2010 Q4 Form 10-Q Financial Statement
#000119312511003898 Filed on January 10, 2011
Income Statement
Concept | 2010 Q4 |
---|---|
Revenue | $443.5M |
YoY Change | 8.44% |
Cost Of Revenue | $154.2M |
YoY Change | 6.42% |
Gross Profit | $289.3M |
YoY Change | 9.55% |
Gross Profit Margin | 65.23% |
Selling, General & Admin | $206.2M |
YoY Change | 17.55% |
% of Gross Profit | 71.26% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $18.02M |
YoY Change | 7.29% |
% of Gross Profit | 6.23% |
Operating Expenses | $206.2M |
YoY Change | 17.61% |
Operating Profit | $83.14M |
YoY Change | -6.37% |
Interest Expense | -$200.0K |
YoY Change | -94.59% |
% of Operating Profit | -0.24% |
Other Income/Expense, Net | -$227.0K |
YoY Change | |
Pretax Income | $82.92M |
YoY Change | -2.45% |
Income Tax | $24.55M |
% Of Pretax Income | 29.6% |
Net Earnings | $53.51M |
YoY Change | -14.8% |
Net Earnings / Revenue | 12.06% |
Basic Earnings Per Share | $0.67 |
Diluted Earnings Per Share | $0.67 |
COMMON SHARES | |
Basic Shares Outstanding | 79.70M shares |
Diluted Shares Outstanding | 80.34M shares |
Balance Sheet
Concept | 2010 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $664.0M |
YoY Change | -39.14% |
Cash & Equivalents | $663.7M |
Short-Term Investments | |
Other Short-Term Assets | $26.00M |
YoY Change | -82.19% |
Inventory | $8.000M |
Prepaid Expenses | |
Receivables | $150.0M |
Other Receivables | $81.00M |
Total Short-Term Assets | $929.0M |
YoY Change | -33.21% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $220.0M |
YoY Change | 25.71% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $118.0M |
YoY Change | -0.84% |
Total Long-Term Assets | $1.128B |
YoY Change | 0.8% |
TOTAL ASSETS | |
Total Short-Term Assets | $929.0M |
Total Long-Term Assets | $1.128B |
Total Assets | $2.057B |
YoY Change | -18.05% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $95.00M |
YoY Change | -87.02% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $181.0M |
YoY Change | 1710.0% |
Long-Term Debt Due | $143.0M |
YoY Change | 31.19% |
Total Short-Term Liabilities | $606.0M |
YoY Change | -42.4% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $203.0M |
YoY Change | -40.64% |
Other Long-Term Liabilities | $39.00M |
YoY Change | 56.0% |
Total Long-Term Liabilities | $242.0M |
YoY Change | -34.06% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $606.0M |
Total Long-Term Liabilities | $242.0M |
Total Liabilities | $1.068B |
YoY Change | -32.75% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $113.0M |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $989.0M |
YoY Change | |
Total Liabilities & Shareholders Equity | $2.057B |
YoY Change | -18.05% |
Cashflow Statement
Concept | 2010 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $53.51M |
YoY Change | -14.8% |
Depreciation, Depletion And Amortization | $18.02M |
YoY Change | 7.29% |
Cash From Operating Activities | $43.50M |
YoY Change | -50.96% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$26.90M |
YoY Change | 180.21% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$2.400M |
YoY Change | -86.13% |
Cash From Investing Activities | -$29.30M |
YoY Change | 8.92% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 64.20M |
YoY Change | -694.44% |
NET CHANGE | |
Cash From Operating Activities | 43.50M |
Cash From Investing Activities | -29.30M |
Cash From Financing Activities | 64.20M |
Net Change In Cash | 78.40M |
YoY Change | 53.73% |
FREE CASH FLOW | |
Cash From Operating Activities | $43.50M |
Capital Expenditures | -$26.90M |
Free Cash Flow | $70.40M |
YoY Change | -28.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
112980000 |