|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.745M
8.92%
YoY
|
$4.356M
566.59%
YoY
|
$653.5K
-43.8%
YoY
|
$1.163M
40.65%
YoY
|
$826.7K
N/A
|
| Cost Of Revenue |
$3.613M
2.61%
YoY
|
$3.521M
653.18%
YoY
|
$467.5K
-59.13%
YoY
|
$1.144M
56.44%
YoY
|
$731.3K
N/A
|
| Gross Profit |
$1.132M
35.52%
YoY
|
$835.1K
348.97%
YoY
|
$186.0K
885.76%
YoY
|
$18.87K
-80.24%
YoY
|
$95.48K
N/A
|
| Selling, General & Admin |
$4.302M
-10.39%
YoY
|
$4.800M
27.09%
YoY
|
$3.777M
-87.1%
YoY
|
$29.28M
3333.29%
YoY
|
$852.8K
3015.86%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$48.17K
60.66%
YoY
|
$29.98K
315.7%
YoY
|
$7.212K
532.63%
YoY
|
$1.140K
138.49%
YoY
|
$478.00
N/A
|
| Operating Expenses |
$4.330M
-10.33%
YoY
|
$4.829M
27.06%
YoY
|
$3.800M
-87.02%
YoY
|
$29.28M
3966.96%
YoY
|
$719.9K
2530.76%
YoY
|
| Operating Profit |
-$3.198M
-19.91%
YoY
|
-$3.994M
10.49%
YoY
|
-$3.614M
-87.65%
YoY
|
-$29.26M
4585.78%
YoY
|
-$624.5K
2181.86%
YoY
|
| Interest Expense |
$1.159M
21.55%
YoY
|
$953.2K
126.26%
YoY
|
$421.3K
-227.71%
YoY
|
-$329.9K
N/A
|
N/A
|
| Other Income/Expense, Net |
-$1.137M
20.4%
YoY
|
-$944.4K
124.17%
YoY
|
-$421.3K
27.71%
YoY
|
-$329.9K
N/A
|
N/A
|
| Pretax Income |
-$4.335M
-12.2%
YoY
|
-$4.938M
22.36%
YoY
|
-$4.036M
-86.36%
YoY
|
-$29.59M
3807.21%
YoY
|
-$757.3K
2667.01%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$4.335M
-12.2%
YoY
|
-$4.938M
22.36%
YoY
|
-$4.036M
-86.36%
YoY
|
-$29.59M
4638.61%
YoY
|
-$624.5K
2181.86%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
-35.03%
YoY
|
-$0.11
-4.15%
YoY
|
-$0.12
-100.0%
YoY
|
-$1.347M
1584.25%
YoY
|
-$80.00K
2623.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
58.01M shares
34.19%
YoY
|
43.23M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.203M
-2.34%
YoY
|
$1.569M
31.95%
YoY
|
$1.302M
7.82%
YoY
|
$1.116M
3.51%
YoY
|
$1.232M
13.05%
YoY
|
$1.189M
-2.33%
YoY
|
$1.208M
24.42%
YoY
|
$1.078M
131.13%
YoY
|
$1.090M
941.47%
YoY
|
$1.218M
1783.09%
YoY
|
$970.7K
5395.87%
YoY
|
$466.6K
179.37%
YoY
|
$104.6K
-73.65%
YoY
|
$64.66K
-71.78%
YoY
|
$17.66K
-95.22%
YoY
|
$167.0K
-18.27%
YoY
|
$397.1K
-32.9%
YoY
|
$229.2K
843.48%
YoY
|
$369.6K
5730.83%
YoY
|
$204.4K
N/A
|
| Cost Of Revenue |
$881.5K
-0.5%
YoY
|
$1.198M
24.31%
YoY
|
$925.9K
-2.13%
YoY
|
$817.5K
-1.38%
YoY
|
$885.9K
-4.58%
YoY
|
$963.7K
-5.23%
YoY
|
$946.0K
26.63%
YoY
|
$828.9K
140.24%
YoY
|
$928.4K
1331.59%
YoY
|
$1.017M
2183.52%
YoY
|
$747.0K
5605.58%
YoY
|
$345.0K
-11.79%
YoY
|
$64.85K
-72.19%
YoY
|
$44.53K
-81.25%
YoY
|
$13.09K
-95.36%
YoY
|
$391.1K
97.23%
YoY
|
$233.2K
-56.19%
YoY
|
$237.5K
36436.77%
YoY
|
$282.1K
N/A
|
$198.3K
N/A
|
| Gross Profit |
$321.4K
-7.08%
YoY
|
$371.1K
64.6%
YoY
|
$376.3K
43.76%
YoY
|
$298.7K
19.72%
YoY
|
$345.9K
114.62%
YoY
|
$225.5K
12.31%
YoY
|
$261.7K
17.01%
YoY
|
$249.5K
105.27%
YoY
|
$161.2K
305.28%
YoY
|
$200.8K
897.34%
YoY
|
$223.7K
4795.05%
YoY
|
$121.6K
-154.23%
YoY
|
$39.77K
-75.73%
YoY
|
$20.13K
-341.71%
YoY
|
$4.570K
-94.77%
YoY
|
-$224.1K
-3816.92%
YoY
|
$163.9K
175.53%
YoY
|
-$8.328K
-135.23%
YoY
|
$87.45K
1279.8%
YoY
|
$6.030K
N/A
|
| Selling, General & Admin |
$894.0K
40.26%
YoY
|
$865.9K
20.35%
YoY
|
$794.9K
7.45%
YoY
|
$2.205M
22.43%
YoY
|
$637.4K
-29.28%
YoY
|
$719.5K
-24.26%
YoY
|
$739.8K
-35.56%
YoY
|
$1.801M
38.47%
YoY
|
$901.3K
17.1%
YoY
|
$950.0K
-29.97%
YoY
|
$1.148M
227.89%
YoY
|
$1.301M
331.61%
YoY
|
$769.7K
-94.57%
YoY
|
$1.357M
-54.65%
YoY
|
$350.1K
-98.17%
YoY
|
$301.3K
11.24%
YoY
|
$14.18M
3405.7%
YoY
|
$2.991M
2152.55%
YoY
|
$19.16M
42680.44%
YoY
|
$270.9K
4852.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$48.90K
40.52%
YoY
|
$48.30K
50.47%
YoY
|
$9.152K
-28.07%
YoY
|
$33.70K
19.08%
YoY
|
$34.80K
31.27%
YoY
|
$32.10K
30.81%
YoY
|
$12.72K
100.24%
YoY
|
$28.30K
74.26%
YoY
|
$26.51K
257.76%
YoY
|
$24.54K
231.17%
YoY
|
$6.354K
2121.68%
YoY
|
$16.24K
5700.0%
YoY
|
$7.410K
2455.17%
YoY
|
$7.410K
2546.43%
YoY
|
$286.00
0.35%
YoY
|
$280.00
-41.67%
YoY
|
$290.00
N/A
|
$280.00
N/A
|
$285.00
N/A
|
$480.00
N/A
|
| Operating Expenses |
$893.9K
38.69%
YoY
|
$865.8K
19.16%
YoY
|
$800.1K
7.12%
YoY
|
$2.212M
22.35%
YoY
|
$644.5K
-29.05%
YoY
|
$726.6K
-24.08%
YoY
|
$746.9K
-35.33%
YoY
|
$1.808M
38.25%
YoY
|
$908.4K
16.94%
YoY
|
$957.1K
-29.82%
YoY
|
$1.155M
228.17%
YoY
|
$1.308M
333.99%
YoY
|
$776.8K
-88.63%
YoY
|
$1.364M
-54.41%
YoY
|
$352.0K
-98.16%
YoY
|
$301.3K
11.24%
YoY
|
$6.830M
1589.05%
YoY
|
$2.991M
2152.55%
YoY
|
$19.16M
42676.61%
YoY
|
$270.9K
4852.1%
YoY
|
| Operating Profit |
-$572.5K
91.71%
YoY
|
-$494.7K
-1.29%
YoY
|
-$423.9K
-12.64%
YoY
|
-$1.913M
22.77%
YoY
|
-$298.6K
-60.03%
YoY
|
-$501.1K
-33.74%
YoY
|
-$485.2K
-47.91%
YoY
|
-$1.559M
31.39%
YoY
|
-$747.2K
1.39%
YoY
|
-$756.4K
-43.71%
YoY
|
-$931.4K
168.1%
YoY
|
-$1.186M
125.74%
YoY
|
-$737.0K
-88.94%
YoY
|
-$1.344M
-55.21%
YoY
|
-$347.4K
-98.18%
YoY
|
-$525.5K
98.4%
YoY
|
-$6.666M
1832.82%
YoY
|
-$3.000M
2647.97%
YoY
|
-$19.07M
49501.06%
YoY
|
-$264.9K
N/A
|
| Interest Expense |
$175.6K
42.54%
YoY
|
$86.01K
2.21%
YoY
|
$269.5K
165.49%
YoY
|
-$849.7K
180.52%
YoY
|
$123.2K
-15.15%
YoY
|
$84.15K
-61.52%
YoY
|
$101.5K
-64.56%
YoY
|
-$302.9K
55.29%
YoY
|
$145.2K
8.24%
YoY
|
$218.7K
249.07%
YoY
|
$286.4K
872.83%
YoY
|
-$195.1K
149.14%
YoY
|
$134.1K
30.28%
YoY
|
$62.65K
-42.31%
YoY
|
$29.44K
-26.45%
YoY
|
-$78.29K
N/A
|
$103.0K
N/A
|
$108.6K
N/A
|
$40.03K
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$2.00
-100.0%
YoY
|
$1.499K
-101.48%
YoY
|
$9.000K
N/A
|
-$110.7K
-18.84%
YoY
|
-$84.15K
-61.52%
YoY
|
-$101.5K
-64.56%
YoY
|
$0.00
N/A
|
-$136.4K
1.68%
YoY
|
-$218.7K
249.07%
YoY
|
-$286.4K
872.83%
YoY
|
N/A
|
-$134.1K
30.28%
YoY
|
-$62.65K
-42.31%
YoY
|
-$29.44K
-26.45%
YoY
|
N/A
|
-$103.0K
N/A
|
-$108.6K
N/A
|
-$40.03K
N/A
|
N/A
|
| Pretax Income |
-$748.1K
82.78%
YoY
|
-$580.7K
-0.79%
YoY
|
-$694.8K
18.43%
YoY
|
-$2.754M
47.95%
YoY
|
-$409.3K
-53.68%
YoY
|
-$585.3K
-39.97%
YoY
|
-$586.7K
-51.82%
YoY
|
-$1.861M
34.76%
YoY
|
-$883.6K
1.43%
YoY
|
-$975.1K
-30.66%
YoY
|
-$1.218M
223.16%
YoY
|
-$1.381M
128.78%
YoY
|
-$871.2K
-87.13%
YoY
|
-$1.406M
-54.76%
YoY
|
-$376.9K
-98.03%
YoY
|
-$603.8K
127.96%
YoY
|
-$6.769M
1862.69%
YoY
|
-$3.108M
2747.48%
YoY
|
-$19.11M
49600.03%
YoY
|
-$264.9K
4741.86%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$748.1K
82.77%
YoY
|
-$580.7K
-0.78%
YoY
|
-$694.8K
18.43%
YoY
|
-$2.754M
47.95%
YoY
|
-$409.3K
-53.68%
YoY
|
-$585.3K
-39.97%
YoY
|
-$586.7K
-51.82%
YoY
|
-$1.861M
34.76%
YoY
|
-$883.6K
1.43%
YoY
|
-$975.1K
-30.66%
YoY
|
-$1.218M
223.16%
YoY
|
-$1.381M
128.78%
YoY
|
-$871.2K
-87.13%
YoY
|
-$1.406M
-54.76%
YoY
|
-$376.8K
-98.03%
YoY
|
-$603.8K
127.96%
YoY
|
-$6.769M
1862.68%
YoY
|
-$3.108M
2747.45%
YoY
|
-$19.11M
49605.19%
YoY
|
-$264.9K
4741.86%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.05
24.33%
YoY
|
-$0.01
-49.95%
YoY
|
-$0.01
-55.3%
YoY
|
-$0.01
-66.86%
YoY
|
-$0.04
10.37%
YoY
|
-$0.02
-22.47%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$42.94K
-73.7%
YoY
|
-$11.84K
-98.95%
YoY
|
-$20.75K
-23.5%
YoY
|
-$297.4K
716.52%
YoY
|
-$163.3K
1293.35%
YoY
|
-$1.127M
27217.77%
YoY
|
-$27.13K
4520.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
89.62M shares
53.24%
YoY
|
85.19M shares
47.49%
YoY
|
85.10M shares
47.66%
YoY
|
N/A
|
58.48M shares
27.91%
YoY
|
57.76M shares
30.6%
YoY
|
57.63M shares
30.32%
YoY
|
N/A
|
45.72M shares
27.19%
YoY
|
44.22M shares
36.41%
YoY
|
44.22M shares
N/A
|
N/A
|
35.95M shares
22.56%
YoY
|
32.42M shares
68.27%
YoY
|
N/A
|
N/A
|
29.33M shares
N/A
|
19.27M shares
N/A
|
18.94M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
86.59M shares
49.92%
YoY
|
84.87M shares
47.13%
YoY
|
81.78M shares
41.89%
YoY
|
N/A
|
57.76M shares
30.6%
YoY
|
57.68M shares
N/A
|
57.63M shares
N/A
|
N/A
|
44.22M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...