debt Maturities Repaymentsof Principalin Year Sevenand After
LongtermDebtMaturitiesRepaymentsofPrincipalinYearSevenandAfter
1083875000 USD
CY2017Q3 gpn Longterm Debt Maturities Repaymentsof Principalin Year Six
LongtermDebtMaturitiesRepaymentsofPrincipalinYearSix
3111391000 USD
gpn Other Noncash Deferred Income Tax Expense
OtherNoncashDeferredIncomeTaxExpense
-30504000 USD
gpn Other Noncash Deferred Income Tax Expense
OtherNoncashDeferredIncomeTaxExpense
-51093000 USD
gpn Payments For Repurchase Of Common Stock For Other Than Share Based Compensation Plans
PaymentsForRepurchaseOfCommonStockForOtherThanShareBasedCompensationPlans
130314000 USD
gpn Payments For Repurchase Of Common Stock For Other Than Share Based Compensation Plans
PaymentsForRepurchaseOfCommonStockForOtherThanShareBasedCompensationPlans
32811000 USD
gpn Payments For Repurchase Of Common Stock For Share Based Compensation Plans
PaymentsForRepurchaseOfCommonStockForShareBasedCompensationPlans
15622000 USD
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
804887000 USD
gpn Payments For Repurchase Of Common Stock For Share Based Compensation Plans
PaymentsForRepurchaseOfCommonStockForShareBasedCompensationPlans
21171000 USD
gpn Provision For Operating Losses And Doubtful Accounts
ProvisionForOperatingLossesAndDoubtfulAccounts
26069000 USD
gpn Provision For Operating Losses And Doubtful Accounts
ProvisionForOperatingLossesAndDoubtfulAccounts
37203000 USD
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
992363000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
275032000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
296366000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-322717000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-202508000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1816278000 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2376331000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
26060000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
30771000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
13896000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8688000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26060000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9617000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
30771000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1092000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1423000 USD
us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
9337000 USD
us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
32863000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
173345000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
249095000 USD
CY2016Q4 us-gaap Assets
Assets
10664350000 USD
CY2017Q3 us-gaap Assets
Assets
12281549000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
3116006000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
3550297000 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
37000 USD
CY2017Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
587751000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1010845000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1162779000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1186050000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
423094000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
23271000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.03
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.03133
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2016Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
152185616 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
158762894 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
152185616 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
158762894 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
61370000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
165318000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
151690000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
346672000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5902000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
18926000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
9950000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
32352000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
67272000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
184244000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
161640000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
379024000 USD
CY2016Q3 us-gaap Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
41200000 USD
CY2016Q3 us-gaap Cost Of Services
CostOfServices
469980000 USD
us-gaap Cost Of Services
CostOfServices
1125041000 USD
CY2017Q3 us-gaap Cost Of Services
CostOfServices
493883000 USD
us-gaap Cost Of Services
CostOfServices
1418969000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
831496000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2144667000 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
866436000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2511617000 USD
CY2016Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
187274000 USD
CY2017Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
102129000 USD
CY2017Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
4811498000 USD
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
15789000 USD
CY2017Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
16736000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
676472000 USD
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
632648000 USD
us-gaap Depreciation
Depreciation
62964000 USD
us-gaap Depreciation
Depreciation
80868000 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
108555000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
236309000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
113649000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
329963000 USD
CY2016Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
1853000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
5733000 USD
CY2017Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
1172000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
4667000 USD
CY2016Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
3429000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-12665000 USD
CY2017Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
341000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-2214000 USD
us-gaap Dividends Cash
DividendsCash
4376000 USD
us-gaap Dividends Cash
DividendsCash
5141000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.24
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.72
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.48
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.23
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.47
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7142000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
40181000 USD
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.184
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.147
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.117
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.144
CY2016Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2968000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
8679000 USD
CY2017Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3523000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
10788000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
672783000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
947777000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2758075000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3276486000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2085292000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2328709000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
4807594000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
5616414000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
704020000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
74259000 USD
CY2016Q4 us-gaap Goodwill Gross
GoodwillGross
4807594000 USD
CY2017Q3 us-gaap Goodwill Gross
GoodwillGross
5616414000 USD
CY2016Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
CY2017Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
30541000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
76245000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
226154000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
134054000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
284658000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14021000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33350000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15692000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40893000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-19491000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
19546000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-14216000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6070000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
27474000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12605000 USD
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
862000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
937000 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
842000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
941000 shares
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2085292000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2328709000 USD
CY2016Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
1465000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
45312000 USD
CY2017Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
2347000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
5787000 USD
CY2016Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
44600000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
95600000 USD
CY2017Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
41800000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
130300000 USD
CY2016Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-1853000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-5733000 USD
CY2017Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-1172000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-4667000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
7885008000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
8586596000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10664350000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12281549000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2851956000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3123911000 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
392072000 USD
CY2017Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
487513000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
4438612000 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
4771318000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
177785000 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
93408000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
23821000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
180376000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
161144000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
141912000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
108979000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4260827000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4677910000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
148551000 USD
CY2017Q3 us-gaap Minority Interest
MinorityInterest
163604000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
10216000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
9301000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
4745000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1954847000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
333124000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1892043000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-710157000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
367432000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
360123000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
55510000 USD
us-gaap Net Income Loss
NetIncomeLoss
177654000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
110740000 USD
us-gaap Net Income Loss
NetIncomeLoss
226463000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6714000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
15150000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7622000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
17302000 USD
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
192804000 USD
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
243765000 USD
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
0 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
42027000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-44144000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-49968000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-38417000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-124635000 USD
CY2017Q3 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
30 Country
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
120389000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
276122000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
172471000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
409293000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
113299000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
192205000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
-800000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
3800000 USD
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
2300000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
196000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
15100000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
3429000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-12665000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
341000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-2214000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
1951000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-2618000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
670000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
919000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
1694000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-9259000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
42417000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
133921000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8560000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
135259000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-5816000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5048000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8560000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
43278000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
135259000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-23000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
803000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-18000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
95753000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
152127000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-26790000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-34190000 USD
us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
1409000 USD
us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
48056000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
41150000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
58448000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
9520000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4376000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5141000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1825975000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
563009000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
102442000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
136612000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
10216000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
9301000 USD
CY2016Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2017Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
131341000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
577188000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1110258000 USD
CY2017Q3 us-gaap Revenues
Revenues
1038907000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1386721000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1137230000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1357526000 USD
CY2016Q3 us-gaap Revenues
Revenues
951885000 USD
us-gaap Revenues
Revenues
2420789000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
220649000 USD
us-gaap Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
16374000 USD
us-gaap Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3263045000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1713324000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
5614000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
7068000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-952000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
77397000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
37783000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
37520000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
62224000 USD
us-gaap Profit Loss
ProfitLoss
192804000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
118362000 USD
us-gaap Profit Loss
ProfitLoss
243765000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
526370000 USD
us-gaap Revenues
Revenues
2920910000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
361516000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1019626000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
372553000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1092648000 USD
CY2016Q4 us-gaap Settlement Assets Current
SettlementAssetsCurrent
1546854000 USD
CY2017Q3 us-gaap Settlement Assets Current
SettlementAssetsCurrent
1847232000 USD
CY2016Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
1477212000 USD
CY2017Q3 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
1550627000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
26060000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
30771000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1879458000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
572079000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
5614000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
7068000 USD
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
130314000 USD
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
34811000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
19850000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
24078000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
2630791000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
942210000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
3531349000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2924008000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2779342000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3694953000 USD
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
9526000 USD
CY2017Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
8722000 USD
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
154530000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
144731000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
155402000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
154079000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
153668000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
143794000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
154560000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
153138000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;text-decoration:underline;">Use of estimates</font><font style="font-family:inherit;font-size:10pt;font-style:italic;">&#8212; </font><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reported period. Actual results could differ materially from those estimates. </font></div></div>

Files In Submission

Name View Source Status
0001123360-17-000050-index-headers.html Edgar Link pending
0001123360-17-000050-index.html Edgar Link pending
0001123360-17-000050.txt Edgar Link pending
0001123360-17-000050-xbrl.zip Edgar Link pending
ex31120170930.htm Edgar Link pending
ex31220170930.htm Edgar Link pending
ex32120170930.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gpn-20170930.xml Edgar Link completed
gpn-20170930.xsd Edgar Link pending
gpn-20170930_cal.xml Edgar Link unprocessable
gpn-20170930_def.xml Edgar Link unprocessable
gpn-20170930_lab.xml Edgar Link unprocessable
gpn-20170930_pre.xml Edgar Link unprocessable
gpn20170930-10q.htm Edgar Link pending
image1a02a14.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending