2011 Q1 Form 10-Q Financial Statement
#000119312511086772 Filed on April 01, 2011
Income Statement
Concept | 2011 Q1 |
---|---|
Revenue | $456.4M |
YoY Change | 14.52% |
Cost Of Revenue | $168.3M |
YoY Change | 15.14% |
Gross Profit | $288.1M |
YoY Change | 14.17% |
Gross Profit Margin | 63.12% |
Selling, General & Admin | $209.9M |
YoY Change | 17.56% |
% of Gross Profit | 72.85% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $21.79M |
YoY Change | 30.49% |
% of Gross Profit | 7.57% |
Operating Expenses | $209.9M |
YoY Change | 17.56% |
Operating Profit | $78.20M |
YoY Change | 5.96% |
Interest Expense | -$2.700M |
YoY Change | -3.57% |
% of Operating Profit | -3.45% |
Other Income/Expense, Net | -$2.684M |
YoY Change | |
Pretax Income | $75.52M |
YoY Change | 6.36% |
Income Tax | $20.96M |
% Of Pretax Income | 27.76% |
Net Earnings | $47.79M |
YoY Change | -1.47% |
Net Earnings / Revenue | 10.47% |
Basic Earnings Per Share | $0.60 |
Diluted Earnings Per Share | $0.59 |
COMMON SHARES | |
Basic Shares Outstanding | 79.90M shares |
Diluted Shares Outstanding | 80.73M shares |
Balance Sheet
Concept | 2011 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $1.329B |
YoY Change | 125.25% |
Cash & Equivalents | $1.329B |
Short-Term Investments | |
Other Short-Term Assets | $27.00M |
YoY Change | -83.73% |
Inventory | $10.00M |
Prepaid Expenses | |
Receivables | $139.0M |
Other Receivables | $64.00M |
Total Short-Term Assets | $1.570B |
YoY Change | 74.25% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $244.0M |
YoY Change | 36.31% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $125.0M |
YoY Change | 11.61% |
Total Long-Term Assets | $1.482B |
YoY Change | 37.35% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.570B |
Total Long-Term Assets | $1.482B |
Total Assets | $3.052B |
YoY Change | 54.14% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $765.0M |
YoY Change | 347.37% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $189.0M |
YoY Change | 1618.18% |
Long-Term Debt Due | $80.00M |
YoY Change | -42.86% |
Total Short-Term Liabilities | $1.238B |
YoY Change | 127.99% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $301.0M |
YoY Change | -1.95% |
Other Long-Term Liabilities | $46.00M |
YoY Change | 76.92% |
Total Long-Term Liabilities | $347.0M |
YoY Change | 4.2% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.238B |
Total Long-Term Liabilities | $347.0M |
Total Liabilities | $1.956B |
YoY Change | 87.18% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $113.0M |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.096B |
YoY Change | |
Total Liabilities & Shareholders Equity | $3.052B |
YoY Change | 54.14% |
Cashflow Statement
Concept | 2011 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $47.79M |
YoY Change | -1.47% |
Depreciation, Depletion And Amortization | $21.79M |
YoY Change | 30.49% |
Cash From Operating Activities | $794.2M |
YoY Change | -252.97% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$25.40M |
YoY Change | 60.76% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$163.8M |
YoY Change | 163700.0% |
Cash From Investing Activities | -$189.2M |
YoY Change | 1089.94% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 47.60M |
YoY Change | 4227.27% |
NET CHANGE | |
Cash From Operating Activities | 794.2M |
Cash From Investing Activities | -189.2M |
Cash From Financing Activities | 47.60M |
Net Change In Cash | 652.6M |
YoY Change | -222.21% |
FREE CASH FLOW | |
Cash From Operating Activities | $794.2M |
Capital Expenditures | -$25.40M |
Free Cash Flow | $819.6M |
YoY Change | -262.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
112980000 |