2011 Q1 Form 10-Q Financial Statement

#000119312511086772 Filed on April 01, 2011

View on sec.gov

Income Statement

Concept 2011 Q1
Revenue $456.4M
YoY Change 14.52%
Cost Of Revenue $168.3M
YoY Change 15.14%
Gross Profit $288.1M
YoY Change 14.17%
Gross Profit Margin 63.12%
Selling, General & Admin $209.9M
YoY Change 17.56%
% of Gross Profit 72.85%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.79M
YoY Change 30.49%
% of Gross Profit 7.57%
Operating Expenses $209.9M
YoY Change 17.56%
Operating Profit $78.20M
YoY Change 5.96%
Interest Expense -$2.700M
YoY Change -3.57%
% of Operating Profit -3.45%
Other Income/Expense, Net -$2.684M
YoY Change
Pretax Income $75.52M
YoY Change 6.36%
Income Tax $20.96M
% Of Pretax Income 27.76%
Net Earnings $47.79M
YoY Change -1.47%
Net Earnings / Revenue 10.47%
Basic Earnings Per Share $0.60
Diluted Earnings Per Share $0.59
COMMON SHARES
Basic Shares Outstanding 79.90M shares
Diluted Shares Outstanding 80.73M shares

Balance Sheet

Concept 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.329B
YoY Change 125.25%
Cash & Equivalents $1.329B
Short-Term Investments
Other Short-Term Assets $27.00M
YoY Change -83.73%
Inventory $10.00M
Prepaid Expenses
Receivables $139.0M
Other Receivables $64.00M
Total Short-Term Assets $1.570B
YoY Change 74.25%
LONG-TERM ASSETS
Property, Plant & Equipment $244.0M
YoY Change 36.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $125.0M
YoY Change 11.61%
Total Long-Term Assets $1.482B
YoY Change 37.35%
TOTAL ASSETS
Total Short-Term Assets $1.570B
Total Long-Term Assets $1.482B
Total Assets $3.052B
YoY Change 54.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $765.0M
YoY Change 347.37%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $189.0M
YoY Change 1618.18%
Long-Term Debt Due $80.00M
YoY Change -42.86%
Total Short-Term Liabilities $1.238B
YoY Change 127.99%
LONG-TERM LIABILITIES
Long-Term Debt $301.0M
YoY Change -1.95%
Other Long-Term Liabilities $46.00M
YoY Change 76.92%
Total Long-Term Liabilities $347.0M
YoY Change 4.2%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.238B
Total Long-Term Liabilities $347.0M
Total Liabilities $1.956B
YoY Change 87.18%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $113.0M
YoY Change
Treasury Stock Shares
Shareholders Equity $1.096B
YoY Change
Total Liabilities & Shareholders Equity $3.052B
YoY Change 54.14%

Cashflow Statement

Concept 2011 Q1
OPERATING ACTIVITIES
Net Income $47.79M
YoY Change -1.47%
Depreciation, Depletion And Amortization $21.79M
YoY Change 30.49%
Cash From Operating Activities $794.2M
YoY Change -252.97%
INVESTING ACTIVITIES
Capital Expenditures -$25.40M
YoY Change 60.76%
Acquisitions
YoY Change
Other Investing Activities -$163.8M
YoY Change 163700.0%
Cash From Investing Activities -$189.2M
YoY Change 1089.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 47.60M
YoY Change 4227.27%
NET CHANGE
Cash From Operating Activities 794.2M
Cash From Investing Activities -189.2M
Cash From Financing Activities 47.60M
Net Change In Cash 652.6M
YoY Change -222.21%
FREE CASH FLOW
Cash From Operating Activities $794.2M
Capital Expenditures -$25.40M
Free Cash Flow $819.6M
YoY Change -262.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q1 us-gaap Treasury Stock Value
TreasuryStockValue
112980000

Files In Submission

Name View Source Status
0001193125-11-086772-index-headers.html Edgar Link pending
0001193125-11-086772-index.html Edgar Link pending
0001193125-11-086772.txt Edgar Link pending
0001193125-11-086772-xbrl.zip Edgar Link pending
d10q.htm Edgar Link pending
defnref.xml Edgar Link unprocessable
dex311.htm Edgar Link pending
dex312.htm Edgar Link pending
dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g161405g23o39.jpg Edgar Link pending
gpn-20110228.xml Edgar Link completed
gpn-20110228.xsd Edgar Link pending
gpn-20110228_cal.xml Edgar Link unprocessable
gpn-20110228_def.xml Edgar Link unprocessable
gpn-20110228_lab.xml Edgar Link unprocessable
gpn-20110228_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable