|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.335M
-12.2%
YoY
|
-$4.938M
22.36%
YoY
|
-$4.036M
-86.36%
YoY
|
-$29.59M
4638.61%
YoY
|
-$624.5K
2181.86%
YoY
|
| Depreciation, Depletion And Amortization |
$48.17K
60.66%
YoY
|
$29.98K
315.7%
YoY
|
$7.212K
532.63%
YoY
|
$1.140K
138.49%
YoY
|
$478.00
N/A
|
| Cash From Operating Activities |
-$1.043M
-24.51%
YoY
|
-$1.382M
3.25%
YoY
|
-$1.338M
222.76%
YoY
|
-$414.6K
53.82%
YoY
|
-$269.6K
817.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.87K
14.07%
YoY
|
$59.50K
124.12%
YoY
|
$26.55K
N/A
|
$0.00
-100.0%
YoY
|
-$5.720K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.70K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$21.31K
N/A
|
N/A
|
| Cash From Investing Activities |
-$30.21K
-49.23%
YoY
|
-$59.50K
124.09%
YoY
|
-$26.55K
24.6%
YoY
|
-$21.31K
272.62%
YoY
|
-$5.719K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$24.76K
-15.79%
YoY
|
$29.40K
36650.0%
YoY
|
$80.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.340M
-7.91%
YoY
|
$1.455M
2.67%
YoY
|
$1.417M
232.41%
YoY
|
$426.4K
48.22%
YoY
|
$287.7K
878.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.043M
-24.51%
YoY
|
-$1.382M
3.25%
YoY
|
-$1.338M
222.76%
YoY
|
-$414.6K
53.82%
YoY
|
-$269.6K
817.13%
YoY
|
| Cash From Investing Activities |
-$30.21K
-49.23%
YoY
|
-$59.50K
124.09%
YoY
|
-$26.55K
24.6%
YoY
|
-$21.31K
272.62%
YoY
|
-$5.719K
N/A
|
| Cash From Financing Activities |
$1.340M
-7.91%
YoY
|
$1.455M
2.67%
YoY
|
$1.417M
232.41%
YoY
|
$426.4K
48.22%
YoY
|
$287.7K
878.8%
YoY
|
| Net Change In Cash |
$266.8K
1817.05%
YoY
|
$13.92K
-73.55%
YoY
|
$52.62K
-652.14%
YoY
|
-$9.530K
-176.81%
YoY
|
$12.41K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.043M
-24.51%
YoY
|
-$1.382M
3.25%
YoY
|
-$1.338M
222.76%
YoY
|
-$414.6K
53.82%
YoY
|
-$269.6K
817.13%
YoY
|
| Capital Expenditures |
$67.87K
14.07%
YoY
|
$59.50K
124.12%
YoY
|
$26.55K
N/A
|
$0.00
-100.0%
YoY
|
-$5.720K
N/A
|
| Free Cash Flow |
-$1.111M
-22.92%
YoY
|
-$1.441M
5.6%
YoY
|
-$1.365M
229.16%
YoY
|
-$414.6K
57.15%
YoY
|
-$263.8K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$748.1K
82.77%
YoY
|
-$580.7K
-0.78%
YoY
|
-$694.8K
18.43%
YoY
|
-$2.754M
47.95%
YoY
|
-$409.3K
-53.68%
YoY
|
-$585.3K
-39.97%
YoY
|
-$586.7K
-51.82%
YoY
|
-$1.861M
34.76%
YoY
|
-$883.6K
1.43%
YoY
|
-$975.1K
-30.66%
YoY
|
-$1.218M
223.16%
YoY
|
-$1.381M
128.78%
YoY
|
-$871.2K
-87.13%
YoY
|
-$1.406M
-54.76%
YoY
|
-$376.8K
-98.03%
YoY
|
-$603.8K
127.96%
YoY
|
-$6.769M
1862.68%
YoY
|
-$3.108M
2747.45%
YoY
|
-$19.11M
49605.19%
YoY
|
-$264.9K
4741.86%
YoY
|
| Depreciation, Depletion And Amortization |
$48.90K
40.52%
YoY
|
$48.30K
50.47%
YoY
|
$9.152K
-28.07%
YoY
|
$33.70K
19.08%
YoY
|
$34.80K
31.27%
YoY
|
$32.10K
30.81%
YoY
|
$12.72K
100.24%
YoY
|
$28.30K
74.26%
YoY
|
$26.51K
257.76%
YoY
|
$24.54K
231.17%
YoY
|
$6.354K
2121.68%
YoY
|
$16.24K
5700.0%
YoY
|
$7.410K
2455.17%
YoY
|
$7.410K
2546.43%
YoY
|
$286.00
0.35%
YoY
|
$280.00
-41.67%
YoY
|
$290.00
N/A
|
$280.00
N/A
|
$285.00
N/A
|
$480.00
N/A
|
| Cash From Operating Activities |
-$260.8K
-27.5%
YoY
|
-$340.8K
38.65%
YoY
|
-$434.2K
163.51%
YoY
|
-$272.8K
-27.98%
YoY
|
-$359.7K
23.7%
YoY
|
-$245.8K
-38.2%
YoY
|
-$164.8K
-47.58%
YoY
|
-$378.8K
-36.27%
YoY
|
-$290.8K
-6.3%
YoY
|
-$397.8K
19.45%
YoY
|
-$314.4K
212.69%
YoY
|
-$594.3K
845.66%
YoY
|
-$310.3K
-1158.42%
YoY
|
-$333.0K
70.25%
YoY
|
-$100.5K
-45.8%
YoY
|
-$62.85K
-6.82%
YoY
|
$29.32K
-125.12%
YoY
|
-$195.6K
188.1%
YoY
|
-$185.5K
960.04%
YoY
|
-$67.45K
1273.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$67.87K
N/A
|
$0.00
N/A
|
$31.50K
N/A
|
$28.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$26.55K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.920K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$37.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.810K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$12.50K
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$37.70K
-219.68%
YoY
|
$0.00
-100.0%
YoY
|
-$67.87K
N/A
|
$0.00
N/A
|
-$31.50K
N/A
|
-$28.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$26.55K
112.42%
YoY
|
-$8.810K
358.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$12.50K
552.4%
YoY
|
-$1.920K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.750K
N/A
|
$29.38K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$240.8K
-23.68%
YoY
|
$240.5K
17.03%
YoY
|
$236.1K
7.34%
YoY
|
$599.2K
1340.38%
YoY
|
$315.5K
-51.82%
YoY
|
$205.5K
-54.07%
YoY
|
$220.0K
-29.33%
YoY
|
$41.60K
-90.23%
YoY
|
$654.9K
87.1%
YoY
|
$447.4K
-13.12%
YoY
|
$311.3K
145.58%
YoY
|
$425.6K
2948.93%
YoY
|
$350.0K
2233.4%
YoY
|
$515.0K
249.84%
YoY
|
$126.8K
-49.35%
YoY
|
$13.96K
-72.08%
YoY
|
$15.00K
-90.01%
YoY
|
$147.2K
292.56%
YoY
|
$250.2K
400.46%
YoY
|
$50.00K
918.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$260.8K
-27.5%
YoY
|
-$340.8K
38.65%
YoY
|
-$434.2K
163.51%
YoY
|
-$272.8K
-27.98%
YoY
|
-$359.7K
23.7%
YoY
|
-$245.8K
-38.2%
YoY
|
-$164.8K
-47.58%
YoY
|
-$378.8K
-36.27%
YoY
|
-$290.8K
-6.3%
YoY
|
-$397.8K
19.45%
YoY
|
-$314.4K
212.69%
YoY
|
-$594.3K
845.66%
YoY
|
-$310.3K
-1158.42%
YoY
|
-$333.0K
70.25%
YoY
|
-$100.5K
-45.8%
YoY
|
-$62.85K
-6.82%
YoY
|
$29.32K
-125.12%
YoY
|
-$195.6K
188.1%
YoY
|
-$185.5K
960.04%
YoY
|
-$67.45K
1273.73%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$37.70K
-219.68%
YoY
|
$0.00
-100.0%
YoY
|
-$67.87K
N/A
|
$0.00
N/A
|
-$31.50K
N/A
|
-$28.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$26.55K
112.42%
YoY
|
-$8.810K
358.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$12.50K
552.4%
YoY
|
-$1.920K
N/A
|
| Cash From Financing Activities |
$240.8K
-23.68%
YoY
|
$240.5K
17.03%
YoY
|
$236.1K
7.34%
YoY
|
$599.2K
1340.38%
YoY
|
$315.5K
-51.82%
YoY
|
$205.5K
-54.07%
YoY
|
$220.0K
-29.33%
YoY
|
$41.60K
-90.23%
YoY
|
$654.9K
87.1%
YoY
|
$447.4K
-13.12%
YoY
|
$311.3K
145.58%
YoY
|
$425.6K
2948.93%
YoY
|
$350.0K
2233.4%
YoY
|
$515.0K
249.84%
YoY
|
$126.8K
-49.35%
YoY
|
$13.96K
-72.08%
YoY
|
$15.00K
-90.01%
YoY
|
$147.2K
292.56%
YoY
|
$250.2K
400.46%
YoY
|
$50.00K
918.33%
YoY
|
| Net Change In Cash |
-$20.00K
207.69%
YoY
|
-$100.3K
148.88%
YoY
|
-$198.1K
1461.06%
YoY
|
$326.4K
-196.8%
YoY
|
-$6.500K
-101.95%
YoY
|
-$40.30K
-285.8%
YoY
|
-$12.69K
309.92%
YoY
|
-$337.2K
99.86%
YoY
|
$332.6K
738.13%
YoY
|
$21.69K
-88.08%
YoY
|
-$3.096K
807.92%
YoY
|
-$168.7K
192.41%
YoY
|
$39.68K
-10.47%
YoY
|
$182.0K
-476.21%
YoY
|
-$341.00
-100.65%
YoY
|
-$57.70K
197.88%
YoY
|
$44.32K
49.38%
YoY
|
-$48.38K
59.2%
YoY
|
$52.23K
70.78%
YoY
|
-$19.37K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$260.8K
-27.5%
YoY
|
-$340.8K
38.65%
YoY
|
-$434.2K
163.51%
YoY
|
-$272.8K
-27.98%
YoY
|
-$359.7K
23.7%
YoY
|
-$245.8K
-38.2%
YoY
|
-$164.8K
-47.58%
YoY
|
-$378.8K
-36.27%
YoY
|
-$290.8K
-6.3%
YoY
|
-$397.8K
19.45%
YoY
|
-$314.4K
212.69%
YoY
|
-$594.3K
845.66%
YoY
|
-$310.3K
-1158.42%
YoY
|
-$333.0K
70.25%
YoY
|
-$100.5K
-45.8%
YoY
|
-$62.85K
-6.82%
YoY
|
$29.32K
-125.12%
YoY
|
-$195.6K
188.1%
YoY
|
-$185.5K
960.04%
YoY
|
-$67.45K
1273.73%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$67.87K
N/A
|
$0.00
N/A
|
$31.50K
N/A
|
$28.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$26.55K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.920K
N/A
|
| Free Cash Flow |
-$260.8K
-27.5%
YoY
|
-$340.8K
38.65%
YoY
|
-$434.2K
86.64%
YoY
|
-$272.8K
-27.98%
YoY
|
-$359.7K
11.61%
YoY
|
-$245.8K
-42.27%
YoY
|
-$232.7K
-25.99%
YoY
|
-$378.8K
-36.27%
YoY
|
-$322.3K
3.85%
YoY
|
-$425.8K
27.86%
YoY
|
-$314.4K
324.9%
YoY
|
-$594.3K
845.66%
YoY
|
-$310.3K
-1158.42%
YoY
|
-$333.0K
N/A
|
-$73.99K
-60.11%
YoY
|
-$62.85K
-4.09%
YoY
|
$29.32K
-125.97%
YoY
|
N/A
|
-$185.5K
1090.68%
YoY
|
-$65.53K
N/A
|
Loading...