2011 Q2 Form 10-K Financial Statement
#000119312511196004 Filed on July 25, 2011
Income Statement
Concept | 2011 Q2 |
---|---|
Revenue | $519.8M |
YoY Change | 22.27% |
Cost Of Revenue | $191.4M |
YoY Change | 25.67% |
Gross Profit | $328.3M |
YoY Change | 20.39% |
Gross Profit Margin | 63.16% |
Selling, General & Admin | $240.2M |
YoY Change | 19.38% |
% of Gross Profit | 73.16% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $25.70M |
YoY Change | 40.44% |
% of Gross Profit | 7.83% |
Operating Expenses | $240.2M |
YoY Change | 19.32% |
Operating Profit | $88.14M |
YoY Change | 23.45% |
Interest Expense | -$1.200M |
YoY Change | -58.62% |
% of Operating Profit | -1.36% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $87.00M |
YoY Change | 26.82% |
Income Tax | $24.60M |
% Of Pretax Income | 28.28% |
Net Earnings | $58.58M |
YoY Change | 71.27% |
Net Earnings / Revenue | 11.27% |
Basic Earnings Per Share | $0.73 |
Diluted Earnings Per Share | $0.72 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $1.354B |
YoY Change | 75.84% |
Cash & Equivalents | $1.354B |
Short-Term Investments | |
Other Short-Term Assets | $38.00M |
YoY Change | -11.63% |
Inventory | $7.640M |
Prepaid Expenses | |
Receivables | $166.5M |
Other Receivables | $914.0K |
Total Short-Term Assets | $1.848B |
YoY Change | 90.91% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $256.3M |
YoY Change | 39.29% |
Goodwill | $779.6M |
YoY Change | 37.0% |
Intangibles | $341.5M |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $20.98M |
YoY Change | -81.44% |
Total Long-Term Assets | $1.503B |
YoY Change | 40.29% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.848B |
Total Long-Term Assets | $1.503B |
Total Assets | $3.351B |
YoY Change | 64.32% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $839.0M |
YoY Change | 216.6% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $271.0M |
YoY Change | 243.04% |
Long-Term Debt Due | $356.5M |
YoY Change | 140.91% |
Total Short-Term Liabilities | $1.444B |
YoY Change | 114.94% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $268.2M |
YoY Change | -1.75% |
Other Long-Term Liabilities | $49.84M |
YoY Change | 60.78% |
Total Long-Term Liabilities | $318.1M |
YoY Change | 4.63% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.444B |
Total Long-Term Liabilities | $318.1M |
Total Liabilities | $1.879B |
YoY Change | 59.5% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $685.6M |
YoY Change | |
Common Stock | $0.00 |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $113.0M |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.185B |
YoY Change | |
Total Liabilities & Shareholders Equity | $3.351B |
YoY Change | 64.32% |
Cashflow Statement
Concept | 2011 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $58.58M |
YoY Change | 71.27% |
Depreciation, Depletion And Amortization | $25.70M |
YoY Change | 40.44% |
Cash From Operating Activities | -$23.50M |
YoY Change | -111.76% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$21.40M |
YoY Change | 9.18% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$300.0K |
YoY Change | -100.62% |
Cash From Investing Activities | -$21.70M |
YoY Change | -175.61% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 64.10M |
YoY Change | -244.37% |
NET CHANGE | |
Cash From Operating Activities | -23.50M |
Cash From Investing Activities | -21.70M |
Cash From Financing Activities | 64.10M |
Net Change In Cash | 18.90M |
YoY Change | -89.73% |
FREE CASH FLOW | |
Cash From Operating Activities | -$23.50M |
Capital Expenditures | -$21.40M |
Free Cash Flow | -$2.100M |
YoY Change | -100.96% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
112980000 |