2011 Q2 Form 10-K Financial Statement

#000119312511196004 Filed on July 25, 2011

View on sec.gov

Income Statement

Concept 2011 Q2
Revenue $519.8M
YoY Change 22.27%
Cost Of Revenue $191.4M
YoY Change 25.67%
Gross Profit $328.3M
YoY Change 20.39%
Gross Profit Margin 63.16%
Selling, General & Admin $240.2M
YoY Change 19.38%
% of Gross Profit 73.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $25.70M
YoY Change 40.44%
% of Gross Profit 7.83%
Operating Expenses $240.2M
YoY Change 19.32%
Operating Profit $88.14M
YoY Change 23.45%
Interest Expense -$1.200M
YoY Change -58.62%
% of Operating Profit -1.36%
Other Income/Expense, Net
YoY Change
Pretax Income $87.00M
YoY Change 26.82%
Income Tax $24.60M
% Of Pretax Income 28.28%
Net Earnings $58.58M
YoY Change 71.27%
Net Earnings / Revenue 11.27%
Basic Earnings Per Share $0.73
Diluted Earnings Per Share $0.72
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.354B
YoY Change 75.84%
Cash & Equivalents $1.354B
Short-Term Investments
Other Short-Term Assets $38.00M
YoY Change -11.63%
Inventory $7.640M
Prepaid Expenses
Receivables $166.5M
Other Receivables $914.0K
Total Short-Term Assets $1.848B
YoY Change 90.91%
LONG-TERM ASSETS
Property, Plant & Equipment $256.3M
YoY Change 39.29%
Goodwill $779.6M
YoY Change 37.0%
Intangibles $341.5M
YoY Change
Long-Term Investments
YoY Change
Other Assets $20.98M
YoY Change -81.44%
Total Long-Term Assets $1.503B
YoY Change 40.29%
TOTAL ASSETS
Total Short-Term Assets $1.848B
Total Long-Term Assets $1.503B
Total Assets $3.351B
YoY Change 64.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $839.0M
YoY Change 216.6%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $271.0M
YoY Change 243.04%
Long-Term Debt Due $356.5M
YoY Change 140.91%
Total Short-Term Liabilities $1.444B
YoY Change 114.94%
LONG-TERM LIABILITIES
Long-Term Debt $268.2M
YoY Change -1.75%
Other Long-Term Liabilities $49.84M
YoY Change 60.78%
Total Long-Term Liabilities $318.1M
YoY Change 4.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.444B
Total Long-Term Liabilities $318.1M
Total Liabilities $1.879B
YoY Change 59.5%
SHAREHOLDERS EQUITY
Retained Earnings $685.6M
YoY Change
Common Stock $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $113.0M
YoY Change
Treasury Stock Shares
Shareholders Equity $1.185B
YoY Change
Total Liabilities & Shareholders Equity $3.351B
YoY Change 64.32%

Cashflow Statement

Concept 2011 Q2
OPERATING ACTIVITIES
Net Income $58.58M
YoY Change 71.27%
Depreciation, Depletion And Amortization $25.70M
YoY Change 40.44%
Cash From Operating Activities -$23.50M
YoY Change -111.76%
INVESTING ACTIVITIES
Capital Expenditures -$21.40M
YoY Change 9.18%
Acquisitions
YoY Change
Other Investing Activities -$300.0K
YoY Change -100.62%
Cash From Investing Activities -$21.70M
YoY Change -175.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 64.10M
YoY Change -244.37%
NET CHANGE
Cash From Operating Activities -23.50M
Cash From Investing Activities -21.70M
Cash From Financing Activities 64.10M
Net Change In Cash 18.90M
YoY Change -89.73%
FREE CASH FLOW
Cash From Operating Activities -$23.50M
Capital Expenditures -$21.40M
Free Cash Flow -$2.100M
YoY Change -100.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q2 us-gaap Treasury Stock Value
TreasuryStockValue
112980000

Files In Submission

Name View Source Status
0001193125-11-196004-index-headers.html Edgar Link pending
0001193125-11-196004-index.html Edgar Link pending
0001193125-11-196004.txt Edgar Link pending
0001193125-11-196004-xbrl.zip Edgar Link pending
d10k.htm Edgar Link pending
dex21.htm Edgar Link pending
dex231.htm Edgar Link pending
dex311.htm Edgar Link pending
dex312.htm Edgar Link pending
dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g198817g04t08.jpg Edgar Link pending
g198817g09f47.jpg Edgar Link pending
gpn-20110531.xml Edgar Link completed
gpn-20110531.xsd Edgar Link pending
gpn-20110531_cal.xml Edgar Link unprocessable
gpn-20110531_def.xml Edgar Link unprocessable
gpn-20110531_lab.xml Edgar Link unprocessable
gpn-20110531_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending