|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$427.8M
-263.67%
YoY
|
-$261.4M
-117.77%
YoY
|
$1.471B
197.33%
YoY
|
$494.7M
258.05%
YoY
|
$138.2M
-108.5%
YoY
|
| Depreciation, Depletion And Amortization |
$304.2M
-6.62%
YoY
|
$325.7M
1.88%
YoY
|
$319.7M
19.4%
YoY
|
$267.8M
19.71%
YoY
|
$223.7M
-6.7%
YoY
|
| Cash From Operating Activities |
$803.2M
23.56%
YoY
|
$650.0M
-10.11%
YoY
|
$723.2M
-2.15%
YoY
|
$739.1M
58.89%
YoY
|
$465.1M
388.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$527.6M
16.18%
YoY
|
$454.1M
-15.49%
YoY
|
$537.4M
16.62%
YoY
|
$460.8M
-248.91%
YoY
|
-$309.4M
-15.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.762M
-16.89%
YoY
|
$2.120M
-16.07%
YoY
|
$2.526M
188.69%
YoY
|
$875.0K
-92.4%
YoY
|
$11.51M
-765.53%
YoY
|
| Cash From Investing Activities |
-$529.2M
16.05%
YoY
|
-$456.0M
-15.12%
YoY
|
-$537.2M
17.22%
YoY
|
-$458.3M
53.82%
YoY
|
-$297.9M
-5.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.5M
400.96%
YoY
|
$50.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$273.7M
40.71%
YoY
|
-$194.5M
1.68%
YoY
|
-$191.3M
-30.89%
YoY
|
-$276.8M
9.05%
YoY
|
-$253.8M
-183.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$803.2M
23.56%
YoY
|
$650.0M
-10.11%
YoY
|
$723.2M
-2.15%
YoY
|
$739.1M
58.89%
YoY
|
$465.1M
388.06%
YoY
|
| Cash From Investing Activities |
-$529.2M
16.05%
YoY
|
-$456.0M
-15.12%
YoY
|
-$537.2M
17.22%
YoY
|
-$458.3M
53.82%
YoY
|
-$297.9M
-5.29%
YoY
|
| Cash From Financing Activities |
-$273.7M
40.71%
YoY
|
-$194.5M
1.68%
YoY
|
-$191.3M
-30.89%
YoY
|
-$276.8M
9.05%
YoY
|
-$253.8M
-183.74%
YoY
|
| Net Change In Cash |
$340.0K
-174.56%
YoY
|
-$456.0K
-91.44%
YoY
|
-$5.330M
-233.28%
YoY
|
$3.999M
-104.62%
YoY
|
-$86.60M
-203.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$803.2M
23.56%
YoY
|
$650.0M
-10.11%
YoY
|
$723.2M
-2.15%
YoY
|
$739.1M
58.89%
YoY
|
$465.1M
388.06%
YoY
|
| Capital Expenditures |
$527.6M
16.18%
YoY
|
$454.1M
-15.49%
YoY
|
$537.4M
16.62%
YoY
|
$460.8M
-248.91%
YoY
|
-$309.4M
-15.75%
YoY
|
| Free Cash Flow |
$275.6M
40.67%
YoY
|
$195.9M
5.44%
YoY
|
$185.8M
-33.23%
YoY
|
$278.3M
-64.07%
YoY
|
$774.6M
67.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$165.8M
-35837.5%
YoY
|
$132.4M
-148.3%
YoY
|
$111.4M
-897.54%
YoY
|
$184.5M
-803.75%
YoY
|
-$464.0K
-101.07%
YoY
|
-$274.2M
-228.94%
YoY
|
-$13.97M
-102.3%
YoY
|
-$26.21M
-133.45%
YoY
|
$43.40M
-91.7%
YoY
|
$212.6M
-66.01%
YoY
|
$608.4M
-3393.87%
YoY
|
$78.37M
-69.46%
YoY
|
$523.1M
-206.32%
YoY
|
$625.6M
12.1%
YoY
|
-$18.47M
-96.0%
YoY
|
$256.6M
-222.42%
YoY
|
-$492.0M
-5703.36%
YoY
|
$558.1M
-437.07%
YoY
|
-$461.3M
21.09%
YoY
|
| Depreciation, Depletion And Amortization |
$75.43M
14.95%
YoY
|
$81.68M
-3.13%
YoY
|
$83.22M
0.47%
YoY
|
$73.64M
-6.25%
YoY
|
$65.62M
-18.0%
YoY
|
$84.32M
4.08%
YoY
|
$82.83M
4.18%
YoY
|
$78.55M
-1.99%
YoY
|
$80.02M
1.17%
YoY
|
$81.01M
3.26%
YoY
|
$79.51M
23.42%
YoY
|
$80.15M
28.03%
YoY
|
$79.09M
26.99%
YoY
|
$78.46M
18.91%
YoY
|
$64.42M
2.95%
YoY
|
$62.60M
93.44%
YoY
|
$62.28M
51.37%
YoY
|
$65.98M
45.41%
YoY
|
$62.57M
21.38%
YoY
|
| Cash From Operating Activities |
$292.9M
65.23%
YoY
|
$185.4M
24.58%
YoY
|
$209.1M
10.22%
YoY
|
$231.4M
87.42%
YoY
|
$177.3M
-5.71%
YoY
|
$148.8M
-4.27%
YoY
|
$189.7M
21.37%
YoY
|
$123.5M
15.01%
YoY
|
$188.0M
-38.16%
YoY
|
$155.5M
-17.3%
YoY
|
$156.3M
-6.9%
YoY
|
$107.4M
-17.11%
YoY
|
$304.1M
19.85%
YoY
|
$188.0M
46.47%
YoY
|
$167.9M
32.95%
YoY
|
$129.5M
237.56%
YoY
|
$253.7M
105.96%
YoY
|
$128.3M
-222.59%
YoY
|
$126.3M
-367.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$137.8M
27.35%
YoY
|
$144.7M
87.43%
YoY
|
$129.9M
-1.64%
YoY
|
$144.8M
14.26%
YoY
|
$108.2M
-8.39%
YoY
|
$77.19M
-33.61%
YoY
|
$132.1M
-4.1%
YoY
|
$126.7M
-17.19%
YoY
|
$118.1M
-9.4%
YoY
|
$116.3M
-9.73%
YoY
|
$137.7M
-191.67%
YoY
|
$153.0M
-250.72%
YoY
|
$130.4M
-262.45%
YoY
|
$128.8M
-246.67%
YoY
|
-$150.2M
90.42%
YoY
|
-$101.5M
18.24%
YoY
|
-$80.27M
41.09%
YoY
|
-$87.81M
205.77%
YoY
|
-$78.88M
24.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$581.0K
6.41%
YoY
|
-$288.0K
-217.07%
YoY
|
-$359.0K
-27.33%
YoY
|
-$419.0K
-50.18%
YoY
|
$546.0K
-167.74%
YoY
|
$246.0K
-123.06%
YoY
|
-$494.0K
-17.67%
YoY
|
-$841.0K
13916.67%
YoY
|
-$806.0K
-225.16%
YoY
|
-$1.067M
464.55%
YoY
|
-$600.0K
-127.88%
YoY
|
-$6.000K
-101.13%
YoY
|
$644.0K
9100.0%
YoY
|
-$189.0K
-104.91%
YoY
|
$2.152M
-28.6%
YoY
|
$529.0K
587.01%
YoY
|
$7.000K
-97.64%
YoY
|
$3.846M
-20.31%
YoY
|
$3.014M
18.75%
YoY
|
| Cash From Investing Activities |
-$138.4M
27.25%
YoY
|
-$145.0M
88.4%
YoY
|
-$130.3M
-1.73%
YoY
|
-$145.2M
13.83%
YoY
|
-$108.8M
-8.55%
YoY
|
-$76.94M
-34.36%
YoY
|
-$132.6M
-4.22%
YoY
|
-$127.5M
-16.64%
YoY
|
-$119.0M
-7.49%
YoY
|
-$117.2M
-9.11%
YoY
|
-$138.4M
-6.52%
YoY
|
-$153.0M
51.52%
YoY
|
-$128.6M
60.17%
YoY
|
-$129.0M
53.61%
YoY
|
-$148.1M
95.15%
YoY
|
-$101.0M
150.74%
YoY
|
-$80.28M
40.41%
YoY
|
-$83.96M
251.43%
YoY
|
-$75.87M
25.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$153.4M
137.33%
YoY
|
-$42.03M
-42.94%
YoY
|
-$79.25M
43.67%
YoY
|
-$87.76M
2931.54%
YoY
|
-$64.63M
2.94%
YoY
|
-$73.65M
64.83%
YoY
|
-$55.16M
272.69%
YoY
|
-$2.895M
-106.1%
YoY
|
-$62.79M
-64.98%
YoY
|
-$44.68M
-25.59%
YoY
|
-$14.80M
-18.33%
YoY
|
$47.47M
-270.55%
YoY
|
-$179.3M
4.97%
YoY
|
-$60.05M
31.65%
YoY
|
-$18.12M
-78.54%
YoY
|
-$27.83M
46.63%
YoY
|
-$170.8M
-816.33%
YoY
|
-$45.61M
-127.25%
YoY
|
-$84.44M
-154.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$292.9M
65.23%
YoY
|
$185.4M
24.58%
YoY
|
$209.1M
10.22%
YoY
|
$231.4M
87.42%
YoY
|
$177.3M
-5.71%
YoY
|
$148.8M
-4.27%
YoY
|
$189.7M
21.37%
YoY
|
$123.5M
15.01%
YoY
|
$188.0M
-38.16%
YoY
|
$155.5M
-17.3%
YoY
|
$156.3M
-6.9%
YoY
|
$107.4M
-17.11%
YoY
|
$304.1M
19.85%
YoY
|
$188.0M
46.47%
YoY
|
$167.9M
32.95%
YoY
|
$129.5M
237.56%
YoY
|
$253.7M
105.96%
YoY
|
$128.3M
-222.59%
YoY
|
$126.3M
-367.41%
YoY
|
| Cash From Investing Activities |
-$138.4M
27.25%
YoY
|
-$145.0M
88.4%
YoY
|
-$130.3M
-1.73%
YoY
|
-$145.2M
13.83%
YoY
|
-$108.8M
-8.55%
YoY
|
-$76.94M
-34.36%
YoY
|
-$132.6M
-4.22%
YoY
|
-$127.5M
-16.64%
YoY
|
-$119.0M
-7.49%
YoY
|
-$117.2M
-9.11%
YoY
|
-$138.4M
-6.52%
YoY
|
-$153.0M
51.52%
YoY
|
-$128.6M
60.17%
YoY
|
-$129.0M
53.61%
YoY
|
-$148.1M
95.15%
YoY
|
-$101.0M
150.74%
YoY
|
-$80.28M
40.41%
YoY
|
-$83.96M
251.43%
YoY
|
-$75.87M
25.18%
YoY
|
| Cash From Financing Activities |
-$153.4M
137.33%
YoY
|
-$42.03M
-42.94%
YoY
|
-$79.25M
43.67%
YoY
|
-$87.76M
2931.54%
YoY
|
-$64.63M
2.94%
YoY
|
-$73.65M
64.83%
YoY
|
-$55.16M
272.69%
YoY
|
-$2.895M
-106.1%
YoY
|
-$62.79M
-64.98%
YoY
|
-$44.68M
-25.59%
YoY
|
-$14.80M
-18.33%
YoY
|
$47.47M
-270.55%
YoY
|
-$179.3M
4.97%
YoY
|
-$60.05M
31.65%
YoY
|
-$18.12M
-78.54%
YoY
|
-$27.83M
46.63%
YoY
|
-$170.8M
-816.33%
YoY
|
-$45.61M
-127.25%
YoY
|
-$84.44M
-154.11%
YoY
|
| Net Change In Cash |
$1.108M
-71.36%
YoY
|
-$1.554M
-11.05%
YoY
|
-$427.0K
-121.49%
YoY
|
-$1.548M
-77.81%
YoY
|
$3.869M
-38.39%
YoY
|
-$1.747M
-72.83%
YoY
|
$1.987M
-35.9%
YoY
|
-$6.976M
-485.63%
YoY
|
$6.280M
-265.31%
YoY
|
-$6.430M
525.49%
YoY
|
$3.100M
81.71%
YoY
|
$1.809M
164.86%
YoY
|
-$3.799M
-244.01%
YoY
|
-$1.028M
-16.08%
YoY
|
$1.706M
-105.01%
YoY
|
$683.0K
-103.27%
YoY
|
$2.638M
-97.06%
YoY
|
-$1.225M
-103.16%
YoY
|
-$34.04M
-170.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$292.9M
65.23%
YoY
|
$185.4M
24.58%
YoY
|
$209.1M
10.22%
YoY
|
$231.4M
87.42%
YoY
|
$177.3M
-5.71%
YoY
|
$148.8M
-4.27%
YoY
|
$189.7M
21.37%
YoY
|
$123.5M
15.01%
YoY
|
$188.0M
-38.16%
YoY
|
$155.5M
-17.3%
YoY
|
$156.3M
-6.9%
YoY
|
$107.4M
-17.11%
YoY
|
$304.1M
19.85%
YoY
|
$188.0M
46.47%
YoY
|
$167.9M
32.95%
YoY
|
$129.5M
237.56%
YoY
|
$253.7M
105.96%
YoY
|
$128.3M
-222.59%
YoY
|
$126.3M
-367.41%
YoY
|
| Capital Expenditures |
$137.8M
27.35%
YoY
|
$144.7M
87.43%
YoY
|
$129.9M
-1.64%
YoY
|
$144.8M
14.26%
YoY
|
$108.2M
-8.39%
YoY
|
$77.19M
-33.61%
YoY
|
$132.1M
-4.1%
YoY
|
$126.7M
-17.19%
YoY
|
$118.1M
-9.4%
YoY
|
$116.3M
-9.73%
YoY
|
$137.7M
-191.67%
YoY
|
$153.0M
-250.72%
YoY
|
$130.4M
-262.45%
YoY
|
$128.8M
-246.67%
YoY
|
-$150.2M
90.42%
YoY
|
-$101.5M
18.24%
YoY
|
-$80.27M
41.09%
YoY
|
-$87.81M
205.77%
YoY
|
-$78.88M
24.92%
YoY
|
| Free Cash Flow |
$155.1M
124.6%
YoY
|
$40.76M
-43.12%
YoY
|
$79.18M
37.37%
YoY
|
$86.63M
-2773.89%
YoY
|
$69.05M
-1.18%
YoY
|
$71.66M
82.71%
YoY
|
$57.64M
209.89%
YoY
|
-$3.240M
-92.9%
YoY
|
$69.88M
-59.76%
YoY
|
$39.22M
-33.76%
YoY
|
$18.60M
-94.15%
YoY
|
-$45.66M
-119.76%
YoY
|
$173.7M
-48.0%
YoY
|
$59.21M
-72.61%
YoY
|
$318.1M
55.05%
YoY
|
$231.0M
85.97%
YoY
|
$334.0M
85.47%
YoY
|
$216.2M
-384.49%
YoY
|
$205.2M
1188.41%
YoY
|
Loading...