2010 Q4 Form 10-Q Financial Statement

#000119312511003898 Filed on January 10, 2011

View on sec.gov

Income Statement

Concept 2010 Q4
Revenue $443.5M
YoY Change 8.44%
Cost Of Revenue $154.2M
YoY Change 6.42%
Gross Profit $289.3M
YoY Change 9.55%
Gross Profit Margin 65.23%
Selling, General & Admin $206.2M
YoY Change 17.55%
% of Gross Profit 71.26%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.02M
YoY Change 7.29%
% of Gross Profit 6.23%
Operating Expenses $206.2M
YoY Change 17.61%
Operating Profit $83.14M
YoY Change -6.37%
Interest Expense -$200.0K
YoY Change -94.59%
% of Operating Profit -0.24%
Other Income/Expense, Net -$227.0K
YoY Change
Pretax Income $82.92M
YoY Change -2.45%
Income Tax $24.55M
% Of Pretax Income 29.6%
Net Earnings $53.51M
YoY Change -14.8%
Net Earnings / Revenue 12.06%
Basic Earnings Per Share $0.67
Diluted Earnings Per Share $0.67
COMMON SHARES
Basic Shares Outstanding 79.70M shares
Diluted Shares Outstanding 80.34M shares

Balance Sheet

Concept 2010 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $664.0M
YoY Change -39.14%
Cash & Equivalents $663.7M
Short-Term Investments
Other Short-Term Assets $26.00M
YoY Change -82.19%
Inventory $8.000M
Prepaid Expenses
Receivables $150.0M
Other Receivables $81.00M
Total Short-Term Assets $929.0M
YoY Change -33.21%
LONG-TERM ASSETS
Property, Plant & Equipment $220.0M
YoY Change 25.71%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $118.0M
YoY Change -0.84%
Total Long-Term Assets $1.128B
YoY Change 0.8%
TOTAL ASSETS
Total Short-Term Assets $929.0M
Total Long-Term Assets $1.128B
Total Assets $2.057B
YoY Change -18.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $95.00M
YoY Change -87.02%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $181.0M
YoY Change 1710.0%
Long-Term Debt Due $143.0M
YoY Change 31.19%
Total Short-Term Liabilities $606.0M
YoY Change -42.4%
LONG-TERM LIABILITIES
Long-Term Debt $203.0M
YoY Change -40.64%
Other Long-Term Liabilities $39.00M
YoY Change 56.0%
Total Long-Term Liabilities $242.0M
YoY Change -34.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $606.0M
Total Long-Term Liabilities $242.0M
Total Liabilities $1.068B
YoY Change -32.75%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $113.0M
YoY Change
Treasury Stock Shares
Shareholders Equity $989.0M
YoY Change
Total Liabilities & Shareholders Equity $2.057B
YoY Change -18.05%

Cashflow Statement

Concept 2010 Q4
OPERATING ACTIVITIES
Net Income $53.51M
YoY Change -14.8%
Depreciation, Depletion And Amortization $18.02M
YoY Change 7.29%
Cash From Operating Activities $43.50M
YoY Change -50.96%
INVESTING ACTIVITIES
Capital Expenditures -$26.90M
YoY Change 180.21%
Acquisitions
YoY Change
Other Investing Activities -$2.400M
YoY Change -86.13%
Cash From Investing Activities -$29.30M
YoY Change 8.92%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 64.20M
YoY Change -694.44%
NET CHANGE
Cash From Operating Activities 43.50M
Cash From Investing Activities -29.30M
Cash From Financing Activities 64.20M
Net Change In Cash 78.40M
YoY Change 53.73%
FREE CASH FLOW
Cash From Operating Activities $43.50M
Capital Expenditures -$26.90M
Free Cash Flow $70.40M
YoY Change -28.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
112980000

Files In Submission

Name View Source Status
0001193125-11-003898-index-headers.html Edgar Link pending
0001193125-11-003898-index.html Edgar Link pending
0001193125-11-003898.txt Edgar Link pending
0001193125-11-003898-xbrl.zip Edgar Link pending
d10q.htm Edgar Link pending
defnref.xml Edgar Link unprocessable
dex311.htm Edgar Link pending
dex312.htm Edgar Link pending
dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g126972g36p28.jpg Edgar Link pending
gpn-20101130.xml Edgar Link completed
gpn-20101130.xsd Edgar Link pending
gpn-20101130_cal.xml Edgar Link unprocessable
gpn-20101130_def.xml Edgar Link unprocessable
gpn-20101130_lab.xml Edgar Link unprocessable
gpn-20101130_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R21.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable