|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$121.3M
47.01%
YoY
|
-$82.50M
-11.66%
YoY
|
-$93.38M
-26.6%
YoY
|
-$127.2M
92.78%
YoY
|
-$65.99M
-39.33%
YoY
|
| Depreciation, Depletion And Amortization |
$98.43M
8.66%
YoY
|
$90.59M
-7.79%
YoY
|
$98.24M
5.98%
YoY
|
$92.70M
0.81%
YoY
|
$91.95M
17.52%
YoY
|
| Cash From Operating Activities |
$110.9M
-469.98%
YoY
|
-$29.97M
-153.18%
YoY
|
$56.35M
-19.17%
YoY
|
$69.71M
1541.76%
YoY
|
$4.246M
-95.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.20M
-60.88%
YoY
|
$95.08M
-12.04%
YoY
|
$108.1M
-49.1%
YoY
|
$212.4M
13.45%
YoY
|
$187.2M
69.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$199.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$253.0K
-97.02%
YoY
|
$8.500M
-91.42%
YoY
|
| Cash From Investing Activities |
$162.1M
-361.29%
YoY
|
-$62.05M
-41.95%
YoY
|
-$106.9M
1.56%
YoY
|
-$105.3M
-55.46%
YoY
|
-$236.3M
1963.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$721.0K
-86.04%
YoY
|
$5.165M
-77.27%
YoY
|
$22.73M
0.77%
YoY
|
$22.56M
143.81%
YoY
|
$9.251M
-4.38%
YoY
|
| Common Stock Issuance & Retirement, Net |
$30.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$356.0M
3001.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$252.3M
226.13%
YoY
|
-$77.35M
9.0%
YoY
|
-$70.96M
182.28%
YoY
|
-$25.14M
-104.85%
YoY
|
$518.2M
-727.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$110.9M
-469.98%
YoY
|
-$29.97M
-153.18%
YoY
|
$56.35M
-19.17%
YoY
|
$69.71M
1541.76%
YoY
|
$4.246M
-95.71%
YoY
|
| Cash From Investing Activities |
$162.1M
-361.29%
YoY
|
-$62.05M
-41.95%
YoY
|
-$106.9M
1.56%
YoY
|
-$105.3M
-55.46%
YoY
|
-$236.3M
1963.26%
YoY
|
| Cash From Financing Activities |
-$252.3M
226.13%
YoY
|
-$77.35M
9.0%
YoY
|
-$70.96M
182.28%
YoY
|
-$25.14M
-104.85%
YoY
|
$518.2M
-727.89%
YoY
|
| Net Change In Cash |
$20.74M
-112.24%
YoY
|
-$169.4M
39.38%
YoY
|
-$121.5M
100.24%
YoY
|
-$60.68M
-121.21%
YoY
|
$286.1M
5723.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$110.9M
-469.98%
YoY
|
-$29.97M
-153.18%
YoY
|
$56.35M
-19.17%
YoY
|
$69.71M
1541.76%
YoY
|
$4.246M
-95.71%
YoY
|
| Capital Expenditures |
$37.20M
-60.88%
YoY
|
$95.08M
-12.04%
YoY
|
$108.1M
-49.1%
YoY
|
$212.4M
13.45%
YoY
|
$187.2M
69.29%
YoY
|
| Free Cash Flow |
$73.67M
-158.91%
YoY
|
-$125.0M
141.65%
YoY
|
-$51.75M
-63.73%
YoY
|
-$142.7M
-22.02%
YoY
|
-$182.9M
1465.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.94M
-145.18%
YoY
|
$11.94M
-121.73%
YoY
|
$11.93M
-75.26%
YoY
|
-$72.24M
196.67%
YoY
|
-$72.91M
41.81%
YoY
|
-$54.94M
-859.51%
YoY
|
$48.20M
116.04%
YoY
|
-$24.35M
-53.71%
YoY
|
-$51.41M
-26.89%
YoY
|
$7.233M
-118.73%
YoY
|
$22.31M
-130.34%
YoY
|
-$52.60M
-213.38%
YoY
|
-$70.32M
14.4%
YoY
|
-$38.62M
303.6%
YoY
|
-$73.53M
23.32%
YoY
|
$46.40M
376.22%
YoY
|
-$61.47M
839.25%
YoY
|
-$9.568M
-80.72%
YoY
|
-$59.62M
72.89%
YoY
|
| Depreciation, Depletion And Amortization |
$23.64M
5.58%
YoY
|
$23.52M
9.67%
YoY
|
$24.97M
-4.23%
YoY
|
$27.56M
27.69%
YoY
|
$22.39M
4.19%
YoY
|
$21.45M
-11.9%
YoY
|
$26.07M
9.08%
YoY
|
$21.58M
-12.35%
YoY
|
$21.49M
-15.36%
YoY
|
$24.34M
-8.77%
YoY
|
$23.90M
-3.03%
YoY
|
$24.63M
17.45%
YoY
|
$25.39M
24.45%
YoY
|
$26.68M
18.82%
YoY
|
$24.65M
-12.85%
YoY
|
$20.97M
2.21%
YoY
|
$20.40M
-1.36%
YoY
|
$22.46M
6.95%
YoY
|
$28.28M
43.55%
YoY
|
| Cash From Operating Activities |
-$39.50M
-28.23%
YoY
|
$67.34M
-349.7%
YoY
|
$39.77M
-36.59%
YoY
|
$58.80M
-488.91%
YoY
|
-$55.04M
8.78%
YoY
|
-$26.97M
-124.13%
YoY
|
$62.72M
-44.49%
YoY
|
-$15.12M
-70.62%
YoY
|
-$50.60M
-56.74%
YoY
|
$111.7M
7.27%
YoY
|
$113.0M
56.56%
YoY
|
-$51.46M
-192.07%
YoY
|
-$117.0M
-28.04%
YoY
|
$104.2M
224.35%
YoY
|
$72.18M
2984.4%
YoY
|
$55.90M
723.5%
YoY
|
-$162.5M
339.52%
YoY
|
$32.12M
42.75%
YoY
|
$2.340M
-77.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.448M
-61.41%
YoY
|
$5.335M
-80.43%
YoY
|
$4.011M
-85.85%
YoY
|
$11.14M
-37.01%
YoY
|
$16.71M
-23.33%
YoY
|
$27.26M
-9.72%
YoY
|
$28.34M
-2.27%
YoY
|
$17.69M
8.45%
YoY
|
$21.80M
-33.13%
YoY
|
$30.19M
3.61%
YoY
|
$29.00M
-152.78%
YoY
|
$16.31M
-124.6%
YoY
|
$32.59M
-47.42%
YoY
|
$29.14M
-145.89%
YoY
|
-$54.94M
-13.87%
YoY
|
-$66.30M
133.46%
YoY
|
$61.98M
96.62%
YoY
|
-$63.51M
152.02%
YoY
|
-$63.79M
196.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000M
-150.0%
YoY
|
-$3.508M
1904.57%
YoY
|
$207.3M
321.14%
YoY
|
-$488.0K
-93.59%
YoY
|
-$4.000M
-52.43%
YoY
|
-$175.0K
-97.7%
YoY
|
$49.23M
181.31%
YoY
|
-$7.615M
29.79%
YoY
|
-$8.408M
197.21%
YoY
|
-$7.603M
-153.64%
YoY
|
$17.50M
N/A
|
-$5.867M
-15.9%
YoY
|
-$2.829M
-102.83%
YoY
|
$14.17M
-110.96%
YoY
|
$0.00
-100.0%
YoY
|
-$6.976M
76.43%
YoY
|
$99.92M
35.39%
YoY
|
-$129.3M
-225.3%
YoY
|
$10.37M
N/A
|
| Cash From Investing Activities |
-$4.448M
-78.52%
YoY
|
-$8.843M
-67.77%
YoY
|
$203.3M
873.32%
YoY
|
-$11.63M
-54.03%
YoY
|
-$20.71M
-31.43%
YoY
|
-$27.43M
-27.42%
YoY
|
$20.89M
-281.64%
YoY
|
-$25.30M
14.1%
YoY
|
-$30.20M
-14.73%
YoY
|
-$37.80M
152.51%
YoY
|
-$11.50M
-79.07%
YoY
|
-$22.18M
-69.73%
YoY
|
-$35.42M
-193.38%
YoY
|
-$14.97M
-92.24%
YoY
|
-$54.94M
2.85%
YoY
|
-$73.28M
126.49%
YoY
|
$37.93M
-10.37%
YoY
|
-$192.8M
-347.2%
YoY
|
-$53.42M
148.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.305M
3.57%
YoY
|
N/A
|
N/A
|
N/A
|
$5.122M
267.17%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.039M
-56.84%
YoY
|
-$39.99M
-437.82%
YoY
|
-$184.2M
224.58%
YoY
|
-$21.05M
77.37%
YoY
|
-$7.041M
-65.78%
YoY
|
$11.84M
-119.32%
YoY
|
-$56.74M
-40.39%
YoY
|
-$11.87M
-147.31%
YoY
|
-$20.58M
-134.04%
YoY
|
-$61.26M
-19.79%
YoY
|
-$95.20M
-12.71%
YoY
|
$25.08M
-429.62%
YoY
|
$60.46M
-64.0%
YoY
|
-$76.38M
-10136.66%
YoY
|
-$109.1M
-169.65%
YoY
|
-$7.610M
-43.51%
YoY
|
$167.9M
-55.14%
YoY
|
$761.0K
-109.63%
YoY
|
$156.6M
1514.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$39.50M
-28.23%
YoY
|
$67.34M
-349.7%
YoY
|
$39.77M
-36.59%
YoY
|
$58.80M
-488.91%
YoY
|
-$55.04M
8.78%
YoY
|
-$26.97M
-124.13%
YoY
|
$62.72M
-44.49%
YoY
|
-$15.12M
-70.62%
YoY
|
-$50.60M
-56.74%
YoY
|
$111.7M
7.27%
YoY
|
$113.0M
56.56%
YoY
|
-$51.46M
-192.07%
YoY
|
-$117.0M
-28.04%
YoY
|
$104.2M
224.35%
YoY
|
$72.18M
2984.4%
YoY
|
$55.90M
723.5%
YoY
|
-$162.5M
339.52%
YoY
|
$32.12M
42.75%
YoY
|
$2.340M
-77.71%
YoY
|
| Cash From Investing Activities |
-$4.448M
-78.52%
YoY
|
-$8.843M
-67.77%
YoY
|
$203.3M
873.32%
YoY
|
-$11.63M
-54.03%
YoY
|
-$20.71M
-31.43%
YoY
|
-$27.43M
-27.42%
YoY
|
$20.89M
-281.64%
YoY
|
-$25.30M
14.1%
YoY
|
-$30.20M
-14.73%
YoY
|
-$37.80M
152.51%
YoY
|
-$11.50M
-79.07%
YoY
|
-$22.18M
-69.73%
YoY
|
-$35.42M
-193.38%
YoY
|
-$14.97M
-92.24%
YoY
|
-$54.94M
2.85%
YoY
|
-$73.28M
126.49%
YoY
|
$37.93M
-10.37%
YoY
|
-$192.8M
-347.2%
YoY
|
-$53.42M
148.45%
YoY
|
| Cash From Financing Activities |
-$3.039M
-56.84%
YoY
|
-$39.99M
-437.82%
YoY
|
-$184.2M
224.58%
YoY
|
-$21.05M
77.37%
YoY
|
-$7.041M
-65.78%
YoY
|
$11.84M
-119.32%
YoY
|
-$56.74M
-40.39%
YoY
|
-$11.87M
-147.31%
YoY
|
-$20.58M
-134.04%
YoY
|
-$61.26M
-19.79%
YoY
|
-$95.20M
-12.71%
YoY
|
$25.08M
-429.62%
YoY
|
$60.46M
-64.0%
YoY
|
-$76.38M
-10136.66%
YoY
|
-$109.1M
-169.65%
YoY
|
-$7.610M
-43.51%
YoY
|
$167.9M
-55.14%
YoY
|
$761.0K
-109.63%
YoY
|
$156.6M
1514.42%
YoY
|
| Net Change In Cash |
-$46.99M
-43.25%
YoY
|
$18.51M
-143.48%
YoY
|
$58.91M
119.25%
YoY
|
$26.12M
-149.95%
YoY
|
-$82.79M
-18.33%
YoY
|
-$42.57M
-435.53%
YoY
|
$26.87M
326.44%
YoY
|
-$52.29M
7.68%
YoY
|
-$101.4M
10.28%
YoY
|
$12.69M
-1.11%
YoY
|
$6.300M
-106.86%
YoY
|
-$48.56M
94.34%
YoY
|
-$91.93M
-312.29%
YoY
|
$12.83M
-108.02%
YoY
|
-$91.83M
-187.03%
YoY
|
-$24.99M
-35.99%
YoY
|
$43.31M
-88.59%
YoY
|
-$159.9M
-272.72%
YoY
|
$105.5M
-8217.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.50M
-28.23%
YoY
|
$67.34M
-349.7%
YoY
|
$39.77M
-36.59%
YoY
|
$58.80M
-488.91%
YoY
|
-$55.04M
8.78%
YoY
|
-$26.97M
-124.13%
YoY
|
$62.72M
-44.49%
YoY
|
-$15.12M
-70.62%
YoY
|
-$50.60M
-56.74%
YoY
|
$111.7M
7.27%
YoY
|
$113.0M
56.56%
YoY
|
-$51.46M
-192.07%
YoY
|
-$117.0M
-28.04%
YoY
|
$104.2M
224.35%
YoY
|
$72.18M
2984.4%
YoY
|
$55.90M
723.5%
YoY
|
-$162.5M
339.52%
YoY
|
$32.12M
42.75%
YoY
|
$2.340M
-77.71%
YoY
|
| Capital Expenditures |
$6.448M
-61.41%
YoY
|
$5.335M
-80.43%
YoY
|
$4.011M
-85.85%
YoY
|
$11.14M
-37.01%
YoY
|
$16.71M
-23.33%
YoY
|
$27.26M
-9.72%
YoY
|
$28.34M
-2.27%
YoY
|
$17.69M
8.45%
YoY
|
$21.80M
-33.13%
YoY
|
$30.19M
3.61%
YoY
|
$29.00M
-152.78%
YoY
|
$16.31M
-124.6%
YoY
|
$32.59M
-47.42%
YoY
|
$29.14M
-145.89%
YoY
|
-$54.94M
-13.87%
YoY
|
-$66.30M
133.46%
YoY
|
$61.98M
96.62%
YoY
|
-$63.51M
152.02%
YoY
|
-$63.79M
196.69%
YoY
|
| Free Cash Flow |
-$45.95M
-35.96%
YoY
|
$62.01M
-214.34%
YoY
|
$35.76M
4.01%
YoY
|
$47.65M
-245.25%
YoY
|
-$71.75M
-0.89%
YoY
|
-$54.23M
-166.49%
YoY
|
$34.38M
-59.07%
YoY
|
-$32.81M
-51.59%
YoY
|
-$72.39M
-51.6%
YoY
|
$81.55M
8.69%
YoY
|
$84.00M
-33.92%
YoY
|
-$67.78M
-155.46%
YoY
|
-$149.6M
-33.39%
YoY
|
$75.03M
-21.53%
YoY
|
$127.1M
92.23%
YoY
|
$122.2M
247.28%
YoY
|
-$224.5M
227.75%
YoY
|
$95.63M
100.47%
YoY
|
$66.13M
106.65%
YoY
|
Loading...